-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GLPVx9zymWgL1herGVcD3iFTu3T2UXP9kKvePJ8QaxOa7S5gAFxEmZNsZjaolBcX IrllVV4MStRultiw0yT6Ng== 0000897101-09-001796.txt : 20090902 0000897101-09-001796.hdr.sgml : 20090902 20090901174036 ACCESSION NUMBER: 0000897101-09-001796 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090901 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090902 DATE AS OF CHANGE: 20090901 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DONALDSON CO INC CENTRAL INDEX KEY: 0000029644 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFYING EQUIP [3564] IRS NUMBER: 410222640 STATE OF INCORPORATION: DE FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07891 FILM NUMBER: 091049379 BUSINESS ADDRESS: STREET 1: 1400 W. 94TH ST. CITY: MINNEAPOLIS STATE: MN ZIP: 55431 BUSINESS PHONE: 6128873131 MAIL ADDRESS: STREET 1: 1400 W 94TH STREET CITY: MINNEAPOLIS STATE: MN ZIP: 55431 8-K 1 donaldson093950_8k.htm FORM 8-K DATED SEPTEMBER 1, 2009 Donaldson Company, Inc. Form 8-K dated September 1, 2009
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


Current Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 1, 2009


DONALDSON COMPANY, INC.
(Exact name of registrant as specified in its charter)


Delaware 1-7891 41-0222640
(State or other jurisdiction
of incorporation)
(Commission file number) (I.R.S. Employer
Identification No.)
 
  1400 West 94th Street
Minneapolis, MN 55431
 
  (Address of principal executive offices) (Zip Code)  
 
  (952) 887-3131  
  Registrant’s telephone number, including area code  
 
  Not Applicable  
  (Former name or former address, if changed since last report)  


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 



Item 2.02. Results of Operations and Financial Condition.

        On September 1, 2009, Donaldson Company, Inc. issued a press release announcing its results of operation for the quarter and fiscal year ended July 31, 2009. A copy of the press release is furnished herewith as Exhibit 99.1.

        The information in the Form 8-K and the Exhibit attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01. Financial Statements and Exhibits.

(c)    Exhibits.

99.1   Press Release dated September 1, 2009 announcing results of operation for the quarter and fiscal year ended July 31, 2009 of Donaldson Company, Inc.  






EXHIBIT INDEX

Exhibit No. Description


  99.1   Press Release dated September 1, 2009 announcing results of operation for the quarter and fiscal year ended July 31, 2009 of Donaldson Company, Inc.  








SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

Date: September 1, 2009

    DONALDSON COMPANY, INC.  
  
  
  
   By:  /s/ Norman C. Linnell 

      Name:   Norman C. Linnell 
      Title:     Vice President, General Counsel and 
                    Secretary 







EX-99.1 2 donaldson093950_ex99-1.htm PRESS RELEASE DATED SEPTEMBER 1, 2009 Exhibit 99.1 to Donaldson Company, Inc. Form 8-K dated September 1, 2009

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE:

FOR FURTHER INFORMATION:

Tuesday, September 1, 2009

Rich Sheffer   (952) 887-3753

 

 

DONALDSON REPORTS FOURTH QUARTER RESULTS

AND FISCAL 2010 OUTLOOK

 

MINNEAPOLIS (Sept. 1, 2009) — Donaldson Company, Inc. (NYSE: DCI) announced its financial results for its fourth quarter ended July 31, 2009.

 

Summarized financial results for the periods ended July 31 are as follows (dollars in millions, except per share data):

 

 

 

Three Months Ended
July 31

 

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

Change

 

2009

 

2008

 

Change

 

Net sales

 

$

421.3

 

$

607.4

 

 

-30.6%

 

$

1,868.6

 

$

2,232.5

 

 

-16.3%

 

Operating income

 

 

34.8

 

 

67.9

 

 

-48.8%

 

 

170.0

 

 

245.8

 

 

-30.9%

 

Net earnings

 

 

23.6

 

 

48.6

 

 

-51.5%

 

 

131.9

 

 

172.0

 

 

-23.3%

 

Diluted EPS

 

$

0.30

 

$

0.60

 

 

-50.0%

 

$

1.67

 

$

2.12

 

 

-21.2%

 

 

Included in the above results are pre-tax restructuring expenses of $6.7 million in the quarter and $17.8 million for the year. The impact of these restructuring expenses reduced diluted EPS by $0.05 in the quarter and $0.15 for the year. Excluding the impact of these restructuring expenses, diluted EPS was $0.35 in the quarter and $1.82 for the year.

 

“None of us anticipated how dramatically the global recession would impact our Customers and consequently our sales levels over the past six months,” said Bill Cook, Chairman, President and CEO. “However, I am very proud of how quickly and effectively our Donaldson team has responded. As a result of our restructuring efforts, cost reduction initiatives, and working capital improvement projects, we delivered a sequential improvement in our gross margin during our fourth quarter.”

 

“In addition, we continued to improve our already-strong liquidity position as we generated substantial free cash flow of $61 million and $231 million for the fourth quarter and year, respectively. This has allowed us to continue to invest in our business for the future and reduce debt by $49 million this quarter while still increasing our global cash reserves and maintaining our dividend.”

 

“While we continue to be significantly impacted by the global recession, we are seeing signs that some of our end markets were beginning to stabilize in our fourth quarter as our overall sales were up 2% from our third quarter.

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 2

 

“Compared to our very strong prior year, our overall fourth quarter sales were down 31 percent and, excluding the impact of currency translation, were down 27 percent. In our Engine Products segment, local currency sales decreased 27 percent. In our Industrial Products segment, local currency sales also decreased 27 percent. Market conditions were also weak globally as our local currency sales decreased by 19 percent in Asia, 25 percent in the Americas, and 35 percent in Europe.”

 

“We continued working on our restructuring plans but did not complete all of our anticipated actions by the end of the quarter. Unfortunately, these restructuring actions included further work force reductions of 100 employees in our fourth quarter, for a total work force reduction of 2,800, or 21 percent, since the beginning of our fiscal year. From the actions we completed, we realized savings of approximately $23 million in the quarter and $43 million for the year. We anticipate that the cumulative effect of the restructuring actions completed in FY09 will generate over $100 million of annualized cost savings at our current sales levels.”

 

“While we project many of our businesses to remain steady at their current levels during the first half of FY10, we expect difficult year-over-year comparisons for the first two quarters of FY10 and then slowly improving comparisons in the second half of the year. Our restructuring efforts will size us appropriately if economic activity remains at these currently depressed levels for an extended period, while also providing us with the financial strength to capitalize on growth opportunities as they emerge.”

 

Financial Statement Discussion

 

The impact of foreign currency translation decreased reported sales by $22.6 million, or 3.7 percent, in the quarter and $76.8 million, or 3.4 percent, for the year. The impact of foreign currency translation decreased reported net earnings by $0.9 million, or 1.9 percent, in the quarter and $3.8 million, or 2.2 percent, for the year.

 

Gross margin was 32.8 percent for the quarter and 31.6 percent for the year, compared to prior year margins of 33.2 percent and 32.5 percent, respectively. The decrease in this year’s fourth quarter gross margin was primarily driven by lower absorption of fixed costs due to the drop in our production volumes, and additional restructuring costs of $3.2 million, partially offset by savings from completed restructuring activities, a positive year-over-year LIFO accounting impact, better execution on large project shipments, and improved distribution efficiencies.

 

Operating expenses for the quarter were 24.6 percent of sales, up from 22.0 percent last year. Fourth quarter operating expenses included $3.5 million in restructuring costs, and $9 million savings from restructuring actions completed during the year. For the year, operating expenses were 22.5 percent of sales, up from 21.5 percent last year. Our operating expense reduction programs remain in effect, including a hiring freeze, salary freeze, targeted restructurings, and other expense reduction actions.

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 3

 

The effective tax rate for the quarter was 26.0 percent, compared to the prior year rate of 26.6 percent. The decrease was primarily due to a favorable geographic mix in the quarter as our Asia Pacific entities, which generally have lower tax rates, performed relatively better than other regions.  For the year, the effective tax rate was 18.3 percent, down from 27.2 percent last year due to $19.6 million of tax benefits, primarily from the favorable resolution of tax audits as reported in prior quarters.

 

Free cash flow was $60.8 million in the quarter versus $51.0 million last year. For the year, we generated $231.4 million of free cash flow compared to $102.7 million last year. We repurchased no shares during the quarter and repurchased 802,000 shares during the year for $32.8 million.

 

FY10 Outlook

 

While it appears that conditions may have stabilized at many of our Customers and in many of our end markets, we continue to have limited visibility into the future. Consequently, we remain cautious in the near-term to forecasting a return to growth.

 

 

We are planning our total FY10 sales to be between $1.65 and $1.75 billion, or approximately the pace of the past two quarters. For the full year FY10 versus FY09, sales are projected to be down 6 to 12 percent. Foreign currency translation is expected to provide a small benefit based on our planned rates for the Euro of US$1.39 and 98 Yen to the US$ for FY10.

 

 

As noted above, we did not complete all of our anticipated restructuring actions by the end of our fourth quarter. Consequently, restructuring costs in FY10 are projected to be $12 to $17 million. Including these costs, we expect our full year operating margin to still be between 9.5 to 10.5 percent.

 

 

We expect our full year FY10 tax rate to be between 30 and 32 percent as we do not anticipate significant discrete tax benefits as occurred in FY09.

 

 

We will continue to focus on our working capital improvement initiatives and expect our full year free cash flow of $120 to $140 million. We will continue to use our cash flow for dividends, capital projects, and the maintenance of our strong liquidity position.

 

 

We forecast our full year FY10 EPS to be between $1.32 and $1.52, including our estimated full year restructuring costs of $12 to $17 million. Excluding those restructuring charges, we forecast our full year FY10 EPS to be between $1.44 and $1.64.

 

Engine Products:  We expect full year sales to decrease 3 to 8 percent, inclusive of the impact of foreign currency translation.

 

 

In our On-Road Products businesses, we believe that global build rates for heavy- and medium-duty trucks are stabilizing at the current levels.

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 4

 

 

We are forecasting slightly lower sales for our aerospace and defense products as the level of Customer demand for defense products is decreasing.

 

 

We expect activity in the construction and mining end markets to remain at their current levels during the first half of FY10, and anticipate Customer demand in the farm equipment market outside of North America to continue its current decline.

 

 

Our aftermarket sales are expected to improve slightly from their current levels as utilization rates for both heavy trucks and off-road equipment are stabilizing. We also anticipate smaller Customer inventory adjustments. We expect to benefit from the increasing amount of equipment in the field with our PowerCore® technology as well as our other proprietary filtration systems.

 

Industrial Products: We forecast full year FY10 sales to decrease 11 to 16 percent, inclusive of the impact of foreign currency translation.

 

 

Our Industrial Filtration Solutions’ sales are projected to decrease 10 to 15 percent for the year due to difficult comparable sales in the first half of FY10. We expect global manufacturing activity to remain near its current level.

 

 

We expect full year sales of our Gas Turbine Products to decrease 21 to 26 percent due the slowdown in demand for large power generation projects.

 

 

Special Applications Products’ sales are projected to be flat to down 5 percent, as conditions appear to have stabilized in the hard disk drive market and may continue to weaken in the short-term in our membrane products’ industrial end markets.

 

About Donaldson Company

 

Donaldson is a leading worldwide provider of filtration systems that improve people’s lives, enhance our Customers’ equipment performance, and protect our environment. We are a technology-driven company committed to satisfying our Customers’ needs for filtration solutions through innovative research and development, application expertise, and global presence. Our employees contribute to the Company’s success by supporting our Customers at our more than 100 sales, manufacturing, and distribution locations around the world.

 

Donaldson is a member of the S&P MidCap 400 and Russell 1000 indices, and our shares trade on the NYSE under the symbol DCI. Additional information is available at www.donaldson.com.

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 5

 

SAFE HARBOR STATEMENT UNDER THE SECURITIES REFORM ACT OF 1995

 

The company desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”) and is making this cautionary statement in connection with such safe harbor legislation. This announcement contains forward-looking statements, including forecasts, plans, and projections relating to our business and financial performance and global economic conditions, which involve uncertainties that could materially impact results.

 

The company wishes to caution investors that any forward-looking statements are subject to uncertainties and other risk factors that could cause actual results to differ materially from such statements, including but not limited to risks associated with: world economic factors and the ongoing economic downturn that is negatively impacting all regions of the world, the recent significant reduction in sales volume and orders, our Customers’ financial condition, currency fluctuations, commodity prices, political factors, the company’s international operations, highly competitive markets, governmental laws and regulations, including the impact of the unprecedented economic stimulus measures being implemented by governments around the world, the implementation of our new information systems, potential global health outbreaks, and other factors included in our Annual and Quarterly Reports. We undertake no obligation to publicly update or revise any forward-looking statements.

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 6

 

CONDENSED STATEMENTS OF CONSOLIDATED EARNINGS

DONALDSON COMPANY, INC. AND SUBSIDIARIES

(Thousands of dollars, except share and per share amounts)

(Unaudited)

 

 

 

Three Months Ended
July 31

           

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

2009

 

2008

 

Net sales

 

$

421,321

 

$

607,422

 

$

1,868,629

 

$

2,232,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

283,112

 

 

405,875

 

 

1,278,923

 

 

1,506,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

138,209

 

 

201,547

 

 

589,706

 

 

725,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

103,447

 

 

133,671

 

 

419,751

 

 

480,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

34,762

 

 

67,876

 

 

169,955

 

 

245,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

(1,022

)

 

(2,312

)

 

(8,488

)

 

(6,901

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,933

 

 

3,995

 

 

17,018

 

 

16,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

31,851

 

 

66,193

 

 

161,425

 

 

236,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

8,297

 

 

17,620

 

 

29,518

 

 

64,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

23,554

 

$

48,573

 

$

131,907

 

$

171,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares
outstanding

 

 

77,963,556

 

 

78,609,599

 

 

77,879,036

 

 

79,207,604

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

 

79,125,087

 

 

80,604,979

 

 

79,172,042

 

 

81,211,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share

 

$

0.30

 

$

0.62

 

$

1.69

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share
assuming dilution

 

$

0.30

 

$

0.60

 

$

1.67

 

$

2.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per share

 

$

0.115

 

$

0.110

 

$

0.455

 

$

0.420

 

 

(more)




Donaldson Company, Inc.

September 1, 2009

Page 7

 

DONALDSON COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Thousands of dollars)

(Unaudited)

 

 

 

July 31
2009

 

July 31
2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

143,687

 

$

83,357

 

Accounts receivable – net

 

 

280,187

 

 

413,863

 

Inventories – net

 

 

180,238

 

 

264,129

 

Prepaids and other current assets

 

 

72,655

 

 

92,408

 

 

 

 

 

 

 

 

 

Total current assets

 

 

676,767

 

 

853,757

 

 

 

 

 

 

 

 

 

Other assets and deferred taxes

 

 

276,161

 

 

279,706

 

Property, plant and equipment – net

 

 

381,068

 

 

415,159

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,333,996

 

$

1,548,622

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts payable

 

$

123,063

 

$

200,967

 

Employee compensation and other liabilities

 

 

141,967

 

 

170,667

 

Notes payable

 

 

29,558

 

 

139,404

 

Current maturity long-term debt

 

 

5,496

 

 

5,669

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

300,084

 

 

516,707

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

253,674

 

 

176,475

 

Other long-term liabilities

 

 

91,620

 

 

115,405

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

645,378

 

 

808,587

 

 

 

 

 

 

 

 

 

Equity

 

 

688,618

 

 

740,035

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

1,333,996

 

$

1,548,622

 

 

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 8

 

DONALDSON COMPANY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

 

 

 

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

131,907

 

$

171,953

 

Adjustments to reconcile net earnings to net cash
provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

58,597

 

 

56,732

 

Changes in operating assets and liabilities

 

 

92,901

 

 

(49,994

)

Tax benefit of equity plans

 

 

(2,663

)

 

(9,178

)

Stock compensation plan expense

 

 

1,900

 

 

9,312

 

Other, net

 

 

(5,715

)

 

(5,291

)

Net cash provided by operating activities

 

 

276,927

 

 

173,534

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net expenditures on property and equipment

 

 

(45,569

)

 

(70,822

)

Acquisitions and divestitures, net

 

 

(74,318

)

 

(2,377

)

Net cash used in investing activities

 

 

(119,887

)

 

(73,199

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of treasury stock

 

 

(32,773

)

 

(92,202

)

Net change in debt

 

 

(30,969

)

 

29,701

 

Dividends paid

 

 

(35,166

)

 

(33,003

)

Tax benefit of equity plans

 

 

2,663

 

 

9,178

 

Exercise of stock options

 

 

4,476

 

 

9,308

 

Net cash used in financing activities

 

 

(91,769

)

 

(77,018

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(4,941

)

 

4,803

 

 

 

 

 

 

 

 

 

Increase in cash and cash equivalents

 

 

60,330

 

 

28,120

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – beginning of year

 

 

83,357

 

 

55,237

 

 

 

 

 

 

 

 

 

Cash and cash equivalents – end of period

 

$

143,687

 

$

83,357

 

 

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 9

 

SEGMENT DETAIL

(Thousands of dollars)

(Unaudited)

 

 

 

Engine
Products

 

Industrial
Products

 

Corporate &
Unallocated

 

Total
Company

 

3 Months Ended July 31, 2009:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

227,347

 

$

193,974

 

 

$

421,321

 

Earnings before income taxes

 

 

17,545

 

 

19,087

 

(4,781

)

 

31,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 Months Ended July 31, 2008:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

326,683

 

$

280,739

 

 

$

607,422

 

Earnings before income taxes

 

 

43,652

 

 

31,991

 

(9,450

)

 

66,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Months Ended July 31, 2009:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,001,961

 

$

866,668

 

 

$

1,868,629

 

Earnings before income taxes

 

 

83,797

 

 

89,526

 

(11,898

)

 

161,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 Months Ended July 31, 2008:

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,229,171

 

$

1,003,350

 

 

$

2,232,521

 

Earnings before income taxes

 

 

158,931

 

 

102,420

 

(25,188

)

 

236,163

 

 

NET SALES BY PRODUCT

(Thousands of dollars)

(Unaudited)

 

 

 

Three Months Ended
July 31

         

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

2009

 

2008

 

Engine Products segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-Road Products

 

$

71,873

 

$

116,283

 

$

362,785

 

$

448,681

 

On-Road Products

 

 

14,409

 

 

31,203

 

 

71,958

 

 

123,146

 

Aftermarket Products

 

 

141,065

 

 

179,197

 

 

567,218

 

 

657,344

 

Total Engine Products segment

 

$

227,347

 

$

326,683

 

$

1,001,961

 

$

1,229,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Products segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Filtration Solutions Products

 

$

109,032

 

$

170,222

 

$

503,611

 

$

600,526

 

Gas Turbine Products

 

 

44,714

 

 

64,092

 

 

206,760

 

 

213,138

 

Special Applications Products

 

 

40,228

 

 

46,425

 

 

156,297

 

 

189,686

 

Total Industrial Products segment

 

$

193,974

 

$

280,739

 

$

866,668

 

$

1,003,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company

 

$

421,321

 

$

607,422

 

$

1,868,629

 

$

2,232,521

 

 

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 10

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(Thousands of dollars, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended
July 31

 

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

2009

 

2008

 

Free cash flow

 

$

60,803

 

$

51,008

        

$

231,358

 

$

102,712

 

Net capital expenditures

 

 

11,418

 

 

18,713

 

 

45,569

 

 

70,822

 

Net cash provided by operating activities

 

$

72,221

 

$

69,721

 

$

276,927

 

$

173,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

50,678

 

$

84,412

 

$

235,424

 

$

307,968

 

Income taxes

 

 

(8,297

)

 

(17,620

)

 

(29,518

)

 

(64,210

)

Interest expense (net)

 

 

(3,486

)

 

(3,337

)

 

(15,402

)

 

(15,073

)

Depreciation and amortization

 

 

(15,341

)

 

(14,882

)

 

(58,597

)

 

(56,732

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

23,554

 

$

48,573

 

$

131,907

 

$

171,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales, excluding foreign currency translation

 

$

443,909

 

$

569,524

 

$

1,945,438

 

$

2,109,975

 

Foreign currency translation

 

 

(22,588

)

 

37,898

 

 

(76,809

)

 

122,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

421,321

 

$

607,422

 

$

1,868,629

 

$

2,232,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings, excluding foreign currency translation

 

$

24,456

 

$

45,286

 

$

135,685

 

$

159,047

 

Foreign currency translation

 

 

(902

)

 

3,287

 

 

(3,778

)

 

12,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

23,554

 

$

48,573

 

$

131,907

 

$

171,953

 

 

 

(more)

 




Donaldson Company, Inc.

September 1, 2009

Page 11

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (CONTINUED)

(Thousands of dollars, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended
July 31

 

Twelve Months Ended
July 31

 

 

 

2009

 

2008

 

2009

 

2008

 

Net earnings, excluding restructuring charges

 

$

28,031

 

$

48,573

        

$

144,030

 

$

171,953

 

Restructuring charges, net of tax

 

 

(4,477

)

 

 

 

(12,123

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

23,554

 

$

48,573

 

$

131,907

 

$

171,953

 

Net earnings per share assuming dilution, excluding restructuring charges

 

$

0.35

 

$

0.60

 

$

1.82

 

$

2.12

 

Restructuring charges per share, net of tax

 

 

(0.05

)

 

 

 

(0.15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share assuming dilution

 

$

0.30

 

$

0.60

 

$

1.67

 

$

2.12

 

 

 

Although free cash flow, EBITDA, net sales excluding foreign currency translation, net earnings excluding foreign currency translation, net earnings excluding restructuring charges and net earnings per share assuming dilution excluding restructuring charges are not measures of financial performance under GAAP, the company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company’s ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. Both net sales and net earnings excluding foreign currency translation provide a comparable measure for understanding the operating results of the company’s foreign entities excluding the impact of foreign exchange. Both net earnings excluding restructuring charges and earnings per share excluding restructuring charges provide a comparable measure for understanding the results of the Company as compared to prior periods. A shortcoming of these financial measures is that they do not reflect the company’s actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures.

 

 

###



-----END PRIVACY-ENHANCED MESSAGE-----