0000897101-12-000807.txt : 20120518 0000897101-12-000807.hdr.sgml : 20120518 20120518123710 ACCESSION NUMBER: 0000897101-12-000807 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20120518 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120518 DATE AS OF CHANGE: 20120518 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DONALDSON CO INC CENTRAL INDEX KEY: 0000029644 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFYING EQUIP [3564] IRS NUMBER: 410222640 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07891 FILM NUMBER: 12854610 BUSINESS ADDRESS: STREET 1: 1400 W. 94TH ST. CITY: MINNEAPOLIS STATE: MN ZIP: 55431 BUSINESS PHONE: 6128873131 MAIL ADDRESS: STREET 1: 1400 W 94TH STREET CITY: MINNEAPOLIS STATE: MN ZIP: 55431 8-K 1 donaldson122217_8k.htm FORM 8-K DATED MAY 18, 2012
 
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

Current Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 18, 2012

 


 

DONALDSON COMPANY, INC.

(Exact name of registrant as specified in its charter)


 

 

 

Delaware

1-7891

41-0222640

(State or other jurisdiction
of incorporation)

(Commission file number)

(I.R.S. Employer
Identification No.)

 

1400 West 94th Street

Minneapolis, MN 55431

(Address of principal executive offices)

 

(952) 887-3131

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 
 

Item 2.02. Results of Operations and Financial Condition.

          On May 18, 2012, Donaldson Company, Inc. issued a press release announcing its results of operation for the third quarter ended April 30, 2012. A copy of the press release is furnished herewith as Exhibit 99.1.

          The information in the Form 8-K and the Exhibit attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(c) Exhibits.

 

 

 

 

 

99.1

Press Release dated May 18, 2012 announcing results of operation for the third quarter ended April 30, 2012 of Donaldson Company, Inc.

 








EXHIBIT INDEX

 

 

 

 

 

Exhibit No.

 

Description

 


 


 

99.1

 

Press Release dated May 18, 2012 announcing results of operation for the third quarter ended April 30, 2012 of Donaldson Company, Inc.








SIGNATURE

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

Date: May 18, 2012

 

 

 

 

 

 

DONALDSON COMPANY, INC.

 

 

 

 

 

 

 

 

By:

/s/ James F. Shaw

 

 

 

 


 

 

 

 

Name: James F. Shaw

 

 

 

 

Title: Vice President, and Chief Financial Officer

 

 

 

 

 

 








EX-99.1 2 donaldson122217_ex99-1.htm PRESS RELEASE DATED MAY 18, 2012

Exhibit 99.1


 

 

FOR IMMEDIATE RELEASE:

FOR FURTHER INFORMATION:

Friday, May 18, 2012

Rich Sheffer (952) 887-3753

DONALDSON REPORTS RECORD THIRD QUARTER RESULTS

MINNEAPOLIS (May 18, 2012) — Donaldson Company, Inc. (NYSE: DCI) announced its financial results for its fiscal 2012 third quarter. Summarized financial results are as follows (dollars in millions, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

Change

 

2012

 

2011

 

Change

 

Net sales

 

$

647

 

$

595

 

 

9

%

$

1,836

 

$

1,669

 

 

10

%

Operating income

 

 

98

 

 

83

 

 

18

%

 

264

 

 

225

 

 

17

%

Net earnings

 

 

71

 

 

62

 

 

15

%

 

193

 

 

160

 

 

21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS (*)

 

$

0.46

 

$

0.39

 

 

18

%

$

1.26

 

$

1.01

 

 

25

%

(*) The current and prior year EPS amounts reflect the impact of the two-for-one stock split that occurred on March 23, 2012.

“The continued strength in many of our mid-cycle businesses and the beginning of the recovery of our late-cycle Gas Turbine Systems products, combined with ongoing solid execution across our Company, helped us set new quarterly records in sales, operating margin, and EPS,” said Bill Cook, Chairman, President and CEO. “Led by a 15 percent increase in Gas Turbine Products, sales growth was strong across all three of the product groups within our Industrial Products segment, with overall sales up 11 percent. Sales in our Engine Products segment grew 8 percent as new equipment build rates at our Off-Road and On-Road OEM Customers remained healthy.”

“We achieved a record operating margin of 15.2 percent due to the combination of operating leverage in our plants and distribution centers, our focus on effective execution in support of our Customers and the benefits of the many Continuous Improvement initiatives across our Company.”

“We are forecasting continued growth through our fourth quarter with full year sales expected to be up approximately 9 percent over last year. Forecasted business conditions in our end markets remain consistent with last quarter’s outlook through the end of our fiscal year: strong in the Americas, stable in Europe, and slowly improving in China. As a result of our continued strong operating performance, we have increased our FY12 EPS forecast to be between $1.66 and $1.76, which has been adjusted up from our previous guidance of $1.63 to $1.73. All of these EPS numbers have been adjusted for the two-for-one stock split we executed in March. Our new EPS guidance represents a new record and is up 16 percent to 23 percent over last year.”

(more)


Donaldson Company, Inc.
May 18, 2012
Page 2

Financial Statement Discussion

The impact of foreign currency translation decreased sales by $11.6 million, or 2.0 percent, during the third quarter and decreased sales by $2.4 million, or 0.1 percent, year-to-date, compared to the same periods last year. The impact of foreign currency translation decreased reported net earnings by $0.9 million, or 1.5 percent, during the third quarter and decreased reported net earnings by $0.2 million, or 0.1 percent, for the year.

Gross margin was 35.3 percent for the quarter and 35.1 percent year-to-date, compared to prior year margins of 35.2 percent for the quarter and year-to-date. We continue to benefit from our ongoing Continuous Improvement initiatives as well as improved absorption of fixed costs compared to last year’s third quarter. These were partially offset by a slightly less favorable sales mix.

Operating expenses for the quarter were $129.8 million, up 3.2 percent from $125.8 million last year primarily due to the increased sales volume. As a percent of sales, operating expenses were 20.1 percent in the third quarter compared to last year’s 21.2 percent. Operating expenses year-to-date were $380.4 million, or 20.7 percent of sales, compared to $361.5 million, or 21.7 percent of sales, last year.

The effective tax rate for the quarter was 29.0 percent, compared to a prior year rate of 24.5 percent. The current year quarter included $1.8 million of tax benefits primarily from a statute of limitation expiration, while last year’s quarter included $3.5 million of tax benefits from the expiration of some statutes of limitations and the favorable conclusion of two international tax audits. The year-to-date effective tax rate was 28.0 percent compared to a prior year rate of 28.1 percent.

As part of our ongoing share repurchase program we repurchased 261,000 shares, or 0.2 percent of our diluted outstanding shares, for $9.0 million during the quarter. Year-to-date we have repurchased 3,012,000 shares, or 2.0 percent of our diluted outstanding shares, for $82.6 million.

FY12 Outlook

We expect to achieve full year sales, operating margin, and EPS records.

 

 

 

 

We forecast our FY12 sales to be approximately $2.5 billion, or up about 9 percent from the prior year. Our current forecast is based on the Euro at US$1.28 and 80 Yen to the US$. With the recent depreciation of the Euro against the US$, we do see foreign currency translation to be a headwind for the balance of our fiscal year.

 

 

 

 

Our full year operating margin is forecast to be 14.2 to 14.8 percent.

(more)


Donaldson Company, Inc.
May 18, 2012
Page 3

 

 

 

 

Our full year FY12 tax rate is anticipated to be between 28 and 29 percent.

 

 

 

 

Cash generated by operating activities is projected to be between $260 and $280 million. Capital spending is now estimated to be between $75 and $80 million.

Engine Products: We expect full year sales to increase 8 to 10 percent, including the impact of foreign currency translation.

 

 

 

 

We anticipate sales to both our Off-Road and On-Road OEM Customers will remain strong through the remainder of FY12. We will continue to benefit from increased market share on our Customers’ new Tier IV equipment platforms.

 

 

 

 

Sales of our Aftermarket Products are expected to increase moderately based on current utilization rates for both off-road equipment and on-road heavy trucks. We should also benefit from our continued expansion into the emerging economies and from the increasing number of systems installed in the field with our proprietary filtration systems, such as our PowerCore® products.

 

 

 

 

We forecast Aerospace and Defense Products’ sales to be level with the prior year as the continued slowdown in military spending is anticipated to be offset by increased commercial aerospace sales.

Industrial Products: We forecast full year sales to increase 8 to 10 percent, including the impact of foreign currency translation.

 

 

 

 

Our Industrial Filtration Solutions’ sales are projected to increase 7 to 10 percent and assume a continuing improvement in general manufacturing activity in the U.S., slowly improving conditions in Asia, and forecasted strong fourth quarter project shipments in Europe.

 

 

 

 

We anticipate our Gas Turbine Products’ sales to be up 17 to 20 percent due to the recent improvement in the large turbine power generation market and ongoing strength in the oil and gas market segment. We have a very strong schedule for fourth quarter project shipments to our Customers.

 

 

 

 

Special Applications Products’ sales are forecast to be level with the prior year as growth in our membrane and venting product sales should offset the reduction in our disk drive filter sales related to the Thai floods last fall.

(more)


Donaldson Company, Inc.
May 18, 2012
Page 4

About Donaldson Company

Donaldson is a leading worldwide provider of filtration systems that improve people’s lives, enhance our Customers’ equipment performance, and protect our environment. We are a technology-driven Company committed to satisfying our Customers’ needs for filtration solutions through innovative research and development, application expertise, and global presence. Our approximately 13,300 employees contribute to the Company’s success by supporting our Customers at our more than 100 sales, manufacturing, and distribution locations around the world.

Donaldson is a member of the S&P MidCap 400 and Russell 1000 indices, and our shares trade on the NYSE under the symbol DCI. Additional information is available at www.donaldson.com.

SAFE HARBOR STATEMENT UNDER THE SECURITIES REFORM ACT OF 1995

The Company desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”) and is making this cautionary statement in connection with such safe harbor legislation. This announcement contains forward-looking statements, including forecasts, plans, and projections relating to our business and financial performance and global economic conditions, which involve uncertainties that could materially impact results.

The Company wishes to caution investors that any forward-looking statements are subject to uncertainties and other risk factors that could cause actual results to differ materially from such statements, including but not limited to risks associated with: world economic factors and the ongoing economic uncertainty, reduced demand for hard disk drive products with the increased use of flash memory, the potential for some Customers to increase their reliance on their own filtration capabilities, currency fluctuations, commodity prices, political factors, the Company’s international operations, highly competitive markets, governmental laws and regulations, including the impact of various economic stimulus and financial reform measures, the implementation of our new information technology systems, potential global events resulting in market instability including financial bailouts and defaults of sovereign nations, military and terrorist activities, health outbreaks, natural disasters, and other factors included in our Annual and Quarterly Reports. We undertake no obligation to publicly update or revise any forward-looking statements.

(more)


Donaldson Company, Inc.
May 18, 2012
Page 5

CONDENSED STATEMENTS OF CONSOLIDATED EARNINGS
DONALDSON COMPANY, INC. AND SUBSIDIARIES
(Thousands of dollars, except share and per share amounts)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

2012

 

2011

 

Net sales

 

$

647,237

 

$

594,565

 

$

1,836,415

 

$

1,668,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

419,008

 

 

385,407

 

 

1,192,435

 

 

1,081,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

228,229

 

 

209,158

 

 

643,980

 

 

586,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

129,792

 

 

125,826

 

 

380,448

 

 

361,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

98,437

 

 

83,332

 

 

263,532

 

 

225,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

(4,340

)

 

(1,381

)

 

(13,750

)

 

(5,990

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

2,787

 

 

2,897

 

 

8,856

 

 

9,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

99,990

 

 

81,816

 

 

268,426

 

 

221,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

29,044

 

 

20,005

 

 

75,106

 

 

62,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

70,946

 

$

61,811

 

$

193,320

 

$

159,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares Outstanding (*)

 

 

150,536,631

 

 

154,651,222

 

 

150,385,389

 

 

154,716,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding (*)

 

 

153,207,471

 

 

157,408,094

 

 

153,067,148

 

 

157,524,628

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share (*)

 

$

0.47

 

$

0.40

 

$

1.29

 

$

1.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share assuming dilution (*)

 

$

0.46

 

$

0.39

 

$

1.26

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per share (*)

 

$

0.080

 

$

0.065

 

$

0.230

 

$

0.193

 

(*) Current and prior year shares and per share amounts reflect the impact of the Company’s two-for-one stock split that occurred March 23, 2012.

(more)


Donaldson Company, Inc.
May 18, 2012
Page 6

DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands of dollars)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

April 30
2012

 

July 31
2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

$

308,046

 

$

273,494

 

Accounts receivable – net

 

 

453,488

 

 

445,700

 

Inventories – net

 

 

265,461

 

 

271,476

 

Prepaids and other current assets

 

 

72,781

 

 

75,912

 

 

 

 

 

 

 

 

 

Total current assets

 

 

1,099,776

 

 

1,066,582

 

 

 

 

 

 

 

 

 

Other assets and deferred taxes

 

 

263,712

 

 

268,009

 

Property, plant and equipment – net

 

 

390,785

 

 

391,502

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,754,273

 

$

1,726,093

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

204,491

 

$

215,918

 

Employee compensation and other liabilities

 

 

185,228

 

 

219,326

 

Short-term borrowings

 

 

83,623

 

 

13,129

 

Current maturity long-term debt

 

 

2,311

 

 

47,871

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

475,653

 

 

496,244

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

203,646

 

 

205,748

 

Other long-term liabilities

 

 

77,062

 

 

89,390

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

756,361

 

 

791,382

 

 

 

 

 

 

 

 

 

Equity

 

 

997,912

 

 

934,711

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,754,273

 

$

1,726,093

 

(more)


Donaldson Company, Inc.
May 18, 2012
Page 7

DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of dollars)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

193,320

 

$

159,524

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

46,214

 

 

45,276

 

Changes in operating assets and liabilities

 

 

(43,836

)

 

(23,958

)

Tax benefit of equity plans

 

 

(9,698

)

 

(8,272

)

Stock compensation plan expense

 

 

8,624

 

 

7,560

 

Other, net

 

 

(12,223

)

 

(11,587

)

Net cash provided by operating activities

 

 

182,401

 

 

168,543

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net expenditures on property and equipment

 

 

(57,987

)

 

(42,400

)

Purchases of short-term investments

 

 

(119,930

)

 

(67,985

)

Acquisitions and divestitures, net

 

 

 

 

3,493

 

Net cash used in investing activities

 

 

(177,917

)

 

(106,892

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of treasury stock

 

 

(82,573

)

 

(43,101

)

Net change in debt and short-term borrowings

 

 

24,435

 

 

(1,516

)

Dividends paid

 

 

(34,277

)

 

(29,547

)

Tax benefit of equity plans

 

 

9,698

 

 

8,272

 

Exercise of stock options

 

 

12,345

 

 

13,535

 

Net cash used in financing activities

 

 

(70,372

)

 

(52,357

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(18,586

)

 

22,199

 

 

 

 

 

 

 

 

 

Increase/(Decrease) in cash and cash equivalents

 

 

(84,474

)

 

31,493

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – beginning of year

 

 

273,494

 

 

232,000

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – end of period

 

$

189,020

 

$

263,493

 

(more)


Donaldson Company, Inc.
May 18, 2012
Page 8

SEGMENT DETAIL
(Thousands of dollars)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engine
Products

 

Industrial
Products

 

Corporate &
Unallocated

 

Total
Company

 

3 Months Ended April 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

407,041

 

$

240,196

 

 

 

$

647,237

 

Earnings before income taxes

 

 

62,136

 

 

38,792

 

 

(938

)

 

99,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 Months Ended April 30, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

377,609

 

$

216,956

 

 

 

$

594,565

 

Earnings before income taxes

 

 

56,469

 

 

33,074

 

 

(7,727

)

 

81,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9 Months Ended April 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,171,600

 

$

664,815

 

 

 

$

1,836,415

 

Earnings before income taxes

 

 

170,432

 

 

103,688

 

 

(5,694

)

 

268,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9 Months Ended April 30, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,042,500

 

$

626,079

 

 

 

$

1,668,579

 

Earnings before income taxes

 

 

149,123

 

 

92,236

 

 

(19,579

)

 

221,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES BY PRODUCT

(Thousands of dollars)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

2012

 

2011

 

Engine Products segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Road Products

 

$

100,307

 

$

90,174

 

$

281,450

 

$

236,672

 

On-Road Products

 

 

42,133

 

 

30,924

 

 

124,134

 

 

88,726

 

Aftermarket Products

 

 

231,298

 

 

223,284

 

 

672,265

 

 

625,042

 

Retrofit Emissions Products

 

 

4,038

 

 

6,033

 

 

13,326

 

 

14,288

 

Aerospace and Defense Products

 

 

29,265

 

 

27,194

 

 

80,425

 

 

77,772

 

Total Engine Products segment

 

$

407,041

 

$

377,609

 

$

1,171,600

 

$

1,042,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Filtration Solutions Products

 

$

136,082

 

$

126,226

 

$

401,522

 

$

369,009

 

Gas Turbine Products

 

 

51,036

 

 

44,231

 

 

123,628

 

 

114,607

 

Special Applications Products

 

 

53,078

 

 

46,499

 

 

139,665

 

 

142,463

 

Total Industrial Products segment

 

$

240,196

 

$

216,956

 

$

664,815

 

$

626,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

$

647,237

 

$

594,565

 

$

1,836,415

 

$

1,668,579

 

(more)


Donaldson Company, Inc.
May 18, 2012
Page 9

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Thousands of dollars, except per share amounts)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

$

58,565

 

$

57,134

 

$

124,414

 

$

126,143

 

Net capital expenditures

 

 

21,638

 

 

18,349

 

 

57,987

 

 

42,400

 

Net cash provided by operating activities

 

$

80,203

 

$

75,483

 

$

182,401

 

$

168,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

116,861

 

$

98,667

 

$

320,353

 

$

274,586

 

Income taxes

 

 

(29,044

)

 

(20,005

)

 

(75,106

)

 

(62,256

)

Interest expense (net)

 

 

(1,553

)

 

(2,053

)

 

(5,713

)

 

(7,530

)

Depreciation and amortization

 

 

(15,318

)

 

(14,798

)

 

(46,214

)

 

(45,276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

70,946

 

$

61,811

 

$

193,320

 

$

159,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales, excluding foreign currency translation

 

$

658,886

 

$

577,858

 

$

1,838,846

 

$

1,659,088

 

Foreign currency translation

 

 

(11,649

)

 

16,707

 

 

(2,431

)

 

9,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

647,237

 

$

594,565

 

$

1,836,415

 

$

1,668,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings, excluding foreign currency translation

 

$

71,844

 

$

59,991

 

$

193,474

 

$

157,423

 

Foreign currency translation

 

 

(898

)

 

1,820

 

 

(154

)

 

2,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

70,946

 

$

61,811

 

$

193,320

 

$

159,524

 

(more)


Donaldson Company, Inc.
May 18, 2012
Page 10

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)
(Thousands of dollars, except per share amounts)
(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
April 30

 

Nine Months Ended
April 30

 

 

 

2012

 

2011

 

2012

 

2011

 

Net earnings, excluding special items

 

$

70,946

 

$

61,811

 

$

193,320

 

$

160,090

 

Restructuring charges, net of tax

 

 

 

 

 

 

 

 

(566

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

70,946

 

$

61,811

 

$

193,320

 

$

159,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share assuming dilution, excluding special items (*)

 

$

0.46

 

$

0.39

 

$

1.26

 

$

1.01

 

Restructuring charges per share, net of tax (*)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share assuming dilution (*)

 

$

0.46

 

$

0.39

 

$

1.26

 

$

1.01

 

(*) Current and prior year per share amounts reflect the impact of the Company’s two-for-one stock split that occurred March 23, 2012.

Although free cash flow, EBITDA, net sales excluding foreign currency translation, net earnings excluding foreign currency translation, net earnings excluding restructuring charges and net earnings per share assuming dilution excluding restructuring charges are not measures of financial performance under GAAP, the Company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company’s ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. Both net sales and net earnings excluding foreign currency translation provide a comparable measure for understanding the operating results of the company’s foreign entities excluding the impact of foreign exchange. Both net earnings excluding restructuring charges and earnings per share excluding restructuring charges provide a comparable measure for understanding the results of the Company as compared to prior periods. A shortcoming of these financial measures is that they do not reflect the company’s actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.

###