XML 44 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor subsidiaries (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Nov. 02, 2012
Oct. 28, 2011
Nov. 02, 2012
Oct. 28, 2011
STATEMENTS OF COMPREHENSIVE INCOME:        
Net sales $ 3,964,647 $ 3,595,224 $ 11,814,507 $ 10,622,115
Cost of goods sold 2,738,524 2,479,422 8,096,905 7,270,574
Gross profit 1,226,123 1,115,802 3,717,602 3,351,541
Selling, general and administrative expenses 864,734 804,885 2,584,675 2,368,977
Operating profit 361,389 310,917 1,132,927 982,564
Interest expense 27,726 38,632 100,466 164,831
Other (income) expense 1,728 53 29,956 60,564
Income before income taxes 331,935 272,232 1,002,505 757,169
Income tax expense (benefit) 124,250 101,068 367,265 282,994
Net income 207,685 171,164 635,240 474,175
Comprehensive income 208,249 174,269 635,823 486,594
DOLLAR GENERAL CORPORATION
       
STATEMENTS OF COMPREHENSIVE INCOME:        
Net sales 86,674 80,476 255,130 242,397
Gross profit 86,674 80,476 255,130 242,397
Selling, general and administrative expenses 78,795 73,160 231,937 220,361
Operating profit 7,879 7,316 23,193 22,036
Interest income (10,837) (11,269) (31,327) (35,379)
Interest expense 41,599 54,059 143,382 198,097
Other (income) expense 1,728 53 29,956 60,564
Income before income taxes (24,611) (35,527) (118,818) (201,246)
Income tax expense (benefit) (11,440) (12,715) (60,573) (73,825)
Equity in subsidiaries' earnings, net of taxes 220,856 193,976 693,485 601,596
Net income 207,685 171,164 635,240 474,175
Comprehensive income 208,249 174,269 635,823 486,594
GUARANTOR SUBSIDIARIES
       
STATEMENTS OF COMPREHENSIVE INCOME:        
Net sales 3,964,647 3,595,224 11,814,507 10,622,115
Cost of goods sold 2,738,524 2,479,422 8,096,905 7,270,574
Gross profit 1,226,123 1,115,802 3,717,602 3,351,541
Selling, general and administrative expenses 877,237 814,281 2,618,062 2,394,639
Operating profit 348,886 301,521 1,099,540 956,902
Interest income (9,095) (7,491) (27,174) (17,587)
Interest expense 10,885 8,465 30,234 35,312
Income before income taxes 347,096 300,547 1,096,480 939,177
Income tax expense (benefit) 132,511 111,788 419,557 351,175
Net income 214,585 188,759 676,923 588,002
Comprehensive income 214,585 188,759 676,923 588,002
OTHER SUBSIDIARIES
       
STATEMENTS OF COMPREHENSIVE INCOME:        
Net sales 24,082 21,340 73,287 62,735
Gross profit 24,082 21,340 73,287 62,735
Selling, general and administrative expenses 19,458 19,260 63,093 59,109
Operating profit 4,624 2,080 10,194 3,626
Interest income (4,836) (5,146) (14,676) (15,640)
Interest expense 10 14 27 28
Income before income taxes 9,450 7,212 24,843 19,238
Income tax expense (benefit) 3,179 1,995 8,281 5,644
Net income 6,271 5,217 16,562 13,594
Comprehensive income 6,271 5,217 16,562 13,594
ELIMINATIONS
       
STATEMENTS OF COMPREHENSIVE INCOME:        
Net sales (110,756) (101,816) (328,417) (305,132)
Gross profit (110,756) (101,816) (328,417) (305,132)
Selling, general and administrative expenses (110,756) (101,816) (328,417) (305,132)
Interest income 24,768 23,906 73,177 68,606
Interest expense (24,768) (23,906) (73,177) (68,606)
Equity in subsidiaries' earnings, net of taxes (220,856) (193,976) (693,485) (601,596)
Net income (220,856) (193,976) (693,485) (601,596)
Comprehensive income $ (220,856) $ (193,976) $ (693,485) $ (601,596)