10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

QUARTERLY REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 3, 2012

Commission File Number: 001-11421

DOLLAR GENERAL CORPORATION

(Exact name of Registrant as specified in its charter)

TENNESSEE	61-0502302
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

100 MISSION RIDGE
GOODLETTSVILLE, TN  37072

(Address of principal executive offices, zip code)

Registrant’s telephone number, including area code:  (615) 855-4000

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).  Yes x  No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x	Accelerated filer o
Non-accelerated filer o	Smaller reporting company o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

The registrant had 333,695,858 shares of common stock outstanding on August 27, 2012.

PART I—FINANCIAL INFORMATION

ITEM 1.                FINANCIAL STATEMENTS.

DOLLAR GENERAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

	August 3, 2012			February 3, 2012
	(Unaudited)			(see Note 1)
ASSETS
Current assets:
Cash and cash equivalents	$	134,157		$	126,126
Merchandise inventories	2,147,837			2,009,206
Income taxes receivable	89,473			—
Prepaid expenses and other current assets	142,977			139,742
Total current assets	2,514,444			2,275,074
Net property and equipment	1,972,205			1,794,960
Goodwill	4,338,589			4,338,589
Other intangible assets, net	1,227,499			1,235,954
Other assets, net	50,737			43,943
Total assets	$	10,103,474		$	9,688,520
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	344		$	590
Accounts payable	1,143,857			1,064,087
Accrued expenses and other	366,271			397,075
Income taxes payable	665			44,428
Deferred income taxes	15,546			3,722
Total current liabilities	1,526,683			1,509,902
Long-term obligations	2,887,251			2,617,891
Deferred income taxes	651,521			656,996
Other liabilities	222,008			229,149
Commitments and contingencies
Redeemable common stock	5,601			6,087
Shareholders’ equity:
Preferred stock	—			—
Common stock	291,983			295,828
Additional paid-in capital	2,973,160			2,960,940
Retained earnings	1,550,438			1,416,918
Accumulated other comprehensive loss	(5,171		)	(5,191		)
Total shareholders’ equity	4,810,410			4,668,495
Total liabilities and shareholders’ equity	$	10,103,474		$	9,688,520

See notes to condensed consolidated financial statements.

1

DOLLAR GENERAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share amounts)

	For the 13 weeks ended				For the 26 weeks ended
	August 3, 2012		July 29, 2011		August 3, 2012		July 29, 2011
Net sales	$	3,948,655	$	3,575,194	$	7,849,860	$	7,026,891
Cost of goods sold	2,685,432		2,426,852		5,358,381		4,791,152
Gross profit	1,263,223		1,148,342		2,491,479		2,235,739
Selling, general and administrative expenses	876,009		798,313		1,719,941		1,564,092
Operating profit	387,214		350,029		771,538		671,647
Interest expense	35,666		60,627		72,740		126,199
Other (income) expense	26,557		58,239		28,228		60,511
Income before income taxes	324,991		231,163		670,570		484,937
Income tax expense	110,851		85,121		243,015		181,926
Net income	$	214,140	$	146,042	$	427,555	$	303,011
Earnings per share:
Basic	$	0.64	$	0.43	$	1.28	$	0.89
Diluted	$	0.64	$	0.42	$	1.27	$	0.88
Weighted average shares outstanding:
Basic	333,001		341,534		334,541		341,528
Diluted	335,521		345,625		337,507		345,509

See notes to condensed consolidated financial statements.

2

DOLLAR GENERAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(In thousands)

	For the 13 weeks ended				For the 26 weeks ended
	August 3, 2012		July 29, 2011		August 3, 2012		July 29, 2011
Comprehensive income	$	211,630	$	150,656	$	427,574	$	312,325

See notes to condensed consolidated financial statements.

3

DOLLAR GENERAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

	For the 26 weeks ended
	August 3, 2012			July 29, 2011
Cash flows from operating activities:
Net income	$	427,555		$	303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	146,260			135,871
Deferred income taxes	(844		)	18,136
Tax benefit of stock options	(59,235		)	(450		)
Loss on debt retirement, net	30,620			60,303
Noncash share-based compensation	10,224			6,798
Other noncash gains and losses	3,332			17,709
Change in operating assets and liabilities:
Merchandise inventories	(139,998		)	(222,669		)
Prepaid expenses and other current assets	(1,847		)	(37,136		)
Accounts payable	68,515			166,690
Accrued expenses and other liabilities	(35,276		)	18,399
Income taxes	(74,001		)	(68,155		)
Other	(1,813		)	(68		)
Net cash provided by (used in) operating activities	373,492			398,439
Cash flows from investing activities:
Purchases of property and equipment	(303,988		)	(218,123		)
Proceeds from sales of property and equipment	426			473
Net cash provided by (used in) investing activities	(303,562		)	(217,650		)
Cash flows from financing activities:
Issuance of long-term obligations	500,000			—
Repayments of long-term obligations	(477,846		)	(911,361		)
Borrowings under revolving credit facility	1,035,400			371,600
Repayments of borrowings under revolving credit facility	(815,200		)	(25,600		)
Debt issue costs	(15,067		)	—
Repurchase of common stock from principal shareholder	(300,000		)	—
Equity transactions with employees, net of taxes paid	(48,421		)	(274		)
Tax benefit of stock options	59,235			450
Net cash provided by (used in) financing activities	(61,899		)	(565,185		)
Net increase (decrease) in cash and cash equivalents	8,031			(384,396		)
Cash and cash equivalents, beginning of period	126,126			497,446
Cash and cash equivalents, end of period	$	134,157		$	113,050
Supplemental schedule of non-cash investing and financing activities:
Purchases of property and equipment awaiting processing for payment, included in Accounts payable	$	46,917		$	32,276

See notes to condensed consolidated financial statements.

4

DOLLAR GENERAL CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

(Unaudited)

1.Basis of presentation

The accompanying unaudited condensed consolidated financial statements of Dollar General Corporation and its subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. Such financial statements consequently do not include all of the disclosures normally required by U.S. GAAP or those normally made in the Company’s Annual Report on Form 10-K, including the condensed consolidated balance sheet as of February 3, 2012 which has been derived from the audited consolidated financial statements at that date. Accordingly, readers of this Quarterly Report on Form 10-Q should refer to the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2012 for additional information.

The Company’s fiscal year ends on the Friday closest to January 31. Unless the context requires otherwise, references to years contained herein pertain to the Company’s fiscal year. The Company’s 2012 fiscal year will be a 52-week accounting period ending on February 1, 2013 and the 2011 fiscal year was a 53-week accounting period that ended on February 3, 2012.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the Company’s customary accounting practices. In management’s opinion, all adjustments (which are of a normal recurring nature) necessary for a fair presentation of the consolidated financial position as of August 3, 2012 and results of operations for the 13-week and 26-week accounting periods ended August 3, 2012 and July 29, 2011 have been made.

The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The Company uses the last-in, first-out (LIFO) method of valuing inventory. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels, sales for the year and the expected rate of inflation/deflation for the year. The interim LIFO calculations are subject to adjustment in the final year-end LIFO inventory valuation. The Company recorded a LIFO provision (benefit) of $(0.5) million and $10.7 million in the respective 13-week periods, and $1.1 million and $14.2 million in the respective 26-week periods, ended August 3, 2012 and July 29, 2011. In addition, ongoing estimates of inventory shrinkage and initial markups and markdowns are included in the interim cost of goods sold calculation. Because the Company’s

5

business is moderately seasonal, the results for interim periods are not necessarily indicative of the results to be expected for the entire year.

In July 2012, the Financial Accounting Standards Board issued new accounting guidance relating to impairment testing for indefinite-lived intangible assets. In accordance with this guidance, an entity has the option first to assess qualitative factors to determine whether events and circumstances indicate that it is more likely than not that an indefinite-lived intangible asset is impaired. If after such assessment an entity concludes that the indefinite-lived intangible asset is not impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test as required by existing standards. This guidance is effective for annual and interim impairment tests for fiscal years beginning after September 15, 2012 and early adoption is permitted. The Company is in the process of evaluating this guidance, which is not expected to have a material impact on its consolidated financial statements.

Certain financial statement amounts relating to prior periods have been reclassified to conform to the current period presentation.

2.Common stock transactions

On November 30, 2011, the Company’s Board of Directors authorized a $500 million common stock repurchase program, of which $15 million remained available for repurchase as of August 3, 2012. The repurchase authorization has no expiration date and allows repurchases from time to time in the open market or in privately negotiated transactions, which could include repurchases from Buck Holdings, L.P. (which is controlled by affiliates of Kohlberg Kravis Roberts & Co., L.P. (“KKR”) and Goldman Sachs & Co.) or other related parties if appropriate. The timing and number of shares purchased depends on a variety of factors, such as price, market conditions and other factors. Repurchases under the program may be funded from available cash or borrowings under the Company’s revolving credit facility. On April 2, 2012, the Company repurchased under this program 6,817,311 shares from Buck Holdings, L.P. for $300 million.

3.Earnings per share

Earnings per share is computed as follows (in thousands, except per share data):

	13 Weeks Ended August 3, 2012					13 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	214,140	333,001	$	0.64	$	146,042	341,534	$	0.43
Effect of dilutive share-based awards			2,520					4,091
Diluted earnings per share	$	214,140	335,521	$	0.64	$	146,042	345,625	$	0.42

6

	26 Weeks Ended August 3, 2012					26 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	427,555	334,541	$	1.28	$	303,011	341,528	$	0.89
Effect of dilutive share-based awards			2,966					3,981
Diluted earnings per share	$	427,555	337,507	$	1.27	$	303,011	345,509	$	0.88

Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is determined based on the dilutive effect of stock options using the treasury stock method.

Options to purchase shares of common stock that were outstanding at the end of the respective periods, but were not included in the computation of diluted earnings per share because the effect of exercising such options would be antidilutive, were 1.0 million and 0.3 million in the 2012 and 2011 periods, respectively.

4.Income taxes

Under the accounting standards for income taxes, the asset and liability method is used for computing the future income tax consequences of events that have been recognized in the Company’s consolidated financial statements or income tax returns.

Income tax reserves are determined using the methodology established by accounting standards for income taxes which require companies to assess each income tax position taken using a two-step approach. A determination is first made as to whether it is more likely than not that the position will be sustained, based upon the technical merits, upon examination by the taxing authorities. If the tax position is expected to meet the more likely than not criteria, the benefit recorded for the tax position equals the largest amount that is greater than 50% likely to be realized upon ultimate settlement of the respective tax position.

The Internal Revenue Service (“IRS”) has completed its examination of the Company’s federal income tax returns for fiscal years 2006, 2007, and 2008. As a result, the 2008 and earlier years are not open for examination by the IRS.  The IRS has not indicated whether they intend to examine the Company’s 2009, 2010, or 2011 fiscal year income tax filings. The Company has various state income tax examinations that are currently in progress. Generally, the Company’s 2009 and later tax years remain open for examination by the various state taxing authorities.

As of August 3, 2012, the total reserves for uncertain tax benefits, interest expense related to income taxes and potential income tax penalties were $21.3 million, $1.8 million and $0.4 million, respectively, for a total of $23.5 million. Of this amount, $0.3 million and $22.9 million are reflected in current liabilities as Accrued expenses and other and in noncurrent Other liabilities, respectively, in the condensed consolidated balance sheet with the remaining $0.3 million reducing deferred tax assets related to net operating loss carry forwards. The reserve for uncertain tax benefits decreased during the 26-week period ended August 3, 2012 by $20.7 million due principally to the favorable resolution of matters associated with examination activity.

7

The Company believes it is reasonably possible that the reserve for uncertain tax positions may be reduced by approximately $1.0 million in the coming twelve months. As of August 3, 2012, approximately $21.3 million of the reserve for uncertain tax positions would impact the Company’s effective income tax rate if the Company were to recognize the tax benefit for these positions.

The effective income tax rates for the 13-week and 26-week periods ended August 3, 2012 were 34.1% and 36.2%, compared to rates of 36.8% and 37.5% for the respective 13-week and 26-week periods ended July 29, 2011. Increases in the effective tax rate associated with the expiration of various federal jobs credits for workers hired after December 31, 2011 (primarily the Work Opportunity Tax Credit) as well as the expiration of the Hire Act’s Retention Credit were more than offset by decreases associated with the adjustment of accruals due to the favorable resolution of income tax examinations.

5.Current and long-term obligations

On July 12, 2012, the Company issued $500.0 million aggregate principal amount of 4.125% senior notes due 2017 (the “Senior Notes”) which mature on July 15, 2017, pursuant to an indenture dated as of July 12, 2012 (the “Senior Indenture”).  The Company capitalized $7.1 million of debt issue costs associated with the Senior Notes.

Interest on the Senior Notes is payable in cash on January 15 and July 15 of each year, commencing on January 15, 2013. The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the existing and future direct or indirect domestic subsidiaries that guarantee the obligations under the Credit Facilities discussed below.

The Company may redeem some or all of the Senior Notes at any time at redemption prices described or set forth in the Senior Indenture. The Company also may seek, from time to time, to retire some or all of the Senior Notes through cash purchases in the open market, in privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, the Company’s liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Upon the occurrence of a change of control triggering event, which is defined in the Senior Indenture, each holder of the Senior Notes has the right to require the Company to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the repurchase date.

The Senior Indenture contains covenants limiting, among other things, the ability of the Company and its restricted subsidiaries to (subject to certain exceptions): consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets; and incur or guarantee indebtedness secured by liens on any shares of voting stock of significant subsidiaries.

The Senior Indenture also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable.

8

On July 15, 2012, the Company redeemed the entire $450.7 million outstanding aggregate principal amount of its 11.875%/12.625% Senior Subordinated Notes due 2017 (the “Senior Subordinated Notes”) at a redemption price of 105.938% of the principal amount, plus accrued and unpaid interest. The redemption was effected in accordance with the indenture governing the Senior Subordinated Notes.  The pretax loss on this transaction of $29.0 million is reflected in Other (income) expense in the Company’s condensed consolidated statements of income for the 13-week and 26-week periods ended August 3, 2012. The Company funded the redemption price for the Senior Subordinated Notes with proceeds from the issuance of the Senior Notes.

On March 15, 2012, the Company’s senior secured asset based revolving credit facility was amended and restated (the “ABL Facility”). The maturity date was extended to July 6, 2014 and the total commitment was increased to $1.2 billion (of which up to $350.0 million is available for letters of credit), subject to borrowing base availability. At August 3, 2012, the applicable margin for borrowings under the ABL Facility was 1.75% for LIBOR borrowings and 0.75% for base-rate borrowings, and the commitment fee for any unutilized commitments was 0.375%. The applicable margins for borrowings and the commitment fees under the ABL Facility are subject to adjustment each quarter, based on average daily excess availability under the ABL Facility.  The Company also must pay customary letter of credit fees. The Company capitalized $2.7 million of debt issue costs, and incurred a pretax loss of $1.6 million for the write off of a portion of existing debt issue costs associated with the amendment, which is reflected in Other (income) expense in the Company’s condensed consolidated statement of income for the 26-week period ended August 3, 2012. The balance of the ABL Facility was $404.9 million at August 3, 2012 compared to $184.7 million at February 3, 2012.

On March 30, 2012, the Company’s $1.964 billion senior secured term loan facility was amended and restated (the “Term Loan Facility” which, together with the ABL Facility, comprise the “Credit Facilities”).  Pursuant to the amendment, the maturity date for $879.7 million of the Term Loan Facility was extended from July 6, 2014 to July 6, 2017. The applicable margin for borrowings under the Term Loan Facility remains unchanged. The Company capitalized $5.2 million of debt issue costs associated with the amendment.

On July 15, 2011, the Company redeemed all $839.3 million outstanding aggregate principal amount of its 10.625% Senior Notes due 2015 (“Senior Notes due 2015”) at a redemption price of 105.313% of the principal amount, plus accrued and unpaid interest. The redemption was effected in accordance with the indenture governing such notes.  The pretax loss on this transaction of $58.1 million is reflected in Other (income) expense in the Company’s condensed consolidated statements of income for the 13-week and 26-week periods ended July 29, 2011. The Company funded the redemption price with cash on hand and borrowings under the ABL Facility.

On April 29, 2011, the Company repurchased in the open market $25.0 million aggregate principal amount of Senior Notes due 2015 at a price of 107.0% plus accrued and unpaid interest, funded with cash on hand. The pretax loss on this transaction of $2.2 million is reflected in Other (income) expense in the Company’s condensed consolidated statement of income for the 26-week period ended July 29, 2011.

9

Approximately $1.5 billion of the Company’s outstanding long-term debt balances as of August 3, 2012 will mature in 2014 and approximately $1.4 billion of such debt will mature after 2016.

6.Assets and liabilities measured at fair value

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

In connection with accounting standards for fair value measurement, the Company has made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. The Company has determined that the majority of the inputs used to value its derivative financial instruments using the income approach fall within Level 2 of the fair value hierarchy. However, the credit valuation adjustments associated with the Company’s derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. As of August 3, 2012, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that such adjustments are not significant to the derivatives’ valuation. As a result, the Company has classified its derivative valuations, as discussed in detail in Note 7, in Level 2 of the fair value hierarchy. The Company’s long-term obligations that are classified in Level 2 of the fair value hierarchy are valued at cost. The Company does not have any fair value measurements categorized within Level 3 as of August 3, 2012.

10

(in thousands)	Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance at August 3, 2012
Assets:
Trading securities (a)	$	6,308	$	—	$	—	$	6,308
Liabilities:
Long-term obligations (b)	2,893,651		19,195		—		2,912,846
Derivative financial instruments (c)	—		8,493		—		8,493
Deferred compensation (d)	20,400		—		—		20,400

(a)Reflected at fair value in the condensed consolidated balance sheet as Prepaid expenses and other current assets of $2,676 and Other assets, net of $3,632.

(b)Reflected at book value in the condensed consolidated balance sheet as Current portion of long-term obligations of $344 and Long-term obligations of $2,887,251.

(c)Reflected in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,117 and non-current Other liabilities of $5,376.

(d)Reflected at fair value in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,667 and non-current Other liabilities of $16,733.

7.Derivatives and hedging activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge a certain portion of its risk, even though hedge accounting does not apply or the Company elects not to apply the hedge accounting standards.

Risk management objective of using derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.

11

The Company is exposed to certain risks arising from uncertainties of future market values caused by the fluctuation in the prices of commodities. From time to time the Company may enter into derivative financial instruments to protect against future price changes related to these commodity prices.

Cash flow hedges of interest rate risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated other comprehensive income (loss) (also referred to as “OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the 13-week and 26-week periods ended August 3, 2012 and July 29, 2011, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. Any ineffective portion of the change in fair value of the derivatives is recognized directly in earnings.

In May 2012, the Company entered into interest rate swaps with a total notional amount of $875.0 million in order to mitigate a portion of the variable rate interest exposure under the Term Loan Facility. These swaps have an effective date of May 31, 2012 and are scheduled to mature on May 29, 2015. The terms of the agreements resulted in the swap of one month LIBOR rates for a fixed interest rate, which will result in the payment of an all-in fixed rate of 3.34% on the notional amount through the date of maturity.

As of August 3, 2012, the Company had four interest rate swaps with a combined notional value of $1.175 billion that were designated as cash flow hedges of interest rate risk. Amounts reported in Accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 52-week period, the Company estimates that an additional $6.2 million will be reclassified as an increase to interest expense for all of its interest rate swaps.

Non-designated hedges of commodity risk

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to commodity price risk but do not meet strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of August 3, 2012, and July 29, 2011, the Company had no such non-designated hedges.

12

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of August 3, 2012 and February 3, 2012:

(in thousands)	August 3,  2012		February 3, 2012
Derivatives Designated as Hedging Instruments
Interest rate swaps classified in current liabilities as Accrued expenses and other	$	3,117	$	10,820
Interest rate swaps classified in noncurrent Other liabilities	$	5,376	$	––

The tables below present the pre-tax effect of the Company’s derivative financial instruments on the condensed consolidated statements of comprehensive income for the 13-week and 26-week periods ended August 3, 2012 and July 29, 2011:

	13 Weeks Ended					26 Weeks Ended
(in thousands)	August 3, 2012			July 29, 2011		August 3, 2012			July 29, 2011
Derivatives in Cash Flow Hedging Relationships
Loss related to effective portion of derivative recognized in OCI	$	8,506		$	1,235	$	8,542		$	2,838
Loss related to effective portion of derivative reclassified from Accumulated OCI to Interest expense	$	4,386		$	8,821	$	8,571		$	18,141
(Gain) loss related to ineffective portion of derivative recognized in Other (income) expense	$	(2,434	)	$	103	$	(2,392	)	$	208

Credit-risk-related contingent features

The Company has agreements with all of its interest rate swap counterparties that contain a provision providing that the Company could be declared in default on its derivative obligations if there is a payment default or repayment is accelerated by the lender as a result of the Company’s default on indebtedness equal to or greater than the cross default threshold in the Credit Facilities.

As of August 3, 2012, the fair value of interest rate swaps in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $8.8 million. If the Company had breached any of these provisions at August 3, 2012, it could have been required to post full collateral or settle its obligations under the agreements at an estimated termination value of $8.8 million. As of August 3, 2012, the Company had not breached any of these provisions or posted any collateral related to these agreements.

8.             Commitments and contingencies

Legal proceedings

On August 7, 2006, a lawsuit entitled Cynthia Richter, et al. v. Dolgencorp, Inc., et al. was filed in the United States District Court for the Northern District of Alabama (Case No. 7:06-cv-01537-LSC) (“Richter”) in which the plaintiff alleges that she and other current and former Dollar General store managers were improperly classified as exempt executive employees under the Fair Labor Standards Act (“FLSA”) and seeks to recover overtime pay,

13

liquidated damages, and attorneys’ fees and costs. On August 15, 2006, the Richter plaintiff filed a motion in which she asked the court to certify a nationwide class of current and former store managers. The Company opposed the plaintiff’s motion. On March 23, 2007, the court conditionally certified a nationwide class. On December 2, 2009, notice was mailed to over 28,000 current or former Dollar General store managers. Approximately 3,950 individuals have opted into the lawsuit, approximately 800 of whom have been dismissed for various reasons, including failure to cooperate in discovery.

Except as to certain limited fact discovery, the discovery period has closed.  On April 2, 2012, the Company filed its decertification motion.  Plaintiff’s response to that motion was filed on May 9, 2012.  No deadline currently exists for potentially dispositive motions, and the court has not set a trial date.

The Company believes that its store managers are and have been properly classified as exempt employees under the FLSA and that the Richter action is not appropriate for collective action treatment. The Company has obtained summary judgment in some, although not all, of its pending individual or single-plaintiff store manager exemption cases in which it has filed such a motion.

The Company is vigorously defending the Richter matter. However, at this time, it is not possible to predict whether Richter ultimately will be permitted to proceed collectively, and no assurances can be given that the Company will be successful in its defense of the action on the merits or otherwise. Similarly, at this time the Company cannot estimate either the size of any potential class or the value of the claims asserted in Richter. For these reasons, the Company is unable to estimate any potential loss or range of loss in the matter; however, if the Company is not successful in its defense efforts, the resolution of Richter could have a material adverse effect on the Company’s financial statements as a whole.

On March 7, 2006, a complaint was filed in the United States District Court for the Northern District of Alabama (Janet Calvert v. Dolgencorp, Inc., Case No. 2:06-cv-00465-VEH (“Calvert”)), in which the plaintiff, a former store manager, alleged that she was paid less than male store managers because of her sex, in violation of the Equal Pay Act and Title VII of the Civil Rights Act of 1964, as amended (“Title VII”) (now captioned, Wanda Womack, et al. v. Dolgencorp, Inc., Case No. 2:06-cv-00465-VEH). The complaint subsequently was amended to include additional plaintiffs, who also allege to have been paid less than males because of their sex, and to add allegations that the Company’s compensation practices disparately impact females. Under the amended complaint, plaintiffs sought to proceed collectively under the Equal Pay Act and as a class under Title VII, and requested back wages, injunctive and declaratory relief, liquidated damages, punitive damages and attorneys’ fees and costs.

On July 9, 2007, the plaintiffs filed a motion in which they asked the court to approve the issuance of notice to a class of current and former female store managers under the Equal Pay Act. The Company opposed plaintiffs’ motion. On November 30, 2007, the court conditionally certified a nationwide class of females under the Equal Pay Act who worked for Dollar General as store managers between November 30, 2004 and November 30, 2007. The notice was issued on January 11, 2008, and persons to whom the notice was sent were required to opt into the suit by March 11, 2008. Approximately 2,100 individuals opted into the lawsuit.

14

On April 19, 2010, the plaintiffs moved for class certification relating to their Title VII claims. The Company filed its response to the certification motion in June 2010. The Company’s motion to decertify the Equal Pay Act class was denied as premature.

The parties agreed to mediate, and the court stayed the action pending the results of the mediation.  The mediation occurred in March and April, 2011, at which time the Company reached an agreement in principle to settle the matter on behalf of the entire putative class. The proposed settlement, which received final approval from the court on July 23, 2012, provides for both monetary and equitable relief. Under the approved terms, $15.5 million was paid into a fund for the class members that will be apportioned and paid out to individual members (less certain administrative expenses and any additional attorneys’ fees approved by the court). An additional $3.25 million will be paid for plaintiffs’ legal fees and costs.  Of the total $18.75 million, the Company’s Employment Practices Liability Insurance (“EPLI”) carrier paid approximately $15.9 million in the first quarter of 2012 to a third party claims administrator to disburse the funds, per the settlement terms, to claimants and counsel in accordance with the court’s orders, which represented the balance remaining of the $20 million EPLI policy covering the claims. The Company paid approximately $2.8 million to the third party claims administrator.  In addition, the Company agreed to make, and, effective April 1, 2012, has made, certain adjustments to its pay setting policies and procedures for new store managers.  Because it deemed settlement probable and estimable, the Company accrued for the net settlement as well as for certain additional anticipated fees related thereto during the first quarter of 2011, and concurrently recorded a receivable of approximately $15.9 million from its EPLI carrier. Due to the payments described above, the accrual and receivable were each relieved during the first quarter of 2012.

On April 9, 2012, the Company was served with a lawsuit filed in the United States District Court for the Eastern District of Virginia entitled Jonathan Marcum v. Dolgencorp. Inc. (Civil Action No. 3:12-cv-00108-JRS) in which the plaintiff, whose conditional offer of employment was rescinded, alleges defamation and that certain of the Company’s background check procedures violate the Fair Credit Reporting Act (“FCRA”).  According to the complaint, the plaintiff seeks to represent a putative class of applicants in connection with his FCRA claims. The Company filed its response to the complaint in June 2012.  The plaintiff’s certification motion is due to be filed on or before December 7, 2012.

At this time, it is not possible to predict whether the court ultimately will permit the action to proceed as a class under the FCRA.  Although the Company intends to vigorously defend the action, no assurances can be given that it will be successful in the defense on the merits or otherwise.  At this stage in the proceedings, the Company cannot estimate either the size of any potential class or the value of the claims raised by the plaintiff.  For these reasons, the Company is unable to estimate any potential loss or range of loss in such a scenario; however, if the Company is not successful in defending this action, its resolution could have a material adverse effect on the Company’s financial statements as a whole.

In September 2011, the Chicago Regional Office of the United States Equal Employment Opportunity Commission (“EEOC” or “Commission”) notified the Company of a cause finding related to the Company’s criminal background check policy.  The cause finding alleges that Dollar General’s criminal background check policy, which excludes from employment individuals with certain criminal convictions for specified periods, has a disparate impact on

15

African-American candidates and employees in violation of Title VII of the Civil Rights Act of 1964, as amended.

The Company and the EEOC engaged in the statutorily required conciliation process, and despite the Company’s good faith efforts to resolve the matter, the Commission notified the Company on July 26, 2012 of its view that conciliation had failed.

The Company believes that its criminal background check process is both lawful and necessary to a safe environment for its employees and customers and the protection of its assets and shareholders’ investments.  Based on the Commission’s conciliation demands and its decision to fail conciliation, the Company believes that litigation may ensue.  The Company does not believe that this matter would be amenable to class or similar treatment; however, because at this time the Company cannot estimate or determine the form that any ultimate litigation would take, the size of any putative class or the damages or other recoveries that would be sought, it cannot estimate the potential exposure.  If the matter were to proceed successfully as a class or similar action, it could have a material impact on the Company’s financial statements as a whole.

On May 20, 2011, a lawsuit entitled Winn-Dixie Stores, Inc., et al. v. Dolgencorp, LLC was filed in the United States District Court for the Southern District of Florida (Case No. 9:11-cv-80601-DMM) (“Winn-Dixie”) in which the plaintiffs alleged that the sale of food and other items in approximately 55 of the Company’s stores, each of which allegedly is or was at some time co-located in a shopping center with one of plaintiffs’ stores, violates restrictive covenants that plaintiffs contend are binding on the occupants of the shopping centers.  Plaintiffs sought damages and an injunction limiting the sale of food and other items in those stores.  Although plaintiffs did not make a demand for any specific amount of damages, documents prepared and produced by plaintiffs during discovery suggested that plaintiffs would seek as much as $47 million although the court limited their ability to prove such damages. The Company vigorously defended the Winn-Dixie matter and viewed that sum as wholly without basis and unsupported by the law and the facts. The various leases involved in the matter are unique in their terms and/or the factual circumstances surrounding them, and, in some cases, the stores named by plaintiffs are not now and have never been co-located with plaintiffs’ stores. The court granted the Company’s motion challenging the admissibility of plaintiffs’ damages expert, precluding the expert from testifying. The case was consolidated with similar cases against Big Lots and Dollar Tree, and a non-jury trial commenced on May 14, 2012 and presentation of evidence concluded on May 22, 2012. The court issued an order on August 10, 2012 in which it (i) dismissed all claims for damages, (ii) dismissed claims for injunctive relief for all but four stores, and (iii) directed the Company to report to the court on its compliance with restrictive covenants at the four stores for which it did not dismiss the claims for injunctive relief. The Company believes that the ruling will have no material impact on the Company’s financial statements or otherwise.  Plaintiffs filed a notice of appeal of the court’s decision on August 28, 2012. If an appeal is pursued and is successful in overturning all or a portion of the court’s ruling, no assurances can be given that the Company will be successful in its ultimate defense of the action on the merits or otherwise.  If the Company is not successful in its defense, the outcome could have a material adverse effect on the Company’s financial statements as a whole.

16

In 2008, the Company terminated an interest rate swap as a result of the counterparty’s declaration of bankruptcy and made a cash payment of $7.6 million to settle the swap. On May 14, 2010, the Company received a demand from the counterparty for an additional payment of approximately $19 million plus interest. In April 2011, the Company reached a settlement with the counterparty under which the Company paid an additional $9.85 million in exchange for a full release. The Company accrued the settlement amount along with additional expected fees and costs related thereto in the first quarter of 2011. The settlement was finalized and the payment was made in May 2011.

From time to time, the Company is a party to various other legal actions involving claims incidental to the conduct of its business, including actions by employees, consumers, suppliers, government agencies, or others through private actions, class actions, administrative proceedings, regulatory actions or other litigation, including without limitation under federal and state employment laws and wage and hour laws. The Company believes, based upon information currently available, that such other litigation and claims, both individually and in the aggregate, will be resolved without a material adverse effect on the Company’s financial statements as a whole. However, litigation involves an element of uncertainty. Future developments could cause these actions or claims to have a material adverse effect on the Company’s results of operations, cash flows, or financial position. In addition, certain of these lawsuits, if decided adversely to the Company or settled by the Company, may result in liability material to the Company’s financial position or may negatively affect operating results if changes to the Company’s business operation are required.

9.             Related party transactions

From time to time, the Company may conduct business with related parties including KKR and Goldman Sachs & Co., and references herein to these entities include their affiliates. KKR and Goldman, Sachs & Co. indirectly own a significant portion of the Company’s common stock. Two of KKR’s members and a Managing Director of Goldman, Sachs & Co. serve on the Company’s Board of Directors.

KKR and Goldman, Sachs & Co. (among other entities) are or may be lenders, agents or arrangers under the Company’s Term Loan Facility and ABL Facility discussed in further detail in Note 5. The Company made interest payments of approximately $32.1 million and $36.8 million on the Term Loan Facility and $2.6 million and zero on the ABL Facility during the 26-week periods ended August 3, 2012 and July 29, 2011, respectively. In connection with the Term Loan Facility extension, KKR received $0.4 million.  In connection with the ABL Facility and Term Loan Facility extensions, Goldman, Sachs & Co. received $0.1 million and $0.4 million, respectively.

As joint book-running managers in connection with the issuance of the Senior Notes, KKR and Goldman Sachs & Co. received an equivalent share of approximately $2.3 million during the 26-week period ended August 3, 2012.

Goldman, Sachs & Co. was a counterparty to an amortizing interest rate swap, entered into in connection with the Term Loan Facility, which matured on July 31, 2012.  The Company paid Goldman, Sachs & Co. approximately $2.5 million and $10.6 million in the 26-week periods ended August 3, 2012 and July 29, 2011, respectively, pursuant to this swap.

17

KKR and Goldman, Sachs & Co. served as underwriters in connection with the secondary offerings of the Company’s common stock held by certain existing shareholders that were completed in April and June 2012. The Company did not sell shares of common stock, receive proceeds from such shareholders’ sales of shares of common stock or pay any underwriting fees in connection with the secondary offering. Certain members of the Company’s management exercised registration rights in connection with such offering.

The Company repurchased common stock held by Buck Holdings, L.P. (which is controlled by KKR and Goldman Sachs & Co.) during 2012 as further discussed in Note 2.

10.          Segment reporting

The Company manages its business on the basis of one reportable segment. As of August 3, 2012, all of the Company’s operations were located within the United States, with the exception of a Hong Kong subsidiary and a liaison office in India, the collective assets and revenues of which are not material. Net sales grouped by classes of similar products are presented below.

	13 Weeks Ended				26 Weeks Ended
(In thousands)	August 3, 2012		July 29, 2011		August 3, 2012		July 29, 2011
Classes of similar products:
Consumables	$	2,920,821	$	2,611,070	$	5,798,103	$	5,140,140
Seasonal	536,738		502,569		1,061,231		959,626
Home products	255,915		235,803		514,913		470,011
Apparel	235,181		225,752		475,613		457,114
Net sales	$	3,948,655	$	3,575,194	$	7,849,860	$	7,026,891

11.Subsequent event

On August 29, 2012, the Company’s Board of Directors authorized a $500 million common stock repurchase program in addition to the program discussed in Note 2. The repurchase authorization has no expiration date and allows repurchases from time to time in the open market or in privately negotiated transactions, which could include repurchases from Buck Holdings, L.P. or other related parties if appropriate. The timing and number of shares purchased depends on a variety of factors, such as price, market conditions and other factors. Repurchases under the program may be funded from available cash or borrowings under the ABL Facility discussed in Note 5.

12.Guarantor subsidiaries

Certain of the Company’s subsidiaries (the “Guarantors”) have fully and unconditionally guaranteed on a joint and several basis the Company’s obligations under certain outstanding debt obligations. Each of the Guarantors is a direct or indirect wholly-owned subsidiary of the Company. The following consolidating schedules present condensed financial information on a combined basis, in thousands.

18

	August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	3,443		$	109,458	$	21,256	$	—		$	134,157
Merchandise inventories	—			2,147,837		—		—			2,147,837
Income taxes receivable	109,111			12,420		—		(32,058		)	89,473
Deferred income taxes	1,008			—		22,511		(23,519		)	—
Prepaid expenses and other current assets	619,332			5,156,562		5,711		(5,638,628		)	142,977
Total current assets	732,894			7,426,277		49,478		(5,694,205		)	2,514,444
Net property and equipment	117,075			1,854,990		140		—			1,972,205
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,700			27,799		—		—			1,227,499
Deferred income taxes	—			—		50,374		(50,374		)	—
Other assets, net	7,218,130			15,103		343,380		(7,525,876		)	50,737
Total assets	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	344	$	—	$	—		$	344
Accounts payable	5,106,274			1,615,197		51,983		(5,629,597		)	1,143,857
Accrued expenses and other	36,861			273,982		64,458		(9,030		)	366,271
Income taxes payable	—			—		32,723		(32,058		)	665
Deferred income taxes	—			39,065		—		(23,519		)	15,546
Total current liabilities	5,143,135			1,928,588		149,164		(5,694,204		)	1,526,683
Long-term obligations	3,164,978			3,508,553		—		(3,786,280		)	2,887,251
Deferred income taxes	441,965			259,930		—		(50,374		)	651,521
Other liabilities	40,299			37,529		144,180		—			222,008
Redeemable common stock	5,601			—		—		—			5,601
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	291,983			23,855		100		(23,955		)	291,983
Additional paid-in capital	2,973,160			431,253		19,900		(451,153		)	2,973,160
Retained earnings	1,550,438			3,134,461		130,028		(3,264,489		)	1,550,438
Accumulated other comprehensive loss	(5,171		)	—		—		—			(5,171		)
Total shareholders’ equity	4,810,410			3,589,569		150,028		(3,739,597		)	4,810,410
Total liabilities and shareholders’ equity	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474

19

	February 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	1,844		$	102,627	$	21,655	$	—		$	126,126
Merchandise inventories	—			2,009,206		—		—			2,009,206
Deferred income taxes	10,078			—		21,729		(31,807		)	—
Prepaid expenses and other current assets	551,457			4,685,263		5,768		(5,102,746		)	139,742
Total current assets	563,379			6,797,096		49,152		(5,134,553		)	2,275,074
Net property and equipment	113,661			1,681,072		227		—			1,794,960
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,200			36,754		—		—			1,235,954
Deferred income taxes	—			—		49,531		(49,531		)	—
Other assets, net	6,575,574			13,260		323,736		(6,868,627		)	43,943
Total assets	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	590	$	—	$	—		$	590
Accounts payable	4,654,237			1,451,277		52,362		(5,093,789		)	1,064,087
Accrued expenses and other	79,010			264,575		62,447		(8,957		)	397,075
Income taxes payable	12,972			5,013		26,443		—			44,428
Deferred income taxes	—			35,529		—		(31,807		)	3,722
Total current liabilities	4,746,219			1,756,984		141,252		(5,134,553		)	1,509,902
Long-term obligations	2,879,475			3,340,075		—		(3,601,659		)	2,617,891
Deferred income taxes	435,791			270,736		—		(49,531		)	656,996
Other liabilities	54,336			33,156		141,657		—			229,149
Redeemable common stock	6,087			—		—		—			6,087
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	295,828			23,855		100		(23,955		)	295,828
Additional paid-in capital	2,960,940			431,253		19,900		(451,153		)	2,960,940
Retained earnings	1,416,918			2,672,123		119,737		(2,791,860		)	1,416,918
Accumulated other comprehensive loss	(5,191		)	—		—		—			(5,191		)
Total shareholders’ equity	4,668,495			3,127,231		139,737		(3,266,968		)	4,668,495
Total liabilities and shareholders’ equity	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520

20

	For the 13-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	85,206		$	3,948,655		$	25,874		$	(111,080	)	$	3,948,655
Cost of goods sold	—			2,685,432			—			—			2,685,432
Gross profit	85,206			1,263,223			25,874			(111,080		)	1,263,223
Selling, general and administrative expenses	77,460			888,877			20,752			(111,080		)	876,009
Operating profit	7,746			374,346			5,122			—			387,214
Interest income	(10,539		)	(9,503		)	(4,838		)	24,880			—
Interest expense	50,677			9,860			9			(24,880		)	35,666
Other (income) expense	26,557			—			—			—			26,557
Income (loss) before income taxes	(58,949		)	373,989			9,951			—			324,991
Income tax expense (benefit)	(35,313		)	142,951			3,213			—			110,851
Equity in subsidiaries’ earnings, net of taxes	237,776			—			—			(237,776		)	—
Net income	$	214,140		$	231,038		$	6,738		$	(237,776	)	$	214,140
Comprehensive income	$	211,630		$	231,038		$	6,738		$	(237,776	)	$	211,630

	For the 13-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	74,404		$	3,575,194		$	22,581		$	(96,985	)	$	3,575,194
Cost of goods sold	—			2,426,852			—			—			2,426,852
Gross profit	74,404			1,148,342			22,581			(96,985		)	1,148,342
Selling, general and administrative expenses	67,640			805,790			21,868			(96,985		)	798,313
Operating profit	6,764			342,552			713			—			350,029
Interest income	(11,688		)	(6,115		)	(5,266		)	23,069			—
Interest expense	69,292			14,396			8			(23,069		)	60,627
Other (income) expense	58,239			—			—			—			58,239
Income (loss) before income taxes	(109,079		)	334,271			5,971			—			231,163
Income tax expense (benefit)	(40,666		)	124,341			1,446			—			85,121
Equity in subsidiaries’ earnings, net of taxes	214,455			—			—			(214,455		)	—
Net income	$	146,042		$	209,930		$	4,525		$	(214,455	)	$	146,042
Comprehensive income	$	150,656		$	209,930		$	4,525		$	(214,455	)	$	150,656

21

	For the 26-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	168,456		$	7,849,860		$	49,205		$	(217,661	)	$	7,849,860
Cost of goods sold	—			5,358,381			—			—			5,358,381
Gross profit	168,456			2,491,479			49,205			(217,661		)	2,491,479
Selling, general and administrative expenses	153,142			1,740,825			43,635			(217,661		)	1,719,941
Operating profit	15,314			750,654			5,570			—			771,538
Interest income	(20,490		)	(18,079		)	(9,840		)	48,409			—
Interest expense	101,783			19,349			17			(48,409		)	72,740
Other (income) expense	28,228			—			—			—			28,228
Income (loss) before income taxes	(94,207		)	749,384			15,393			—			670,570
Income tax expense (benefit)	(49,133		)	287,046			5,102			—			243,015
Equity in subsidiaries’ earnings, net of taxes	472,629			—			—			(472,629		)	—
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Comprehensive income	$	427,574		$	462,338		$	10,291		$	(472,629	)	$	427,574

	For the 26-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	161,921		$	7,026,891		$	41,395		$	(203,316	)	$	7,026,891
Cost of goods sold	—			4,791,152			—			—			4,791,152
Gross profit	161,921			2,235,739			41,395			(203,316		)	2,235,739
Selling, general and administrative expenses	147,201			1,580,358			39,849			(203,316		)	1,564,092
Operating profit	14,720			655,381			1,546			—			671,647
Interest income	(24,110		)	(10,096		)	(10,494		)	44,700			—
Interest expense	144,038			26,847			14			(44,700		)	126,199
Other (income) expense	60,511			—			—			—			60,511
Income (loss) before income taxes	(165,719		)	638,630			12,026			—			484,937
Income tax expense (benefit)	(61,110		)	239,387			3,649			—			181,926
Equity in subsidiaries’ earnings, net of taxes	407,620			—			—			(407,620		)	—
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Comprehensive income	$	312,325		$	399,243		$	8,377		$	(407,620	)	$	312,325

22

	For the 26 weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	14,934			131,220			106			—			146,260
Deferred income taxes	8,051			(7,270		)	(1,625		)	—			(844		)
Tax benefit of stock options	(59,235		)	—			—			—			(59,235		)
Loss on debt retirement, net	30,620			—			—			—			30,620
Noncash share-based compensation	10,224			—			—			—			10,224
Other noncash gains and losses	(2,309		)	5,641			—			—			3,332
Equity in subsidiaries’ earnings, net	(472,629		)	—			—			472,629			—
Change in operating assets and liabilities:
Merchandise inventories	—			(139,998		)	—			—			(139,998		)
Prepaid expenses and other current assets	18,046			(20,347		)	454			—			(1,847		)
Accounts payable	(4,635		)	73,485			(335		)	—			68,515
Accrued expenses and other liabilities	(53,932		)	14,122			4,534			—			(35,276		)
Income taxes	(62,848		)	(17,433		)	6,280			—			(74,001		)
Other	(502		)	(1,240		)	(71		)	—			(1,813		)
Net cash provided by (used in) operating activities	(146,660		)	500,518			19,634			—			373,492
Cash flows from investing activities:
Purchases of property and equipment	(12,198		)	(291,771		)	(19		)	—			(303,988		)
Proceeds from sales of property and equipment	41			385			—			—			426
Net cash provided by (used in) investing activities	(12,157		)	(291,386		)	(19		)	—			(303,562		)
Cash flows from financing activities:
Issuance of long-term obligations	500,000			—			—			—			500,000
Repayments of long-term obligations	(477,459		)	(387		)	—			—			(477,846		)
Borrowings under revolving credit facility	1,035,400			—			—			—			1,035,400
Repayments of borrowings under revolving credit facility	(815,200		)	—			—			—			(815,200		)
Debt issue costs	(15,067		)	—			—			—			(15,067		)
Repurchase of common stock from principal shareholder	(300,000		)	—			—			—			(300,000		)
Equity transactions with employees, net of taxes paid	(48,421		)	—			—			—			(48,421		)
Tax benefit of stock options	59,235			—			—			—			59,235
Changes in intercompany note balances, net	221,928			(201,914		)	(20,014		)	—			—
Net cash provided by (used in) financing activities	160,416			(202,301		)	(20,014		)	—			(61,899		)
Net increase (decrease) in cash and cash equivalents	1,599			6,831			(399		)	—			8,031
Cash and cash equivalents, beginning of period	1,844			102,627			21,655			—			126,126
Cash and cash equivalents, end of period	$	3,443		$	109,458		$	21,256		$	—		$	134,157

23

	For the 26 weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	16,238			119,568			65			—			135,871
Deferred income taxes	5,478			21,652			(8,994		)	—			18,136
Tax benefit of stock options	(450		)	—			—			—			(450		)
Loss on debt retirement, net	60,303			—			—			—			60,303
Non-cash share-based compensation	6,798			—			—			—			6,798
Other noncash gains and losses	452			17,257			—			—			17,709
Equity in subsidiaries’ earnings, net	(407,620		)	—			—			407,620			—
Change in operating assets and liabilities:
Merchandise inventories	—			(222,669		)	—			—			(222,669		)
Prepaid expenses and other current assets	(14,841		)	(22,654		)	359			—			(37,136		)
Accounts payable	8,232			158,565			(107		)	—			166,690
Accrued expenses and other	(13,540		)	27,439			4,500			—			18,399
Income taxes	(62,412		)	(17,946		)	12,203			—			(68,155		)
Other	1,355			(1,425		)	2			—			(68		)
Net cash provided by (used in) operating activities	(96,996		)	479,030			16,405			—			398,439
Cash flows from investing activities:
Purchases of property and equipment	(14,330		)	(203,762		)	(31		)	—			(218,123		)
Proceeds from sale of property and equipment	12			461			—			—			473
Net cash provided by (used in) investing activities	(14,318		)	(203,301		)	(31		)	—			(217,650		)
Cash flows from financing activities:
Repayments of long-term obligations	(910,677		)	(684		)	—			—			(911,361		)
Borrowings under revolving credit facility	371,600			—			—			—			371,600
Repayments of borrowings under revolving credit facility	(25,600		)	—			—			—			(25,600		)
Equity transactions with employees, net of taxes paid	(274		)	—			—			—			(274		)
Tax benefit of stock options	450			—			—			—			450
Changes in intercompany note balances, net	619,704			(602,836		)	(16,868		)	—			—
Net cash provided by (used in) financing activities	55,203			(603,520		)	(16,868		)	—			(565,185		)
Net increase (decrease) in cash and cash equivalents	(56,111		)	(327,791		)	(494		)	—			(384,396		)
Cash and cash equivalents, beginning of period	111,545			364,404			21,497			—			497,446
Cash and cash equivalents, end of period	$	55,434		$	36,613		$	21,003		$	—		$	113,050

24

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders of

Dollar General Corporation:

We have reviewed the condensed consolidated balance sheet of Dollar General Corporation and subsidiaries (the Company) as of August 3, 2012, and the related condensed consolidated statements of income and comprehensive income for the thirteen- and twenty six-week periods ended August 3, 2012 and July 29, 2011, and the condensed consolidated statements of cash flows for the twenty six-week periods ended August 3, 2012 and July 29, 2011. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Dollar General Corporation as of February 3, 2012 and the related consolidated statements of income, shareholders’ equity, and cash flows for the fiscal year then ended (not presented herein) and in our report dated March 22, 2012, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of February 3, 2012, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

	/s/ Ernst & Young LLP
September 5, 2012
Nashville, Tennessee

25

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

General

This discussion and analysis is based on, should be read with, and is qualified in its entirety by, the accompanying unaudited condensed consolidated financial statements and related notes, as well as our consolidated financial statements and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended February 3, 2012. It also should be read in conjunction with the disclosure under “Cautionary Disclosure Regarding Forward-Looking Statements” in this report.

Executive Overview

We are the largest discount retailer in the United States by number of stores, with 10,203 stores located in 40 states as of August 3, 2012, the majority of which are located in the southern, southwestern, midwestern and eastern United States. We offer a broad selection of merchandise, including consumable products such as food, paper and cleaning products, health and beauty products and pet supplies, and non-consumable products such as seasonal merchandise, home decor and domestics, and apparel. Our merchandise includes high quality national brands from leading manufacturers, as well as comparable quality private brand selections with prices at substantial discounts to national brands. We offer our customers these national brand and private brand products at everyday low prices (typically $10 or less) in our convenient small-box (small store) locations.

The customers we serve are value-conscious, and Dollar General has always been intensely focused on helping our customers make the most of their spending dollars. We believe our convenient store format and broad selection of high quality products at compelling values have driven our substantial growth and financial success over the years. Like other companies, we have been operating in an environment with heightened economic challenges and uncertainties in recent years. Consumers are facing low rates of employment, fluctuating food, gasoline and energy costs, rising medical costs, and continued weakness in housing and consumer credit markets, and the timetable and strength of any economic recovery remains uncertain. Nonetheless, as a result of our long-term mission of serving the value-conscious customer, coupled with a vigorous focus on improving our operating and financial performance, our financial results have been strong, and we are optimistic with regard to executing our operating priorities in 2012.

In recent years, we have emphasized the following four operating priorities, which we remain keenly focused on executing: (1) drive productive sales growth, (2) increase our gross margins, (3) leverage process improvements and information technology to reduce costs, and (4) strengthen and expand Dollar General’s culture of serving others.

Drive Productive Sales Growth.  We drive productive sales growth by attempting to increase shopper frequency and transaction amount and maximize sales per square foot. In addition to our ongoing category management processes which help us determine the most productive merchandise offerings, 2012 sales growth initiatives include: improvement in

26

merchandise in-stock levels; further emphasis on the $1.00 price point; expansion of the number of coolers in approximately 1,200 existing stores; and the initial implementation of a merchandise allocation strategy based on store demographics. In addition, we expect our remodeled and relocated stores to enhance same-store sales growth. New store expansion is an important element of our overall growth strategy and currently includes expansion into several new markets, including portions of California, and the testing of larger store formats with expanded perishable foods. We opened a total of 625 new stores in 2011 and plan to open an additional 625 stores in 2012, of which 295 were opened in the first half of 2012. While traditional Dollar General stores remain our highest priority, representing 256 of the total new stores opened in 2012, we have also opened 21 new Dollar General Market stores and 18 Dollar General Plus stores and relocated or remodeled 46 traditional Dollar General stores to the Plus format this year. Dollar General Market and Dollar General Plus offer a broader selection of perishable foods than our traditional format allowing customers to complete a greater portion of their everyday food purchases at Dollar General.

Increase Gross Profit.  We strive to increase gross profit and optimize our gross profit rate as a percentage of sales through effective category management, the expansion of private brand offerings, increased foreign sourcing, shrink reduction, transportation and distribution efficiencies and improvements to our pricing and markdown model, while remaining committed to our everyday low price strategy. Within our consumables category, we strive to offer the optimal balance of the most popular nationally advertised brands and our own private brands, which generally have higher gross profit rates than national brands. In recent years, sales growth in consumables, which generally have lower gross profit rates than non-consumables, has outpaced the growth in non-consumables, due in part to economic challenges faced by our customers which have impacted discretionary spending as well as our focus on expanding the consumables offerings in our stores. To some extent, the increased commodities costs we experienced in 2011 moderated in the first half of 2012. Diesel fuel prices were lower in the 2012 second quarter than in the corresponding 2011 period, contributing to our ability to lower transportation costs as a percentage of sales, although fuel prices have risen since the end of the second quarter. We opened two new distribution centers in the 2012 first quarter and announced our intent to open an additional distribution center in the northeastern U.S. in 2013 to help reduce the number of miles driven in connection with, and thus the cost of, delivering merchandise to our stores.

Leveraging Process Improvements and Information Technology to Reduce Costs. We are committed to extracting costs that do not affect the customer experience. In 2012, we have additional opportunities to utilize the capabilities of our workforce management system, implemented in 2011, which assists us in improving our store standards and overall customer experience by utilizing store workforce hours more effectively. In addition, we are in the early stages of a multi-year implementation of a comprehensive supply chain solution which we believe will help us improve our allocation of merchandise and reduce our overall costs of purchasing and delivering merchandise to our stores.

Strengthen and Expand Dollar General’s Culture of Serving Others.  For customers, we help them “Save time. Save money. Every day!” by providing clean, well-stocked stores with quality products at low prices. For employees, we strive to create an environment that attracts and retains key employees throughout the organization. We have significantly increased training

27

hours and access to computer-based learning for our store and field employees and are committed to developing and promoting employees within Dollar General. For the public, we give back to our store communities through our charitable and other efforts. For shareholders, we endeavor to meet expectations of an efficiently and profitably run organization that operates with compassion and integrity.

Focus on these four priorities through the strategies identified above has resulted in improved performance in the second quarter of 2012 over the comparable 2011 period in many of our key financial metrics. Basis points amounts referred to below are equal to 0.01% as a percentage of sales. Discussions of 2012 same-store sales increases are based on the comparable calendar weeks in 2011:

·Total sales increased 10.4% to $3.95 billion. Sales in same-stores increased 5.1% driven by increases in customer traffic and average transaction amount. Average sales per square foot for all stores over the 53-week period ended August 3, 2012 were $218, up from $205 for the 52-week period ended July 29, 2011.

·Operating profit increased by 10.6% and was essentially unchanged as a percentage of sales at 9.8%, as the result of improvement in SG&A of 15 basis points offset by a 13 basis point decline in our gross profit rate.

·Gross profit, as a percentage of sales, was 32.0% in 2012 period compared to 32.1% in the 2011 period. The most significant factors positively affecting our gross profit rate were higher initial inventory markups, transportation efficiencies coupled with lower fuel costs, and the impact of a significant LIFO charge in the 2011 period that did not reoccur in the 2012 period. The most significant factors negatively affecting the gross profit rate included a heavier consumables weighting within the sales mix, higher markdowns, and a lesser impact from price increases compared to the prior year.

·Selling, general and administrative expenses, or SG&A, as a percentage of sales, was 22.2% compared to 22.3% in the 2011 quarter, a decrease of 15 basis points. The improvement in SG&A, as a percentage of sales, is primarily due to the impact of additional efficiencies in workforce utilization and lower workers’ compensation, general liability and benefits expenses in addition to the impact of increased sales. Higher advertising costs, in part due to our entrance into new markets, and fees associated with the continued increase in debit card usage, partially offset the improvements.

·Interest expense decreased by $25.0 million to $35.7 million in the 2012 second quarter. Total long-term obligations as of August 3, 2012 were $2.89 billion, an increase of $107 million compared to the prior year. During the second quarter, we redeemed the remaining $450.7 million of our 11.875%/12.625% senior subordinated notes and issued $500 million of 4.125% senior notes. The 2012 second quarter includes a non-operating loss of $29.0 million ($17.7 million net of income taxes, or approximately $0.05 per diluted share) resulting from the redemption. The 2011 second quarter includes a non-operating loss of $58.1 million ($35.4 million net of

28

income taxes, or approximately $0.10 per diluted share) resulting from the redemption of $839.3 million aggregate principal amount of our 10.625% senior notes due 2015.

·The effective income tax rate for the quarter was 34.1% compared to 36.8% in the prior year period. Increases in the effective tax rate associated with the expiration of various federal jobs and related credits were more than offset by decreases totaling $14.5 million or approximately $0.04 per diluted share associated with the adjustment of accruals due to the favorable resolution of income tax examinations.

·Net income was $214.1 million, or $0.64 per diluted share, compared to net income of $146.0 million, or $0.42 per diluted share, in the 2011 second quarter. Diluted shares outstanding decreased by 10.1 million shares.

·Cash generated from operating activities was $373.5 million. At August 3, 2012, we had a cash balance of $134.2 million.

·Inventory turnover was 5.2 times on a rolling four-quarter basis. Improving our in-stock levels, while improving our inventory turns, remains a high priority.  Inventories increased 3% on a per store basis over the 2011 second quarter.

·During the first half of 2012, we opened 295 new stores, remodeled or relocated 416 stores, and closed 29 stores, resulting in a store count of 10,203 as of August 3, 2012.

The above discussion is a summary only. Readers should refer to the detailed discussion of our operating results below for the full analysis of our financial performance in the current year period as compared with the prior year period.

Results of Operations

Accounting Periods. We follow the concept of a 52-53 week fiscal year that ends on the Friday nearest to January 31. The following text contains references to years 2012 and 2011, which represent the 52-week fiscal year ending February 1, 2013 and the 53-week fiscal year ended February 3, 2012, respectively. References to the second quarter accounting periods for 2012 and 2011 contained herein refer to the 13-week accounting periods ended August 3, 2012 and July 29, 2011, respectively.

Seasonality. The nature of our business is seasonal to a certain extent. Primarily because of sales of holiday-related merchandise, our sales and gross profit rate in the fourth quarter have historically been higher than those achieved in each of the first three quarters of the fiscal year. Expenses and, to a greater extent, operating income, vary by quarter. Results of a period shorter than a full year may not be indicative of results expected for the entire year. Furthermore, the seasonal nature of our business may affect comparisons between periods.

29

The following table contains results of operations data for the most recent 13-week and 26-week periods of each of 2012 and 2011, and the dollar and percentage variances among those periods:

(amounts in millions,	13 Weeks Ended						2012 vs. 2011					26 Weeks Ended						2012 vs. 2011
except per share amounts)	August 3, 2012			July 29, 2011			Amount change			% change		August 3, 2012			July 29, 2011			Amount change			% change
Net sales by category:
Consumables	$	2,920.8		$	2,611.1		$	309.8		11.9	%	$	5,798.1		$	5,140.1		$	658.0		12.8	%
% of net sales	73.97		%	73.03		%						73.86		%	73.15		%
Seasonal	536.7			502.6			34.2			6.8		1,061.2			959.6			101.6			10.6
% of net sales	13.59		%	14.06		%						13.52		%	13.66		%
Home products	255.9			235.8			20.1			8.5		514.9			470.0			44.9			9.6
% of net sales	6.48		%	6.60		%						6.56		%	6.69		%
Apparel	235.2			225.8			9.4			4.2		475.6			457.1			18.5			4.0
% of net sales	5.96		%	6.31		%						6.06		%	6.51		%
Net sales	$	3,948.7		$	3,575.2		$	373.5		10.4	%	$	7,849.9		$	7,026.9		$	823.0		11.7	%
Cost of goods sold	2,685.4			2,426.9			258.6			10.7		5,358.4			4,791.2			567.2			11.8
% of net sales	68.01		%	67.88		%						68.26		%	68.18		%
Gross profit	1,263.2			1,148.3			114.9			10.0		2,491.5			2,235.7			255.7			11.4
% of net sales	31.99		%	32.12		%						31.74		%	31.82		%
Selling, general and administrative expenses	876.0			798.3			77.7			9.7		1,719.9			1,564.1			155.8			10.0
% of net sales	22.18		%	22.33		%						21.91		%	22.26		%
Operating profit	387.2			350.0			37.2			10.6		771.5			671.6			99.9			14.9
% of net sales	9.81		%	9.79		%						9.83		%	9.56		%
Interest expense	35.7			60.6			(25.0		)	(41.2	)	72.7			126.2			(53.5		)	(42.4	)
% of net sales	0.90		%	1.70		%						0.93		%	1.80		%
Other (income) expense	26.6			58.2			(31.7		)	(54.4	)	28.2			60.5			(32.3		)	(53.4	)
% of net sales	0.67		%	1.63		%						0.36		%	0.86		%
Income before income taxes	325.0			231.2			93.8			40.6		670.6			484.9			185.6			38.3
% of net sales	8.23		%	6.47		%						8.54		%	6.90		%
Income taxes	110.9			85.1			25.7			30.2		243.0			181.9			61.1			33.6
% of net sales	2.81		%	2.38		%						3.10		%	2.59		%
Net income	$	214.1		$	146.0		$	68.1		46.6	%	$	427.6		$	303.0		$	124.5		41.1	%
% of net sales	5.42		%	4.08		%						5.45		%	4.31		%
Diluted earnings per share	$	0.64		$	0.42		$	0.22		52.4	%	$	1.27		$	0.88		$	0.39		44.3	%

13 WEEKS ENDED AUGUST 3, 2012 AND JULY 29, 2011

Net Sales. The net sales increase in the 2012 second quarter reflects a same-store sales increase of 5.1% compared to the 2011 quarter. Same-stores include stores that have been open for at least 13 months and remain open at the end of the reporting period. For the 2012 quarter, there were 9,468 same-stores which accounted for sales of $3.71 billion. Increases in customer traffic and average transaction amount contributed to the increase in same-store sales. The remainder of the sales increase was attributable to new stores, partially offset by sales from closed stores.

We believe that the increase in sales reflects the impact of various operating and merchandising initiatives discussed in the Executive Overview, including the impact of improved

30

store standards, the expansion of our merchandise offerings, improved utilization of store square footage and enhanced marketing efforts.

Gross Profit. The gross profit rate as a percentage of sales was 32.0% in the 2012 period compared to 32.1% in the 2011 period. Consumables, which generally have lower markups than non-consumables, represented a greater percentage of sales in the 2012 period than in the 2011 period. Higher initial markups were offset by lower price increases and higher markdowns than in the 2011 period. Lower diesel fuel rates and improved efficiencies resulted in lower transportation costs as a percentage of sales. We recorded a LIFO benefit of $0.5 million in the 2012 period compared to a LIFO provision of $10.7 million in the 2011 period.

Selling, General and Administrative (“SG&A”) Expense. SG&A expense was 22.2% as a percentage of sales in the 2012 quarter compared to 22.3% in the 2011 quarter, an improvement of 15 basis points. Retail labor expense increased at a rate lower than our increase in sales, partially due to ongoing benefits of our workforce management system. Reductions in benefits costs and workers’ compensation and general liability expenses contributed to the overall decrease in SG&A as a percentage of sales, which was also favorably impacted by other cost reduction and productivity initiatives as well as the 10.4% increase in sales. Costs that increased at a rate higher than our increase in sales include fees associated with the increased use of debit cards and advertising costs.

Interest Expense. The decrease in interest expense in the 2012 period from the 2011 period is due to lower average outstanding borrowings resulting from repurchases of indebtedness in 2012 and 2011 as well as lower all-in interest rates. See Liquidity and Capital Resources below for further discussion.

Other (Income) Expense.In the 2012 period, we recorded pretax losses of $29.0 million resulting from the redemption of our 11.875/12.625% senior subordinated notes, partially offset by a $2.5 million pretax gain resulting from the settlement of interest rate swaps. In the 2011 period, we recorded pretax losses of $58.1 million resulting from the redemption of our 10.625% senior notes.

Income Taxes. The effective income tax rate for the 2012 period was 34.1% compared to a rate of 36.8% for the 2011 period which represents a net decrease of 2.7%. Increases in the effective tax rate associated with the expiration of various federal jobs credits for workers hired after December 31, 2011 (primarily the Work Opportunity Tax Credit) as well as the expiration of the Hire Act’s Retention Credit were more than offset by decreases associated with the adjustment of accruals due to the favorable resolution of income tax examinations.

26 WEEKS ENDED AUGUST 3, 2012 AND JULY 29, 2011

Net Sales. The net sales increase in the 2012 period reflects a same-store sales increase of 5.9% compared to the 2011 period. Same-stores include stores that have been open at least 13 months and remain open at the end of the reporting period. For 2012, there were 9,468 same-stores which accounted for sales of $7.37 billion. The remainder of the sales increase was attributable to new stores, partially offset by sales from closed stores. Consumables sales increased at a higher rate than non-consumables, with the most significant growth related to

31

changes in and further expansion of our candy and snacks and perishables offerings.  Sales growth in our home, basic apparel and seasonal categories has been impacted by weakness and uncertainties in the macroeconomic environment, and to some extent, by unfavorable weather trends.

Gross Profit. The gross profit rate as a percentage of sales was 31.7% in the 2012 period compared to 31.8% in the 2011 period. Consumables, which generally have lower markups than non-consumables, represented a greater percentage of sales in the 2012 period than in the 2011 period. Higher initial markups were offset by lower price increases and higher markdowns than in the 2011 period. Improved efficiencies resulted in lower distribution and transportation costs as a percentage of sales. We recorded a LIFO provision of $1.1 million in the 2012 period compared to a $14.2 million provision in the 2011 period.

Selling, General and Administrative (“SG&A”) Expense. SG&A expense was 21.9% as a percentage of sales in the 2012 period compared to 22.3% in the 2011 period, an improvement of 35 basis points reflecting the favorable impact of the 11.7% increase in sales as well as the effect of $13.1 million of expenses in the 2011 period related to the settlement of two legal matters which did not recur in the 2012 period. In addition, retail labor expense increased at a rate lower than our increase in sales, partially due to ongoing benefits of our workforce management system. Various cost reduction efforts affecting expenses also contributed to the overall decrease in SG&A as a percentage of sales. Costs that increased at a rate higher than our increase in sales include fees associated with the increased use of debit cards and advertising costs.

Interest Expense. The decrease in interest expense in the 2012 period from the 2011 period is due to lower average outstanding borrowings, resulting from our repurchases of indebtedness in 2012 and 2011 and lower all-in interest rates on our term loan primarily due to reduced notional amounts on interest rate swaps. See Liquidity and Capital Resources below for further discussion.

Other (Income) Expense. Other (income) expense in the 2012 period includes pretax losses totaling $29.0 million resulting from the repurchase of our 11.875%/12.125% senior subordinated notes, a $2.5 million pretax gain resulting from the settlement of interest rate swaps, and a pretax loss of $1.6 million resulting from the amendment of our senior secured revolving credit facility. Other (income) expense in the 2011 period includes pretax losses totaling $60.3 million resulting from the repurchase of our 10.625% senior notes.

Income Taxes. The effective income tax rate for the 2012 period was 36.2% compared to a rate of 37.5% for the 2011 period which represents a net decrease of 1.3%.  Increases in the effective tax rate associated with the expiration of various federal jobs credits for workers hired after December 31, 2011 (primarily the Work Opportunity Tax Credit) as well as the expiration of the Hire Act’s Retention Credit were more than offset by decreases associated with the adjustment of accruals due to the favorable resolution of income tax examinations.

32

Liquidity and Capital Resources

Credit Facilities

We have two senior secured credit facilities (the “Credit Facilities”) which provide financing of up to $3.16 billion as of August 3, 2012. The Credit Facilities consist of a $1.964 billion senior secured term loan facility (the “Term Loan Facility”) and a senior secured asset-based revolving credit facility (the “ABL Facility”). Total commitments under the ABL Facility are equal to $1.2 billion (of which up to $350.0 million is available for letters of credit), subject to borrowing base availability. The ABL Facility also includes borrowing capacity available for short-term borrowings referred to as swingline loans.

Borrowings under the Credit Facilities bear interest at a rate equal to an applicable margin plus, at our option, either (a) LIBOR or (b) a base rate (which is usually equal to the prime rate). As of August 3, 2012, the applicable margin for borrowings under the Term Loan Facility is 2.75% for LIBOR borrowings and 1.75% for base-rate borrowings, and the applicable margin for borrowings under the ABL Facility is 1.75% for LIBOR borrowings and 0.75% for base-rate borrowings. We are also required to pay a commitment fee to the lenders under the ABL Facility for any unutilized commitments, at a rate of 0.375% per annum as of August 3, 2012. The applicable margins for borrowings and the commitment fees under the ABL Facility are subject to adjustment each quarter based on average daily excess availability under the ABL Facility. We also must pay customary letter of credit fees.

Under the Term Loan Facility we would be required to prepay outstanding term loans, subject to certain exceptions, with: up to 50% of our annual excess cash flow (as defined in the credit agreement) if our total net leverage ratio was in excess of 6.0 to 1.0, which would be reduced to 25% and 0% if we were to maintain a total net leverage ratio of 6.0 to 1.0 and 5.0 to 1.0, respectively; the net cash proceeds of certain non-ordinary course asset sales or other dispositions of property; and the net cash proceeds of any incurrence of debt other than proceeds from debt permitted under the senior secured credit agreement. Through August 3, 2012, no prepayments have been required under such prepayment provisions. The Term Loan Facility can be prepaid in whole or in part at any time.

We amended the Term Loan Facility in March 2012 which resulted in the extension of the maturity on $879.7 million of the Term Loan Facility to July 6, 2017. The remaining $1.08 billion of the Term Loan Facility will mature on July 6, 2014. The applicable margin for borrowings under the Term Loan Facility remains unchanged.

We also amended the ABL Facility in March 2012. The primary effects of the amendment were to extend the maturity of the ABL Facility to July 6, 2014, and to increase the total commitment from $1.031 billion to $1.2 billion. The amendment resulted in the write-off of a portion ($1.6 million) of existing debt issue costs related to the ABL Facility.

There is no amortization of the principal balance of the ABL Facility. In addition, we are required to prepay the ABL Facility, subject to certain exceptions, with the net cash proceeds of all non-ordinary course asset sales or other dispositions of revolving facility collateral (as defined in the senior secured credit agreement); and to the extent such extensions of credit

33

exceed the then current borrowing base. Through August 3, 2012, no prepayments have been required under any prepayment provisions.

We may voluntarily repay outstanding loans under the Term Loan Facility or the ABL Facility at any time without premium or penalty, other than customary “breakage” costs with respect to LIBOR loans.

All obligations under the Credit Facilities are unconditionally guaranteed by substantially all of our existing and future domestic subsidiaries (excluding certain immaterial subsidiaries and certain subsidiaries designated by us under our senior secured credit agreements as “unrestricted subsidiaries”), referred to, collectively, as U.S. Guarantors.

All obligations and related guarantees under the Term Loan Facility are secured by:

·a second-priority security interest in all existing and after-acquired inventory, accounts receivable, and other assets arising from such inventory and accounts receivable, of our company and each U.S. Guarantor (the “Revolving Facility Collateral”), subject to certain exceptions;

·a first-priority security interest in, and mortgages on, substantially all of our and each U.S. Guarantor’s tangible and intangible assets (other than the Revolving Facility Collateral); and

·a first-priority pledge of 100% of the capital stock held by us, or any of our domestic subsidiaries that are directly owned by us or one of the U.S. Guarantors and 65% of the voting capital stock of each of our existing and future foreign subsidiaries that are directly owned by us or one of the U.S. Guarantors.

All obligations and related guarantees under the ABL Facility are secured by the Revolving Facility Collateral, subject to certain exceptions.

The senior secured credit agreements contain a number of covenants that, among other things, restrict, subject to certain exceptions, our ability to: incur additional indebtedness; create liens; sell assets; pay dividends and distributions or repurchase our capital stock; make investments or acquisitions; repay or repurchase subordinated indebtedness, amend material agreements governing our indebtedness; or change our lines of business. The senior secured credit agreements also contain certain customary affirmative covenants and events of default.

At August 3, 2012, we had borrowings of $404.9 million, commercial letters of credit of $23.6 million, and standby letters of credit of $23.7 million outstanding under the ABL Facility. We anticipate potential borrowings under the ABL Facility in fiscal 2012 up to a maximum of approximately $500 million outstanding at any one time.

Senior Notes due 2017

Overview. On July 12, 2012, we issued $500.0 million aggregate principal amount of 4.125% senior notes due 2017 (the “Senior Notes”) which mature on July 15, 2017, pursuant to an indenture dated as of July 12, 2012 (the “Senior Indenture”).

34

Interest on the Senior Notes is payable in cash on January 15 and July 15 of each year, commencing on January 15, 2013. The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the existing and future direct or indirect domestic subsidiaries that guarantee the obligations under our Credit Facilities.

We may redeem some or all of the Senior Notes at any time at redemption prices described or set forth in the Senior Indenture. We also may seek, from time to time, to retire some or all of the Senior Notes through cash purchases on the open market, in privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Change of Control. Upon the occurrence of a change of control triggering event, which is defined in the Senior Indenture, each holder of the Senior Notes has the right to require us to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the repurchase date.

Covenants.The Senior Indenture contains covenants limiting, among other things, our ability and the ability of our restricted subsidiaries to (subject to certain exceptions): consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and incur or guarantee indebtedness secured by liens on any shares of voting stock of significant subsidiaries.

Events of Default. The Senior Indenture also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable.

Senior Subordinated Toggle Notes due 2017

On July 15, 2012, we redeemed the remaining $450.7 million outstanding aggregate principal amount of 11.875%/12.625% senior subordinated toggle notes due 2017 (the “Senior Subordinated Notes” which had been scheduled to mature on July 15, 2017) at a redemption price of 105.938% of the principal amount, plus accrued and unpaid interest, resulting in a pretax loss of $29.0 million. The redemption was effected in accordance with the indenture dated as of July 6, 2007 governing the Senior Subordinated Notes.  The pretax losses on these transactions are reflected in Other (income) expense in our condensed consolidated statement of income in the 13-week and 26-week periods ended August 3, 2012. We funded the redemption price for the Senior Subordinated Notes with proceeds from the Senior Notes issued in July 2012.

Senior Notes due 2015

On April 29, 2011, we repurchased in the open market $25.0 million outstanding aggregate principal amount of our 10.625% senior notes due 2015 at a redemption price of 107.0% of the principal amount, plus accrued and unpaid interest, resulting in a pretax loss of $2.2 million. On July 15, 2011, we redeemed the remaining $839.3 million outstanding aggregate principal amount of such notes (which had been scheduled to mature on July 15, 2015) at a redemption price of 105.313% of the principal amount, plus accrued and unpaid interest, resulting in a pretax loss of $58.1 million. The redemption was effected in accordance with the

35

indenture dated as of July 6, 2007 governing the notes.  The pretax losses on these transactions are reflected in Other (income) expense in our condensed consolidated statement of income in the applicable 13-week and 26-week periods ended July 29, 2011. We funded the redemption price with cash on hand and borrowings under the ABL Facility.

Adjusted EBITDA

Under the agreements governing the Credit Facilities, certain limitations and restrictions could arise if we are not able to satisfy and remain in compliance with specified financial ratios. Management believes the most significant of such ratios is the senior secured incurrence test under the Credit Facilities. This test measures the ratio of the senior secured debt to Adjusted EBITDA. This ratio would need to be no greater than 4.25 to 1 to avoid such limitations and restrictions. As of August 3, 2012, this ratio was 1.2 to 1. Senior secured debt is defined as our total debt secured by liens or similar encumbrances less cash and cash equivalents. EBITDA is defined as income (loss) from continuing operations before cumulative effect of change in accounting principles plus interest and other financing costs, net, provision for income taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA, further adjusted to give effect to adjustments required in calculating this covenant ratio under our Credit Facilities. EBITDA and Adjusted EBITDA are not presentations made in accordance with U.S. GAAP, are not measures of financial performance or condition, liquidity or profitability, and should not be considered as an alternative to (1) net income, operating income or any other performance measures determined in accordance with U.S. GAAP or (2) operating cash flows determined in accordance with U.S. GAAP. Additionally, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow for management’s discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments and debt service requirements and replacements of fixed assets.

Our presentation of EBITDA and Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Because not all companies use identical calculations, these presentations of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. We believe that the presentation of EBITDA and Adjusted EBITDA is appropriate to provide additional information about the calculation of this financial ratio in the Credit Facilities. Adjusted EBITDA is a material component of this ratio. Specifically, non-compliance with the senior secured indebtedness ratio contained in our Credit Facilities could prohibit us from making investments, incurring liens, making certain restricted payments and incurring additional secured indebtedness (other than the additional funding provided for under the senior secured credit agreement and pursuant to specified exceptions).

36

The calculation of Adjusted EBITDA under the Credit Facilities is as follows:

	13-weeks ended						26-weeks ended						53-weeks ended
(in millions)	Aug. 3, 2012			Jul. 29, 2011			Aug. 3, 2012			Jul. 29, 2011			Aug. 3, 2012			Feb. 3, 2012
Net income	$	214.1		$	146.0		$	427.5		$	303.0		$	891.2		$	766.7
Add (subtract):
Interest income	(0.0		)	(0.0		)	(0.0		)	(0.0		)	(0.1		)	(0.1		)
Interest expense	35.7			60.7			72.8			126.3			151.5			205.0
Depreciation and amortization	71.8			65.4			141.7			129.7			276.1			264.1
Income taxes	110.9			85.1			243.1			181.9			519.8			458.6
EBITDA	432.5			357.2			885.1			740.9			1,838.5			1,694.3
Adjustments:
Loss on debt retirement, net	29.0			58.1			30.6			60.3			30.6			60.3
Loss (gain) on hedging instruments	(2.4		)	0.1			(2.4		)	0.2			(2.2		)	0.4
Non-cash expense for share-based awards	5.5			3.3			10.3			6.8			18.8			15.3
Litigation settlement and related costs, net	—			—			—			13.1			—			13.1
Indirect costs related to merger and stock offering	0.4			—			0.8			—			1.7			0.9
Other non-cash charges (including LIFO)	2.0			12.1			5.2			17.6			40.9			53.3
Other	0.2			—			0.8			—			0.8			—
Total Adjustments	34.7			73.6			45.3			98.0			90.6			143.3
Adjusted EBITDA	$	467.2		$	430.8		$	930.4		$	838.9		$	1,929.1		$	1,837.6

Contractual Obligations

Changes to our outstanding indebtedness with regard to the issuance of the Senior Notes due 2017, the redemption of the Senior Subordinated Notes and the amendments to the Credit Facilities discussed above resulted in changes to the contractual obligations reported in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012. The following table summarizes our significant contractual obligations for long-term debt obligations and related interest as of August 3, 2012 (in thousands):

	Payments Due by Period
Contractual obligations	Total		1 year		1-3 years		3-5 years		5+ years
Long-term debt obligations	$	2,882,895	$	—	$	1,488,700	$	1,380,005	$	14,190
Interest (a)	324,691		94,170		137,401		91,603		1,517

(a)Represents obligations for interest payments on long-term debt and capital lease obligations, and includes projected interest on variable rate long-term debt, using rates as of August 3, 2012.  Variable rate long-term debt includes the balance of the ABL Facility of $404.9 million, the balance of our tax increment financing of $14.5 million, and the Term Loan Facility of $1.964 billion (net of the effect of interest rate swaps).

37

Current Financial Condition / Recent Developments

At August 3, 2012, we had total outstanding debt (including the current portion of long-term obligations) of approximately $2.89 billion. We had $747.9 million available for borrowing under our ABL Facility at that date. Our liquidity needs are significant, primarily due to our debt service and other obligations. However, we believe our cash flow from operations and existing cash balances, combined with availability under the Credit Facilities, will provide sufficient liquidity to fund our current obligations, projected working capital requirements and capital spending for a period that includes the next twelve months as well as the next several years.

Our inventory balance represented approximately 47% of our total assets exclusive of goodwill and other intangible assets as of August 3, 2012. Our proficiency in managing our inventory balances can have a significant impact on our cash flows from operations during a given fiscal year. Inventory purchases are often somewhat seasonal in nature, such as the purchase of warm-weather or Christmas-related merchandise. Efficient management of our inventory has been and continues to be an area of focus for us.

As described in Note 8 to the condensed consolidated financial statements, we are involved in a number of legal actions and claims, some of which could potentially result in material cash payments. Adverse developments in those actions could materially and adversely affect our liquidity. We also have certain income tax-related contingencies as more fully described below under “Critical Accounting Policies and Estimates” and in Note 4 to the condensed consolidated financial statements. Future negative developments could have a material adverse effect on our liquidity.

In April 2012, Standard & Poor’s upgraded our corporate rating to BBB- from BB+ with a stable outlook, and Moody’s upgraded our corporate rating to Ba1 from Ba2 with a positive outlook. Our current credit ratings, as well as future rating agency actions, could (i) impact our ability to obtain financings to finance our operations on satisfactory terms; (ii) affect our financing costs; and (iii) affect our insurance premiums and collateral requirements necessary for our self-insured programs. There can be no assurance that we will be able to maintain or improve our current credit ratings.

Cash flows from operating activities. Significant components of the change in cash flows from operating activities primarily relate to an increase in payments for income taxes, and to a lesser extent, the timing of sales tax payments. We also completed two secondary stock offerings in the first half of 2012, and as a result the reclassification of the tax benefit of stock options to cash flows from financing activities was higher than in the 2011 period. Accounts payable was affected by a lower increase in inventory balances as well as the timing and mix of merchandise purchases as compared to the prior year period. Changes in Prepaid and other current assets as well as Accrued expenses and other reflect the accrual and related insurance receivable associated with a legal settlement initially recorded in the 2011 period for which payments were made in the 2012 period. Increased bonus accruals and reduced bonus and interest payments in the 2012 period compared to the 2011 period partially offset the items noted above. Additionally, we had increased net income in the 2012 period as described in more detail above under “Results of Operations.”

38

On an ongoing basis, we closely monitor and manage our inventory balances, and they may fluctuate from period to period based on new store openings, the timing of purchases, and other factors. Merchandise inventories increased by 7% during the first half of 2012, compared to a 12% increase in the first half of 2011. Inventory levels in our four inventory categories in the 2012 period compared to the respective 2011 period were as follows: the consumables category increased 7% compared to a 15% increase; the seasonal category increased by 10% compared to a 6% increase; the home products category increased by 16% compared to a 7% increase; and apparel declined by 4% compared to a 11% increase.

Cash flows from investing activities. Significant components of property and equipment purchases in the 2012 period included the following approximate amounts: $86 million for improvements, upgrades, remodels and relocations of existing stores; $72 million related to new leased stores, primarily for leasehold improvements, fixtures and equipment; $69 million for stores purchased or built by us; $63 million for distribution and transportation-related capital expenditures; and $12 million for information systems upgrades and technology-related projects. The timing of new, remodeled and relocated store openings along with other factors may affect the relationship between such openings and the related property and equipment purchases in any given period. During the 2012 period, we opened 295 new stores and remodeled or relocated 416 stores.

Significant components of property and equipment purchases in the 2011 period included the following approximate amounts: $88 million for improvements, upgrades, remodels and relocations of existing stores; $50 million for new leased stores; $38 million for stores purchased or built by us; $27 million for distribution and transportation related purchases; and $15 million for systems-related capital projects. The timing of new, remodeled and relocated store openings along with other factors may affect the relationship between such openings and the related property and equipment purchases in any given period. During the 2011 period, we opened 301 new stores and remodeled or relocated 371 stores.

Capital expenditures during 2012 are projected to be in the range of $600-$650 million. We anticipate funding 2012 capital requirements with cash flows from operations, and if necessary, our ABL Facility. Projected capital spending includes investment in store growth and development for approximately 625 new stores and for approximately 575 stores to be remodeled or relocated. These capital expenditures will support the construction of new stores; costs related to new leased stores such as leasehold improvements, fixtures and equipment; the purchase of existing stores; and continued investment in our existing store base. Projected capital spending also includes transportation, distribution and special projects as well as routine and ongoing capital requirements.

Cash flows from financing activities. In April 2012, we repurchased 6.8 million outstanding shares of our common stock from our principal shareholder at a total cost of $300.0 million. In July 2012, we issued $500.0 million aggregate principal amount of 4.125% senior notes due 2017. Also in July 2012, we redeemed $450.7 million aggregate principal amount of Senior Subordinated Notes at a redemption price of 105.938% of the principal amount thereof, resulting in a cash outflow of $477.5 million. In July 2011, we redeemed $839.3 million aggregate principal amount of senior notes due 2015 at a redemption price of 105.313% of the principal amount thereof, resulting in a cash outflow of $883.9 million. In April 2011, we

39

repurchased in the open market $25.0 million aggregate principal amount of senior notes due 2015 at a price of 107.0% of the principal amount thereof, resulting in a cash outflow of $26.8 million. A portion of the 2011 redemption of the senior notes due 2015 was financed by borrowings under the ABL Facility. Net borrowings under the ABL Facility were $220.2 million during the first half of 2012 and $346.0 million during the first half of 2011.

Share Repurchase Program

On August 29, 2012, our Board of Directors approved a $500 million share repurchase authorization for our common stock. Under the authorization, purchases may be made in the open market or in privately negotiated transactions from time to time subject to market conditions and other factors. This repurchase authorization has no expiration date.

At August 29, 2012, we had $15 million remaining on a $500 million share repurchase authorization for our common stock which was approved by our Board of Directors on November 30, 2011. Under the authorization, purchases may be made in the open market or in privately negotiated transactions from time to time subject to market conditions and other factors. This repurchase authorization has no expiration date.  As part of this repurchase program, pursuant to a Share Repurchase Agreement between us and Buck Holdings L.P., dated March 25, 2012, concurrent with the closing of a secondary offering in April 2012, we purchased 6,817,311 shares of common stock from Buck Holdings, L.P. for an aggregate purchase price of $300 million.

Critical Accounting Policies and Estimates

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts and related disclosures. In addition to the estimates presented below, there are other items within our financial statements that require estimation, but are not deemed critical as defined below. We believe these estimates are reasonable and appropriate. However, if actual experience differs from the assumptions and other considerations used, the resulting changes could have a material effect on the financial statements taken as a whole.

Management believes the following policies and estimates are critical because they involve significant judgments, assumptions, and estimates. Management has discussed the development and selection of the critical accounting estimates with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed the disclosures presented below relating to those policies and estimates.

Merchandise Inventories. Merchandise inventories are stated at the lower of cost or market with cost determined using the retail last-in, first-out (“LIFO”) method. Under our retail inventory method (“RIM”), the calculation of gross profit and the resulting valuation of inventories at cost are computed by applying a calculated cost-to-retail inventory ratio to the retail value of sales at a department level. The RIM is an averaging method that has been widely used in the retail industry due to its practicality. Also, it is recognized that the use of the RIM will result in valuing inventories at the lower of cost or market (“LCM”) if markdowns are currently taken as a reduction of the retail value of inventories.

Inherent in the RIM calculation are certain significant management judgments and estimates including, among others, initial markups, markdowns, and shrinkage, which significantly impact the gross profit calculation as well as the ending inventory valuation at cost. These significant estimates, coupled with the fact that the RIM is an averaging process, can,

40

under certain circumstances, produce distorted cost figures. Factors that can lead to distortion in the calculation of the inventory balance include:

·applying the RIM to a group of products that is not fairly uniform in terms of its cost and selling price relationship and turnover;

·applying the RIM to transactions over a period of time that include different rates of gross profit, such as those relating to seasonal merchandise;

·inaccurate estimates of inventory shrinkage between the date of the last physical inventory at a store and the financial statement date; and

·inaccurate estimates of LCM and/or LIFO reserves.

Factors that reduce potential distortion include the use of historical experience in estimating the shrink provision (see discussion below) and an annual LIFO analysis whereby all SKUs are considered in the index formulation. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels, sales for the year and the expected rate of inflation/deflation for the year and are thus subject to adjustment in the final year-end LIFO inventory valuation. We also perform interim inventory analysis for determining obsolete inventory. Our policy is to write down inventory to an LCM value based on various management assumptions including estimated markdowns and sales required to liquidate such inventory in future periods. Inventory is reviewed on a quarterly basis and adjusted to reflect write-downs as appropriate.

Factors such as slower inventory turnover due to changes in competitors’ practices, consumer preferences, consumer spending and unseasonable weather patterns, among other factors, could cause excess inventory requiring greater than estimated markdowns to entice consumer purchases, resulting in an unfavorable impact on our consolidated financial statements. Sales shortfalls due to the above factors could cause reduced purchases from vendors and associated vendor allowances that would also result in an unfavorable impact on our consolidated financial statements.

We calculate our shrink provision based on actual physical inventory results during the fiscal period and an accrual for estimated shrink occurring subsequent to a physical inventory through the end of the fiscal reporting period. This accrual is calculated as a percentage of sales at each retail store, at a department level, and is determined by dividing the book-to-physical inventory adjustments recorded during the previous twelve months by the related sales for the same period for each store. To the extent that subsequent physical inventories yield different results than this estimated accrual, our effective shrink rate for a given reporting period will include the impact of adjusting the estimated results to the actual results. Although we perform physical inventories in virtually all of our stores on an annual basis, the same stores do not necessarily get counted in the same reporting periods from year to year, which could impact comparability in a given reporting period.

41

We believe our estimates and assumptions related to merchandise inventories have generally been accurate in recent years and we do not currently anticipate material changes in these estimates and assumptions.

Goodwill and Other Intangible Assets. We amortize intangible assets over their estimated useful lives unless such lives are deemed indefinite. If impairment indicators are noted, amortizable intangible assets are tested for impairment based on projected undiscounted cash flows, and, if impaired, written down to fair value based on either discounted projected cash flows or appraised values. Future cash flow projections are based on management’s projections. Significant judgments required in this testing process may include projecting future cash flows, determining appropriate discount rates and other assumptions. Projections are based on management’s best estimates given recent financial performance, market trends, strategic plans and other available information which in recent years have been materially accurate. Although not currently anticipated, changes in these estimates and assumptions could materially affect the determination of fair value or impairment. Future indicators of impairment could result in an asset impairment charge.

Under accounting standards for goodwill and other intangible assets, we are required to test such assets with indefinite lives for impairment annually, or more frequently if impairment indicators occur. The goodwill impairment test is a two-step process that requires management to make judgments in determining what assumptions to use in the calculation. The first step of the process consists of estimating the fair value of our reporting unit based on valuation techniques (including a discounted cash flow model using revenue and profit forecasts) and comparing that estimated fair value with the recorded carrying value, which includes goodwill. If the estimated fair value is less than the carrying value, a second step is performed to compute the amount of the impairment, if any, by determining an “implied fair value” of goodwill. The determination of the implied fair value of goodwill would require us to allocate the estimated fair value of our reporting unit to its assets and liabilities. Any unallocated fair value represents the implied fair value of goodwill, which would be compared to its corresponding carrying value.

The impairment test for indefinite-lived intangible assets consists of a comparison of the fair value of the intangible asset with its carrying amount. If the carrying amount of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.

Our most recent testing of our goodwill and indefinite lived trade name intangible assets was completed during the third quarter of 2011. No indicators of impairment were evident and no adjustment to these assets was required. We are not currently projecting a decline in cash flows that could be expected to have an adverse effect such as a violation of debt covenants or future impairment charges.

Property and Equipment. Property and equipment are recorded at cost. We group our assets into relatively homogeneous classes and generally provide for depreciation on a straight-line basis over the estimated average useful life of each asset class, except for leasehold improvements, which are amortized over the lesser of the applicable lease term or the estimated useful life of the asset. Certain store and warehouse fixtures, when fully depreciated, are removed from the cost and related accumulated depreciation and amortization accounts. The

42

valuation and classification of these assets and the assignment of depreciable lives involves significant judgments and the use of estimates, which we believe have been materially accurate in recent years.

Impairment of Long-lived Assets. We review the carrying value of long-lived assets for impairment at least annually, and whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. In accordance with accounting standards for impairment or disposal of long-lived assets, we review for impairment stores open for approximately two years or more for which recent cash flows from operations are negative. Impairment results when the carrying value of the assets exceeds the estimated undiscounted future cash flows over the life of the lease. Our estimate of undiscounted future cash flows over the lease term is based upon historical operations of the stores and estimates of future store profitability which encompasses many factors that are subject to variability and are difficult to predict. If a long-lived asset is found to be impaired, the amount recognized for impairment is equal to the difference between the carrying value and the asset’s estimated fair value. The fair value is estimated based primarily upon projected future cash flows (discounted at our credit adjusted risk-free rate) or other reasonable estimates of fair market value in accordance with U.S. GAAP.

Insurance Liabilities. We retain a significant portion of the risk for our workers’ compensation, employee health, property loss, automobile and general liability. These represent significant costs primarily due to the large employee base and number of stores. Provisions are made for these liabilities on an undiscounted basis based on actual claim data and estimates of incurred but not reported claims developed using actuarial methodologies based on historical claim trends, which have been and are anticipated to continue to be materially accurate. If future claim trends deviate from recent historical patterns, we may be required to record additional expenses or expense reductions, which could be material to our future financial results.

Contingent Liabilities — Income Taxes. Income tax reserves are determined using the methodology established by accounting standards relating to uncertainty in income taxes. These standards require companies to assess each income tax position taken using a two-step process. A determination is first made as to whether it is more likely than not that the position will be sustained, based upon the technical merits, upon examination by the taxing authorities. If the tax position is expected to meet the more likely than not criteria, the benefit recorded for the tax position equals the largest amount that is greater than 50% likely to be realized upon ultimate settlement of the respective tax position. Uncertain tax positions require determinations and estimated liabilities to be made based on provisions of the tax law which may be subject to change or varying interpretation. If our determinations and estimates prove to be inaccurate, the resulting adjustments could be material to our future financial results.

Contingent Liabilities - Legal Matters. We are subject to legal, regulatory and other proceedings and claims. We establish liabilities as appropriate for these claims and proceedings based upon the probability and estimability of losses and to fairly present, in conjunction with the disclosures of these matters in our financial statements and SEC filings, management’s view of our exposure. We review outstanding claims and proceedings with external counsel to assess probability and estimates of loss. We re-evaluate these assessments on a quarterly basis or as new and significant information becomes available to determine whether a liability should be

43

established or if any existing liability should be adjusted. The actual cost of resolving a claim or proceeding ultimately may be substantially different than the amount of the recorded liability. In addition, because it is not permissible under U.S. GAAP to establish a litigation liability until the loss is both probable and estimable, in some cases there may be insufficient time to establish a liability prior to the actual incurrence of the loss (upon verdict and judgment at trial, for example, or in the case of a quickly negotiated settlement).

Lease Accounting and Excess Facilities. Many of our stores are subject to build-to-suit arrangements with landlords, which typically carry a primary lease term of 10-15 years with multiple renewal options. We also have stores subject to shorter-term leases and many of these leases have renewal options. As of February 3, 2012, approximately 26% of our stores had provisions for contingent rentals based upon a percentage of defined sales volume. We recognize contingent rental expense when the achievement of specified sales targets is considered probable. We recognize rent expense over the term of the lease. We record minimum rental expense on a straight-line basis over the base, non-cancelable lease term commencing on the date that we take physical possession of the property from the landlord, which normally includes a period prior to store opening to make necessary leasehold improvements and install store fixtures. When a lease contains a predetermined fixed escalation of the minimum rent, we recognize the related rent expense on a straight-line basis and record the difference between the recognized rental expense and the amounts payable under the lease as deferred rent. Tenant allowances, to the extent received, are recorded as deferred incentive rent and amortized as a reduction to rent expense over the term of the lease. We reflect as a liability any difference between the calculated expense and the amounts actually paid. Improvements of leased properties are amortized over the shorter of the life of the applicable lease term or the estimated useful life of the asset.

For store closures (excluding those associated with a business combination) where a lease obligation still exists, we record the estimated future liability associated with the rental obligation on the date the store is closed in accordance with accounting standards for costs associated with exit or disposal activities. Based on an overall analysis of store performance and expected trends, management periodically evaluates the need to close underperforming stores. Liabilities are established at the point of closure for the present value of any remaining operating lease obligations, net of estimated sublease income, and at the communication date for severance and other exit costs. Key assumptions in calculating the liability include the timeframe expected to terminate lease agreements, estimates related to the sublease potential of closed locations, and estimation of other related exit costs. Historically, these estimates have not been materially inaccurate; however, if actual timing and potential termination costs or realization of sublease income differ from our estimates, the resulting liabilities could vary from recorded amounts. These liabilities are reviewed periodically and adjusted when necessary.

Share-Based Payments. Our share-based stock option awards are valued on an individual grant basis using the Black-Scholes-Merton closed form option pricing model. We believe that this model fairly estimates the value of our share-based awards. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the valuation of stock options, which affects compensation expense related to these options. These assumptions include the term that the options are expected to be outstanding, the historical volatility of our stock price, applicable interest rates and the dividend yield of our stock. Other factors involving judgments that affect the expensing of share-based payments include estimated forfeiture rates of

44

share-based awards. Historically, these estimates have not been materially inaccurate; however, if our estimates differ materially from actual experience, we may be required to record additional expense or reductions of expense, which could be material to our future financial results.

Fair Value Measurements. We measure fair value of assets and liabilities in accordance with applicable accounting standards, which require that fair values be determined based on the assumptions that market participants would use in pricing the asset or liability. These standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Therefore, Level 3 inputs are typically based on an entity’s own assumptions, as there is little, if any, related market activity, and thus require the use of significant judgment and estimates. Currently, we have no assets or liabilities that are valued based solely on Level 3 inputs.

Our fair value measurements are primarily associated with our derivative financial instruments, intangible assets, property and equipment, and to a lesser degree our investments. The values of our derivative financial instruments are determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments). The variable cash receipts (or payments) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. In recent years, these methodologies have produced materially accurate valuations.

Derivative Financial Instruments. We account for our derivative instruments in accordance with accounting standards for derivative instruments (including certain derivative instruments embedded in other contracts) and hedging activities, as amended and interpreted, which establish accounting and reporting requirements for such instruments and activities. These standards require that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value, and that changes in the derivative’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. See “Fair Value Measurements” above for a discussion of derivative valuations. Special accounting for qualifying hedges allows a derivative’s gains and losses to either offset related results on the hedged item in the statement of operations or be accumulated in other comprehensive income, and requires that a company formally document, designate, and assess the effectiveness of transactions that receive hedge accounting. We use derivative instruments to manage our exposure to changing interest rates, primarily with interest rate swaps.

In addition to making valuation estimates, we also bear the risk that certain derivative instruments that have been designated as hedges and currently meet the strict hedge accounting requirements may not qualify in the future as “highly effective,” as defined, as well as the risk that hedged transactions in cash flow hedging relationships may no longer be considered probable to occur. Further, new interpretations and guidance related to these instruments may be

45

issued in the future, and we cannot predict the possible impact that such guidance may have on our use of derivative instruments going forward.

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

On May 9, 2012, we entered into interest rate swaps effective May 31, 2012, in order to mitigate an additional portion of the variable rate interest exposure under the Credit Facilities. These swaps are scheduled to mature on May 29, 2015. Under the terms of these agreements, we swapped one month LIBOR rates for fixed interest rates, resulting in the payment of an all-in fixed rate of 3.34% on a notional amount of $875.0 million through the maturity date.

ITEM 4.CONTROLS AND PROCEDURES.

(a)           Disclosure Controls and Procedures.  Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

(b)           Changes in Internal Control Over Financial Reporting.  There have been no changes in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended August 3, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

ITEM 1.                LEGAL PROCEEDINGS.

The information contained in Note 8 to the unaudited condensed consolidated financial statements under the heading “Legal proceedings” contained in Part I, Item 1 of this Form 10-Q is incorporated herein by this reference.

ITEM 1A.             RISK FACTORS.

There have been no material changes to the disclosures relating to this item from those set forth in our Annual Report on Form 10-K for the fiscal year ended February 3, 2012.

46

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

The following table contains information regarding purchases of our common stock made during the quarter ended August 3, 2012 by or on behalf of Dollar General or any “affiliated purchaser,” as defined by Rule 10b-18(a)(3) of the Securities Exchange Act of 1934:

Period	Total Number of Shares Purchased(a)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(b)	Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs(b)
05/05/12-05/31/12	464	$	33.87	—	$	15,000,000
06/01/12-06/30/12	—	$	—	—	$	15,000,000
07/01/12-08/03/12	—	$	—	—	$	15,000,000
Total	464	$	33.87	—	$	15,000,000

(a)Represents shares repurchased from employees pursuant to the terms of management stockholders’ agreements.

(b)On November 30, 2011 our Board of Directors approved a share repurchase program of up to $500 million of outstanding shares of our common stock.  Under the authorization, purchases may be made in the open market or in privately negotiated transactions from time to time subject to market conditions. This repurchase authorization has no expiration date.

During the third quarter of 2012, our Board of Directors approved a new share repurchase program of up to $500 million of outstanding shares of our common stock. Under the authorization, purchases may be made in the open market or in privately negotiated transactions from time to time subject to market conditions. Purchases under this program could not occur prior to the third quarter of 2012, and this repurchase authorization has no expiration date.

ITEM 6.EXHIBITS.

See the Exhibit Index immediately following the signature page hereto, which Exhibit Index is incorporated by reference as if fully set forth herein.

47

CAUTIONARY DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

We include “forward-looking statements” within the meaning of the federal securities laws throughout this report, particularly under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Note 8. Commitments and Contingencies.” You can identify these statements because they are not limited to historical fact or they use words such as “may,” “will,” “should,” “expect,” “believe,” “anticipate,” “project,” “plan,” “estimate,” “objective,” “intend,” or “could,” and similar expressions that concern our strategy, plans, intentions or beliefs about future occurrences or results. For example, statements relating to estimated and projected expenditures, cash flows, results of operations, financial condition and liquidity; plans and objectives for future operations, growth or initiatives; and the expected outcome or effect of pending or threatened litigation or audits are forward-looking statements.

Forward-looking statements are subject to risks and uncertainties that may change at any time, so our actual results may differ materially from those that we expected. We derive many of these statements from our operating budgets and forecasts, which are based on many detailed assumptions that we believe are reasonable. However, it is very difficult to predict the effect of known factors, and we cannot anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from the expectations expressed in our forward-looking statements include, without limitation:

·failure to successfully execute our growth strategy, including delays in store growth, difficulties executing sales and operating profit margin initiatives and inventory shrinkage reduction;

·the failure of our new store base to achieve sales and operating levels consistent with our expectations;

·risks and challenges in connection with sourcing merchandise from domestic and foreign vendors, as well as trade restrictions;

·our level of success in gaining and maintaining broad market acceptance of our private brands and in achieving our other initiatives;

·unfavorable publicity or consumer perception of our products;

·our debt levels and restrictions in our debt agreements;

·economic conditions, including their effect on the financial and capital markets, our suppliers and business partners, employment levels, consumer demand, disposable income, credit availability and spending patterns, inflation, and the cost of goods;

·increases in commodity prices (including, without limitation, cotton, wheat, corn, sugar, oil, paper, nuts and resin);

·levels of inventory shrinkage;

·seasonality of our business;

·increases in costs of fuel or other energy, transportation or utilities costs and in the costs of labor, employment and health care;

48

·the impact of changes in or noncompliance with governmental laws and regulations (including, but not limited to, product safety, healthcare and unionization) and developments in or outcomes of legal proceedings, investigations or audits;

·disruptions, unanticipated expenses or operational failures in our supply chain including, without limitation, a decrease in transportation capacity for overseas shipments or work stoppages or other labor disruptions that could impede the receipt of merchandise;

·delays or unanticipated expenses in constructing or opening new distribution centers;

·damage to or interruption of our information systems;

·changes in our competitive environment and the markets where we operate;

·natural disasters, unusual weather conditions, pandemic outbreaks, boycotts, war and geo-political events;

·incurrence of material uninsured losses, excessive insurance costs, or accident costs;

·our failure to protect our brand name;

·our loss of key personnel or our inability to hire additional qualified personnel;

·interest rate and currency exchange fluctuations;

·a data security breach;

·our failure to maintain effective internal controls;

·changes to income tax expense due to changes in or interpretation of tax laws or as a result of federal or state income tax examinations;

·changes to or new accounting guidance, such as changes to lease accounting guidance or a requirement to convert to international financial reporting standards;

·factors disclosed under “Risk Factors” in Part I, Item 1A of our Form 10-K for the fiscal year ended February 3, 2012; and

·factors disclosed elsewhere in this document (including, without limitation, in conjunction with the forward-looking statements themselves and under the heading “Critical Accounting Policies and Estimates”) and other factors.

All forward-looking statements are qualified in their entirety by these and other cautionary statements that we make from time to time in our other SEC filings and public communications. You should evaluate forward-looking statements in the context of these risks and uncertainties. These factors may not contain all of the material factors that are important to you. We cannot assure you that we will realize the results or developments we anticipate or, even if substantially realized, that they will result in the consequences or affect us or our operations in the way we expect. The forward-looking statements in this report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

49

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, both on behalf of the Registrant and in his capacity as principal financial and accounting officer of the Registrant.

		DOLLAR GENERAL CORPORATION
Date:	September 5, 2012	By:	/s/ David M. Tehle
			David M. Tehle
			Executive Vice President and Chief Financial Officer

50

EXHIBIT INDEX

4.1	Indenture, dated as of July 12, 2012, between Dollar General Corporation and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K dated July 12, 2012, filed with the SEC on July 17, 2012 (file no. 001-11421))
4.2	First Supplemental Indenture, dated as of July 12, 2012, among Dollar General Corporation, the subsidiary guarantors named therein, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K dated July 12, 2012, filed with the SEC on July 17, 2012 (file no. 001-11421))
10.1	Amended and Restated 2007 Stock Incentive Plan for Key Employees of Dollar General Corporation and its Affiliates (effective June 1, 2012) (incorporated by reference to Appendix A to the Company’s Definitive Proxy Statement filed with the SEC on April 5, 2012 (file no. 001-11421))
10.2	Amended and Restated Dollar General Corporation Annual Incentive Plan (effective June 1, 2012) (incorporated by reference to Appendix B to the Company’s Definitive Proxy Statement filed with the SEC on April 5, 2012 (file no. 001-11421))
15	Letter re unaudited interim financial information
31	Certifications of CEO and CFO under Exchange Act Rule 13a-14(a)
32	Certifications of CEO and CFO under 18 U.S.C. 1350
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

51

EX-15

Exhibit 15

September 5, 2012

The Board of Directors and Shareholders

Dollar General Corporation

We are aware of the incorporation by reference in the Registration Statements (Nos. 333-151047, 333-151049, 333-151655, 333-151661 and 333-163200 on Form S-8 and 333-165799 and 333-165800 on Form S-3) of Dollar General Corporation of our report dated September 5, 2012 relating to the unaudited condensed consolidated interim financial statements of Dollar General Corporation that are included in its Form 10-Q for the quarter ended August 3, 2012.

/s/ Ernst & Young LLP

Nashville, Tennessee

EX-31

Exhibit 31

CERTIFICATIONS

I, Richard W. Dreiling, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Dollar General Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of  the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 5, 2012	/s/ Richard W. Dreiling
	Richard W. Dreiling
	Chief Executive Officer

I, David M. Tehle, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Dollar General Corporation;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: September 5, 2012	/s/ David M. Tehle
	David M. Tehle
	Chief Financial Officer

EX-32

Exhibit 32

CERTIFICATIONS

Pursuant to 18 U.S.C. Section 1350

Each of the undersigned hereby certifies that to his knowledge the Quarterly Report on Form 10-Q for the fiscal quarter ended August 3, 2012 of Dollar General Corporation (the “Company”) filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Richard W. Dreiling
Name:	Richard W. Dreiling
Title:	Chief Executive Officer
Date:	September 5, 2012

/s/ David M. Tehle
Name:	David M. Tehle
Title:	Chief Financial Officer
Date:	September 5, 2012

XML

Subsequent Event (Details) (Common Stock, USD $) In Millions, unless otherwise specified	1 Months Ended
	Dec. 30, 2011	Aug. 31, 2012 Subsequent event Stock repurchases
Subsequent event
Common stock repurchase authorization	$ 500	$ 500

XML

Earnings per share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
Net Income
Basic earnings	$ 214,140	$ 146,042	$ 427,555	$ 303,011
Diluted Earnings	$ 214,140	$ 146,042	$ 427,555	$ 303,011
Shares
Shares outstanding, basic	333,001,000	341,534,000	334,541,000	341,528,000
Effect of dilutive share-based awards	2,520,000	4,091,000	2,966,000	3,981,000
Shares outstanding, diluted	335,521,000	345,625,000	337,507,000	345,509,000
Per Share Amount
Basic earnings per share (in dollars per share)	$ 0.64	$ 0.43	$ 1.28	$ 0.89
Diluted earnings per share (in dollars per share)	$ 0.64	$ 0.42	$ 1.27	$ 0.88
Shares of common stock outstanding excluded from computation of diluted earnings per share			1,000,000	300,000

XML

Income taxes

6 Months Ended

Aug. 03, 2012

Income taxes

Income taxes

4.Income taxes

Under the accounting standards for income taxes, the asset and liability method is used for computing the future income tax consequences of events that have been recognized in the Company’s consolidated financial statements or income tax returns.

Income tax reserves are determined using the methodology established by accounting standards for income taxes which require companies to assess each income tax position taken using a two-step approach. A determination is first made as to whether it is more likely than not that the position will be sustained, based upon the technical merits, upon examination by the taxing authorities. If the tax position is expected to meet the more likely than not criteria, the benefit recorded for the tax position equals the largest amount that is greater than 50% likely to be realized upon ultimate settlement of the respective tax position.

The Internal Revenue Service (“IRS”) has completed its examination of the Company’s federal income tax returns for fiscal years 2006, 2007, and 2008. As a result, the 2008 and earlier years are not open for examination by the IRS.  The IRS has not indicated whether they intend to examine the Company’s 2009, 2010, or 2011 fiscal year income tax filings. The Company has various state income tax examinations that are currently in progress. Generally, the Company’s 2009 and later tax years remain open for examination by the various state taxing authorities.

As of August 3, 2012, the total reserves for uncertain tax benefits, interest expense related to income taxes and potential income tax penalties were $21.3 million, $1.8 million and $0.4 million, respectively, for a total of $23.5 million. Of this amount, $0.3 million and $22.9 million are reflected in current liabilities as Accrued expenses and other and in noncurrent Other liabilities, respectively, in the condensed consolidated balance sheet with the remaining $0.3 million reducing deferred tax assets related to net operating loss carry forwards. The reserve for uncertain tax benefits decreased during the 26-week period ended August 3, 2012 by $20.7 million due principally to the favorable resolution of matters associated with examination activity.

The Company believes it is reasonably possible that the reserve for uncertain tax positions may be reduced by approximately $1.0 million in the coming twelve months. As of August 3, 2012, approximately $21.3 million of the reserve for uncertain tax positions would impact the Company’s effective income tax rate if the Company were to recognize the tax benefit for these positions.

The effective income tax rates for the 13-week and 26-week periods ended August 3, 2012 were 34.1% and 36.2%, compared to rates of 36.8% and 37.5% for the respective 13-week and 26-week periods ended July 29, 2011. Increases in the effective tax rate associated with the expiration of various federal jobs credits for workers hired after December 31, 2011 (primarily the Work Opportunity Tax Credit) as well as the expiration of the Hire Act’s Retention Credit were more than offset by decreases associated with the adjustment of accruals due to the favorable resolution of income tax examinations.

XML

Derivatives and hedging activities (Details) (USD $)	3 Months Ended		6 Months Ended					1 Months Ended	3 Months Ended	6 Months Ended
	Aug. 03, 2012 swap	Jul. 29, 2011	Aug. 03, 2012 swap	Jul. 29, 2011	Aug. 03, 2012 Accrued expenses and other current liabilities	Feb. 03, 2012 Accrued expenses and other current liabilities	Aug. 03, 2012 Non-current Other Liabilities	Jun. 01, 2012 Interest rate swaps May 2012	Aug. 03, 2012 Interest rate swaps May 2012	Aug. 03, 2012 Interest rate swaps May 2012	May 31, 2012 Interest rate swaps May 2012
Derivatives and hedging activities
Interest rate swaps combined notional value	$ 1,175,000,000		$ 1,175,000,000
Number of interest rate swap agreements	4		4
Estimated amount to be reclassified during the next 52 weeks period	6,200,000		6,200,000
Derivatives designated as hedging instruments
Derivative financial instruments					3,117,000	10,820,000	5,376,000
Notional amount											875,000,000
Variable rate basis								LIBOR	LIBOR	LIBOR
Fixed rate of interest on interest rate swaps (as a percent)									3.34%	3.34%	3.34%
Pre-tax effect of derivative instruments on the condensed consolidated statements of comprehensive income
Loss related to effective portion of derivative recognized in OCI	8,506,000	1,235,000	8,542,000	2,838,000
Loss related to effective portion of derivative reclassified from Accumulated OCI to Interest expense	4,386,000	8,821,000	8,571,000	18,141,000
(Gain) loss related to ineffective portion of derivative recognized in Other (income) expense	(2,434,000)	103,000	(2,392,000)	208,000
Credit-risk-related contingent features
Fair value of interest rate swaps in a net liability position	8,800,000		8,800,000
Collateral or assets required to settle interest rate swap obligations, estimated termination value	$ 8,800,000		$ 8,800,000

XML

Assets and liabilities measured at fair value (Details) (USD $) In Thousands, unless otherwise specified	Aug. 03, 2012
Reported amount | Prepaid expenses and other current assets
Assets:
Trading securities	$ 2,676
Reported amount | Other assets, net
Assets:
Trading securities	3,632
Reported amount | Current portion of long-term debt obligations
Liabilities:
Long-term obligations	344
Reported amount | Long-term obligations
Liabilities:
Long-term obligations	2,887,251
Reported amount | Accrued expenses and other current liabilities
Liabilities:
Derivative financial instruments	3,117
Deferred compensation	3,667
Reported amount | Non-current Other liabilities
Liabilities:
Derivative financial instruments	5,376
Deferred compensation	16,733
Fair value measurements on recurring basis | Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)
Assets:
Trading securities	6,308
Liabilities:
Long-term obligations	2,893,651
Deferred compensation	20,400
Fair value measurements on recurring basis | Significant Other Observable Inputs (Level 2)
Liabilities:
Long-term obligations	19,195
Derivative financial instruments	8,493
Fair value measurements on recurring basis | Balance at the end of the period
Assets:
Trading securities	6,308
Liabilities:
Long-term obligations	2,912,846
Derivative financial instruments	8,493
Deferred compensation	$ 20,400

XML

Commitments and contingencies (Details) (USD $) In Millions, unless otherwise specified	1 Months Ended	6 Months Ended	3 Months Ended	6 Months Ended	1 Months Ended		1 Months Ended		12 Months Ended
	Jan. 01, 2010 Cynthia Richter, et al. v. Dolgencorp, Inc ("Richter") employee	Aug. 03, 2012 Cynthia Richter, et al. v. Dolgencorp, Inc ("Richter") plaintiffs	Apr. 04, 2008 Janet Calvert v. Dolgencorp, Inc ("Calvert") plaintiffs	Aug. 03, 2012 Janet Calvert v. Dolgencorp, Inc ("Calvert")	May 27, 2011 Winn-Dixie Stores, Inc., et al. v. Dolgencorp, LLC stores	Aug. 03, 2012 Winn-Dixie Stores, Inc., et al. v. Dolgencorp, LLC stores	Apr. 29, 2011 Interest rate swap settlement	May 28, 2010 Interest rate swap settlement	Jan. 30, 2009 Interest rate swap settlement
Legal proceedings
Minimum number of current or former Dollar General store managers to whom notice was mailed	28,000
Approximate number of persons who opted into the lawsuit		3,950	2,100
Approximate number of opt-in plaintiffs dismissed		800
Settlement consideration				$ 15.5
Plaintiffs' legal fees				3.25
Aggregate anticipated settlement				18.75
Reimbursement from Employment Practices Liability Insurance (EPLI)				15.9
Insurance coverage under Employment Practices Liability Insurance (EPLI)				20
Settlement consideration paid				2.8
Approximate number of stores co-located with one of the plaintiffs' stores					55
Expected amount sought by plaintiffs						47
Interest rate swap settlement payment							9.85		7.60
Demand for additional settlement amount of interest rate swap								$ 19
Number of stores stores for which the court did not dismiss the claims for injunctive relief						4

XML

Related party transactions (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011
Affiliates of KKR and Goldman, Sachs & Co. | Term loan facility
Related party transactions
Interest paid	$ 32.1	$ 36.8
Affiliates of KKR and Goldman, Sachs & Co. | ABL Facility, as amended and restated
Related party transactions
Interest paid	2.6	0
Affiliates of KKR and Goldman, Sachs & Co. | Senior notes
Related party transactions
Payments of financing costs	2.3
Goldman, Sachs & Co. and affiliates
Related party transactions
Interest rate swap payment	2.5	10.6
Goldman, Sachs & Co. and affiliates | Term loan facility
Related party transactions
Payments of financing costs	0.4
Goldman, Sachs & Co. and affiliates | ABL Facility, as amended and restated
Related party transactions
Payments of financing costs	0.1
KKR
Related party transactions
Number of members serving on the entity's board of directors	2
KKR | Term loan facility
Related party transactions
Payments of financing costs	$ 0.4

XML

Earnings per share

6 Months Ended

Aug. 03, 2012

Earnings per share

Earnings per share

3.Earnings per share

Earnings per share is computed as follows (in thousands, except per share data):

	13 Weeks Ended August 3, 2012					13 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	214,140	333,001	$	0.64	$	146,042	341,534	$	0.43
Effect of dilutive share-based awards			2,520					4,091
Diluted earnings per share	$	214,140	335,521	$	0.64	$	146,042	345,625	$	0.42

	26 Weeks Ended August 3, 2012					26 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	427,555	334,541	$	1.28	$	303,011	341,528	$	0.89
Effect of dilutive share-based awards			2,966					3,981
Diluted earnings per share	$	427,555	337,507	$	1.27	$	303,011	345,509	$	0.88

Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is determined based on the dilutive effect of stock options using the treasury stock method.

Options to purchase shares of common stock that were outstanding at the end of the respective periods, but were not included in the computation of diluted earnings per share because the effect of exercising such options would be antidilutive, were 1.0 million and 0.3 million in the 2012 and 2011 periods, respectively.

XML

Segment reporting (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012 ReportableSegments	Jul. 29, 2011 ReportableSegments
Segment reporting
Number of reportable segments			1	1
Net sales data for classes of similar products
Net sales	$ 3,948,655	$ 3,575,194	$ 7,849,860	$ 7,026,891
Consumables
Net sales data for classes of similar products
Net sales	2,920,821	2,611,070	5,798,103	5,140,140
Seasonal
Net sales data for classes of similar products
Net sales	536,738	502,569	1,061,231	959,626
Home products
Net sales data for classes of similar products
Net sales	255,915	235,803	514,913	470,011
Apparel
Net sales data for classes of similar products
Net sales	$ 235,181	$ 225,752	$ 475,613	$ 457,114

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Aug. 03, 2012	Feb. 03, 2012
Current assets:
Cash and cash equivalents	$ 134,157	$ 126,126
Merchandise inventories	2,147,837	2,009,206
Income taxes receivable	89,473
Prepaid expenses and other current assets	142,977	139,742
Total current assets	2,514,444	2,275,074
Net property and equipment	1,972,205	1,794,960
Goodwill	4,338,589	4,338,589
Other intangible assets, net	1,227,499	1,235,954
Other assets, net	50,737	43,943
Total assets	10,103,474	9,688,520
Current liabilities:
Current portion of long-term obligations	344	590
Accounts payable	1,143,857	1,064,087
Accrued expenses and other	366,271	397,075
Income taxes payable	665	44,428
Deferred income taxes	15,546	3,722
Total current liabilities	1,526,683	1,509,902
Long-term obligations	2,887,251	2,617,891
Deferred income taxes	651,521	656,996
Other liabilities	222,008	229,149
Commitments and contingencies
Redeemable common stock	5,601	6,087
Shareholders' equity:
Preferred stock
Common stock	291,983	295,828
Additional paid-in capital	2,973,160	2,960,940
Retained earnings	1,550,438	1,416,918
Accumulated other comprehensive loss	(5,171)	(5,191)
Total shareholders' equity	4,810,410	4,668,495
Total liabilities and shareholders' equity	$ 10,103,474	$ 9,688,520

XML

Basis of presentation

6 Months Ended

Aug. 03, 2012

Basis of presentation

Basis of presentation

1.Basis of presentation

The accompanying unaudited condensed consolidated financial statements of Dollar General Corporation and its subsidiaries (the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. Such financial statements consequently do not include all of the disclosures normally required by U.S. GAAP or those normally made in the Company’s Annual Report on Form 10-K, including the condensed consolidated balance sheet as of February 3, 2012 which has been derived from the audited consolidated financial statements at that date. Accordingly, readers of this Quarterly Report on Form 10-Q should refer to the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2012 for additional information.

The Company’s fiscal year ends on the Friday closest to January 31. Unless the context requires otherwise, references to years contained herein pertain to the Company’s fiscal year. The Company’s 2012 fiscal year will be a 52-week accounting period ending on February 1, 2013 and the 2011 fiscal year was a 53-week accounting period that ended on February 3, 2012.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the Company’s customary accounting practices. In management’s opinion, all adjustments (which are of a normal recurring nature) necessary for a fair presentation of the consolidated financial position as of August 3, 2012 and results of operations for the 13-week and 26-week accounting periods ended August 3, 2012 and July 29, 2011 have been made.

The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

The Company uses the last-in, first-out (LIFO) method of valuing inventory. An actual valuation of inventory under the LIFO method is made at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected year-end inventory levels, sales for the year and the expected rate of inflation/deflation for the year. The interim LIFO calculations are subject to adjustment in the final year-end LIFO inventory valuation. The Company recorded a LIFO provision (benefit) of $(0.5) million and $10.7 million in the respective 13-week periods, and $1.1 million and $14.2 million in the respective 26-week periods, ended August 3, 2012 and July 29, 2011. In addition, ongoing estimates of inventory shrinkage and initial markups and markdowns are included in the interim cost of goods sold calculation. Because the Company’s business is moderately seasonal, the results for interim periods are not necessarily indicative of the results to be expected for the entire year.

In July 2012, the Financial Accounting Standards Board issued new accounting guidance relating to impairment testing for indefinite-lived intangible assets. In accordance with this guidance, an entity has the option first to assess qualitative factors to determine whether events and circumstances indicate that it is more likely than not that an indefinite-lived intangible asset is impaired. If after such assessment an entity concludes that the indefinite-lived intangible asset is not impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test as required by existing standards. This guidance is effective for annual and interim impairment tests for fiscal years beginning after September 15, 2012 and early adoption is permitted. The Company is in the process of evaluating this guidance, which is not expected to have a material impact on its consolidated financial statements.

Certain financial statement amounts relating to prior periods have been reclassified to conform to the current period presentation.

XML

Guarantor subsidiaries (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$ 3,948,655	$ 3,575,194	$ 7,849,860	$ 7,026,891
Cost of goods sold	2,685,432	2,426,852	5,358,381	4,791,152
Gross profit	1,263,223	1,148,342	2,491,479	2,235,739
Selling, general and administrative expenses	876,009	798,313	1,719,941	1,564,092
Operating profit	387,214	350,029	771,538	671,647
Interest expense	35,666	60,627	72,740	126,199
Other (income) expense	26,557	58,239	28,228	60,511
Income before income taxes	324,991	231,163	670,570	484,937
Income tax expense (benefit)	110,851	85,121	243,015	181,926
Net income	214,140	146,042	427,555	303,011
Comprehensive income	211,630	150,656	427,574	312,325
DOLLAR GENERAL CORPORATION
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	85,206	74,404	168,456	161,921
Gross profit	85,206	74,404	168,456	161,921
Selling, general and administrative expenses	77,460	67,640	153,142	147,201
Operating profit	7,746	6,764	15,314	14,720
Interest income	(10,539)	(11,688)	(20,490)	(24,110)
Interest expense	50,677	69,292	101,783	144,038
Other (income) expense	26,557	58,239	28,228	60,511
Income before income taxes	(58,949)	(109,079)	(94,207)	(165,719)
Income tax expense (benefit)	(35,313)	(40,666)	(49,133)	(61,110)
Equity in subsidiaries' earnings, net of taxes	237,776	214,455	472,629	407,620
Net income	214,140	146,042	427,555	303,011
Comprehensive income	211,630	150,656	427,574	312,325
GUARANTOR SUBSIDIARIES
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	3,948,655	3,575,194	7,849,860	7,026,891
Cost of goods sold	2,685,432	2,426,852	5,358,381	4,791,152
Gross profit	1,263,223	1,148,342	2,491,479	2,235,739
Selling, general and administrative expenses	888,877	805,790	1,740,825	1,580,358
Operating profit	374,346	342,552	750,654	655,381
Interest income	(9,503)	(6,115)	(18,079)	(10,096)
Interest expense	9,860	14,396	19,349	26,847
Income before income taxes	373,989	334,271	749,384	638,630
Income tax expense (benefit)	142,951	124,341	287,046	239,387
Net income	231,038	209,930	462,338	399,243
Comprehensive income	231,038	209,930	462,338	399,243
OTHER SUBSIDIARIES
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	25,874	22,581	49,205	41,395
Gross profit	25,874	22,581	49,205	41,395
Selling, general and administrative expenses	20,752	21,868	43,635	39,849
Operating profit	5,122	713	5,570	1,546
Interest income	(4,838)	(5,266)	(9,840)	(10,494)
Interest expense	9	8	17	14
Income before income taxes	9,951	5,971	15,393	12,026
Income tax expense (benefit)	3,213	1,446	5,102	3,649
Net income	6,738	4,525	10,291	8,377
Comprehensive income	6,738	4,525	10,291	8,377
ELIMINATIONS
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	(111,080)	(96,985)	(217,661)	(203,316)
Gross profit	(111,080)	(96,985)	(217,661)	(203,316)
Selling, general and administrative expenses	(111,080)	(96,985)	(217,661)	(203,316)
Interest income	24,880	23,069	48,409	44,700
Interest expense	(24,880)	(23,069)	(48,409)	(44,700)
Equity in subsidiaries' earnings, net of taxes	(237,776)	(214,455)	(472,629)	(407,620)
Net income	(237,776)	(214,455)	(472,629)	(407,620)
Comprehensive income	$ (237,776)	$ (214,455)	$ (472,629)	$ (407,620)

XML

Guarantor subsidiaries (Tables)

6 Months Ended

Aug. 03, 2012

Guarantor subsidiaries

Condensed Consolidated Balance Sheets

The following consolidating schedules present condensed financial information on a combined basis, in thousands.

	August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	3,443		$	109,458	$	21,256	$	—		$	134,157
Merchandise inventories	—			2,147,837		—		—			2,147,837
Income taxes receivable	109,111			12,420		—		(32,058		)	89,473
Deferred income taxes	1,008			—		22,511		(23,519		)	—
Prepaid expenses and other current assets	619,332			5,156,562		5,711		(5,638,628		)	142,977
Total current assets	732,894			7,426,277		49,478		(5,694,205		)	2,514,444
Net property and equipment	117,075			1,854,990		140		—			1,972,205
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,700			27,799		—		—			1,227,499
Deferred income taxes	—			—		50,374		(50,374		)	—
Other assets, net	7,218,130			15,103		343,380		(7,525,876		)	50,737
Total assets	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	344	$	—	$	—		$	344
Accounts payable	5,106,274			1,615,197		51,983		(5,629,597		)	1,143,857
Accrued expenses and other	36,861			273,982		64,458		(9,030		)	366,271
Income taxes payable	—			—		32,723		(32,058		)	665
Deferred income taxes	—			39,065		—		(23,519		)	15,546
Total current liabilities	5,143,135			1,928,588		149,164		(5,694,204		)	1,526,683
Long-term obligations	3,164,978			3,508,553		—		(3,786,280		)	2,887,251
Deferred income taxes	441,965			259,930		—		(50,374		)	651,521
Other liabilities	40,299			37,529		144,180		—			222,008
Redeemable common stock	5,601			—		—		—			5,601
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	291,983			23,855		100		(23,955		)	291,983
Additional paid-in capital	2,973,160			431,253		19,900		(451,153		)	2,973,160
Retained earnings	1,550,438			3,134,461		130,028		(3,264,489		)	1,550,438
Accumulated other comprehensive loss	(5,171		)	—		—		—			(5,171		)
Total shareholders’ equity	4,810,410			3,589,569		150,028		(3,739,597		)	4,810,410
Total liabilities and shareholders’ equity	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474

	February 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	1,844		$	102,627	$	21,655	$	—		$	126,126
Merchandise inventories	—			2,009,206		—		—			2,009,206
Deferred income taxes	10,078			—		21,729		(31,807		)	—
Prepaid expenses and other current assets	551,457			4,685,263		5,768		(5,102,746		)	139,742
Total current assets	563,379			6,797,096		49,152		(5,134,553		)	2,275,074
Net property and equipment	113,661			1,681,072		227		—			1,794,960
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,200			36,754		—		—			1,235,954
Deferred income taxes	—			—		49,531		(49,531		)	—
Other assets, net	6,575,574			13,260		323,736		(6,868,627		)	43,943
Total assets	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	590	$	—	$	—		$	590
Accounts payable	4,654,237			1,451,277		52,362		(5,093,789		)	1,064,087
Accrued expenses and other	79,010			264,575		62,447		(8,957		)	397,075
Income taxes payable	12,972			5,013		26,443		—			44,428
Deferred income taxes	—			35,529		—		(31,807		)	3,722
Total current liabilities	4,746,219			1,756,984		141,252		(5,134,553		)	1,509,902
Long-term obligations	2,879,475			3,340,075		—		(3,601,659		)	2,617,891
Deferred income taxes	435,791			270,736		—		(49,531		)	656,996
Other liabilities	54,336			33,156		141,657		—			229,149
Redeemable common stock	6,087			—		—		—			6,087
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	295,828			23,855		100		(23,955		)	295,828
Additional paid-in capital	2,960,940			431,253		19,900		(451,153		)	2,960,940
Retained earnings	1,416,918			2,672,123		119,737		(2,791,860		)	1,416,918
Accumulated other comprehensive loss	(5,191		)	—		—		—			(5,191		)
Total shareholders’ equity	4,668,495			3,127,231		139,737		(3,266,968		)	4,668,495
Total liabilities and shareholders’ equity	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520

Condensed Consolidated Statements of Comprehensive Income

	For the 13-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	85,206		$	3,948,655		$	25,874		$	(111,080	)	$	3,948,655
Cost of goods sold	—			2,685,432			—			—			2,685,432
Gross profit	85,206			1,263,223			25,874			(111,080		)	1,263,223
Selling, general and administrative expenses	77,460			888,877			20,752			(111,080		)	876,009
Operating profit	7,746			374,346			5,122			—			387,214
Interest income	(10,539		)	(9,503		)	(4,838		)	24,880			—
Interest expense	50,677			9,860			9			(24,880		)	35,666
Other (income) expense	26,557			—			—			—			26,557
Income (loss) before income taxes	(58,949		)	373,989			9,951			—			324,991
Income tax expense (benefit)	(35,313		)	142,951			3,213			—			110,851
Equity in subsidiaries’ earnings, net of taxes	237,776			—			—			(237,776		)	—
Net income	$	214,140		$	231,038		$	6,738		$	(237,776	)	$	214,140
Comprehensive income	$	211,630		$	231,038		$	6,738		$	(237,776	)	$	211,630

	For the 13-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	74,404		$	3,575,194		$	22,581		$	(96,985	)	$	3,575,194
Cost of goods sold	—			2,426,852			—			—			2,426,852
Gross profit	74,404			1,148,342			22,581			(96,985		)	1,148,342
Selling, general and administrative expenses	67,640			805,790			21,868			(96,985		)	798,313
Operating profit	6,764			342,552			713			—			350,029
Interest income	(11,688		)	(6,115		)	(5,266		)	23,069			—
Interest expense	69,292			14,396			8			(23,069		)	60,627
Other (income) expense	58,239			—			—			—			58,239
Income (loss) before income taxes	(109,079		)	334,271			5,971			—			231,163
Income tax expense (benefit)	(40,666		)	124,341			1,446			—			85,121
Equity in subsidiaries’ earnings, net of taxes	214,455			—			—			(214,455		)	—
Net income	$	146,042		$	209,930		$	4,525		$	(214,455	)	$	146,042
Comprehensive income	$	150,656		$	209,930		$	4,525		$	(214,455	)	$	150,656

	For the 26-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	168,456		$	7,849,860		$	49,205		$	(217,661	)	$	7,849,860
Cost of goods sold	—			5,358,381			—			—			5,358,381
Gross profit	168,456			2,491,479			49,205			(217,661		)	2,491,479
Selling, general and administrative expenses	153,142			1,740,825			43,635			(217,661		)	1,719,941
Operating profit	15,314			750,654			5,570			—			771,538
Interest income	(20,490		)	(18,079		)	(9,840		)	48,409			—
Interest expense	101,783			19,349			17			(48,409		)	72,740
Other (income) expense	28,228			—			—			—			28,228
Income (loss) before income taxes	(94,207		)	749,384			15,393			—			670,570
Income tax expense (benefit)	(49,133		)	287,046			5,102			—			243,015
Equity in subsidiaries’ earnings, net of taxes	472,629			—			—			(472,629		)	—
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Comprehensive income	$	427,574		$	462,338		$	10,291		$	(472,629	)	$	427,574

	For the 26-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	161,921		$	7,026,891		$	41,395		$	(203,316	)	$	7,026,891
Cost of goods sold	—			4,791,152			—			—			4,791,152
Gross profit	161,921			2,235,739			41,395			(203,316		)	2,235,739
Selling, general and administrative expenses	147,201			1,580,358			39,849			(203,316		)	1,564,092
Operating profit	14,720			655,381			1,546			—			671,647
Interest income	(24,110		)	(10,096		)	(10,494		)	44,700			—
Interest expense	144,038			26,847			14			(44,700		)	126,199
Other (income) expense	60,511			—			—			—			60,511
Income (loss) before income taxes	(165,719		)	638,630			12,026			—			484,937
Income tax expense (benefit)	(61,110		)	239,387			3,649			—			181,926
Equity in subsidiaries’ earnings, net of taxes	407,620			—			—			(407,620		)	—
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Comprehensive income	$	312,325		$	399,243		$	8,377		$	(407,620	)	$	312,325

Condensed Consolidated Statements of Cash Flows

	For the 26 weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	14,934			131,220			106			—			146,260
Deferred income taxes	8,051			(7,270		)	(1,625		)	—			(844		)
Tax benefit of stock options	(59,235		)	—			—			—			(59,235		)
Loss on debt retirement, net	30,620			—			—			—			30,620
Noncash share-based compensation	10,224			—			—			—			10,224
Other noncash gains and losses	(2,309		)	5,641			—			—			3,332
Equity in subsidiaries’ earnings, net	(472,629		)	—			—			472,629			—
Change in operating assets and liabilities:
Merchandise inventories	—			(139,998		)	—			—			(139,998		)
Prepaid expenses and other current assets	18,046			(20,347		)	454			—			(1,847		)
Accounts payable	(4,635		)	73,485			(335		)	—			68,515
Accrued expenses and other liabilities	(53,932		)	14,122			4,534			—			(35,276		)
Income taxes	(62,848		)	(17,433		)	6,280			—			(74,001		)
Other	(502		)	(1,240		)	(71		)	—			(1,813		)
Net cash provided by (used in) operating activities	(146,660		)	500,518			19,634			—			373,492
Cash flows from investing activities:
Purchases of property and equipment	(12,198		)	(291,771		)	(19		)	—			(303,988		)
Proceeds from sales of property and equipment	41			385			—			—			426
Net cash provided by (used in) investing activities	(12,157		)	(291,386		)	(19		)	—			(303,562		)
Cash flows from financing activities:
Issuance of long-term obligations	500,000			—			—			—			500,000
Repayments of long-term obligations	(477,459		)	(387		)	—			—			(477,846		)
Borrowings under revolving credit facility	1,035,400			—			—			—			1,035,400
Repayments of borrowings under revolving credit facility	(815,200		)	—			—			—			(815,200		)
Debt issue costs	(15,067		)	—			—			—			(15,067		)
Repurchase of common stock from principal shareholder	(300,000		)	—			—			—			(300,000		)
Equity transactions with employees, net of taxes paid	(48,421		)	—			—			—			(48,421		)
Tax benefit of stock options	59,235			—			—			—			59,235
Changes in intercompany note balances, net	221,928			(201,914		)	(20,014		)	—			—
Net cash provided by (used in) financing activities	160,416			(202,301		)	(20,014		)	—			(61,899		)
Net increase (decrease) in cash and cash equivalents	1,599			6,831			(399		)	—			8,031
Cash and cash equivalents, beginning of period	1,844			102,627			21,655			—			126,126
Cash and cash equivalents, end of period	$	3,443		$	109,458		$	21,256		$	—		$	134,157

	For the 26 weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	16,238			119,568			65			—			135,871
Deferred income taxes	5,478			21,652			(8,994		)	—			18,136
Tax benefit of stock options	(450		)	—			—			—			(450		)
Loss on debt retirement, net	60,303			—			—			—			60,303
Non-cash share-based compensation	6,798			—			—			—			6,798
Other noncash gains and losses	452			17,257			—			—			17,709
Equity in subsidiaries’ earnings, net	(407,620		)	—			—			407,620			—
Change in operating assets and liabilities:
Merchandise inventories	—			(222,669		)	—			—			(222,669		)
Prepaid expenses and other current assets	(14,841		)	(22,654		)	359			—			(37,136		)
Accounts payable	8,232			158,565			(107		)	—			166,690
Accrued expenses and other	(13,540		)	27,439			4,500			—			18,399
Income taxes	(62,412		)	(17,946		)	12,203			—			(68,155		)
Other	1,355			(1,425		)	2			—			(68		)
Net cash provided by (used in) operating activities	(96,996		)	479,030			16,405			—			398,439
Cash flows from investing activities:
Purchases of property and equipment	(14,330		)	(203,762		)	(31		)	—			(218,123		)
Proceeds from sale of property and equipment	12			461			—			—			473
Net cash provided by (used in) investing activities	(14,318		)	(203,301		)	(31		)	—			(217,650		)
Cash flows from financing activities:
Repayments of long-term obligations	(910,677		)	(684		)	—			—			(911,361		)
Borrowings under revolving credit facility	371,600			—			—			—			371,600
Repayments of borrowings under revolving credit facility	(25,600		)	—			—			—			(25,600		)
Equity transactions with employees, net of taxes paid	(274		)	—			—			—			(274		)
Tax benefit of stock options	450			—			—			—			450
Changes in intercompany note balances, net	619,704			(602,836		)	(16,868		)	—			—
Net cash provided by (used in) financing activities	55,203			(603,520		)	(16,868		)	—			(565,185		)
Net increase (decrease) in cash and cash equivalents	(56,111		)	(327,791		)	(494		)	—			(384,396		)
Cash and cash equivalents, beginning of period	111,545			364,404			21,497			—			497,446
Cash and cash equivalents, end of period	$	55,434		$	36,613		$	21,003		$	—		$	113,050

XML

Guarantor subsidiaries (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
Cash flows from operating activities:
Net income	$ 214,140	$ 146,042	$ 427,555	$ 303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization			146,260	135,871
Deferred income taxes			(844)	18,136
Tax benefit of stock options			(59,235)	(450)
Loss on debt retirement, net			30,620	60,303
Noncash share-based compensation			10,224	6,798
Other noncash gains and losses			3,332	17,709
Change in operating assets and liabilities:
Merchandise inventories			(139,998)	(222,669)
Prepaid expenses and other current assets			(1,847)	(37,136)
Accounts payable			68,515	166,690
Accrued expenses and other liabilities			(35,276)	18,399
Income taxes			(74,001)	(68,155)
Other			(1,813)	(68)
Net cash provided by (used in) operating activities			373,492	398,439
Cash flows from investing activities:
Purchases of property and equipment			(303,988)	(218,123)
Proceeds from sales of property and equipment			426	473
Net cash provided by (used in) investing activities			(303,562)	(217,650)
Cash flows from financing activities:
Issuance of long-term obligations			500,000
Repayments of long-term obligations			(477,846)	(911,361)
Borrowings under revolving credit facility			1,035,400	371,600
Repayments of borrowings under revolving credit facility			(815,200)	(25,600)
Debt issue costs			(15,067)
Repurchase of common stock from principal shareholder			(300,000)
Equity transactions with employees, net of taxes paid			(48,421)	(274)
Tax benefit of stock options			59,235	450
Net cash provided by (used in) financing activities			(61,899)	(565,185)
Net increase (decrease) in cash and cash equivalents			8,031	(384,396)
Cash and cash equivalents, beginning of period			126,126	497,446
Cash and cash equivalents, end of period	134,157	113,050	134,157	113,050
DOLLAR GENERAL CORPORATION
Cash flows from operating activities:
Net income	214,140	146,042	427,555	303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization			14,934	16,238
Deferred income taxes			8,051	5,478
Tax benefit of stock options			(59,235)	(450)
Loss on debt retirement, net			30,620	60,303
Noncash share-based compensation			10,224	6,798
Other noncash gains and losses			(2,309)	452
Equity in subsidiaries' earnings, net	(237,776)	(214,455)	(472,629)	(407,620)
Change in operating assets and liabilities:
Prepaid expenses and other current assets			18,046	(14,841)
Accounts payable			(4,635)	8,232
Accrued expenses and other liabilities			(53,932)	(13,540)
Income taxes			(62,848)	(62,412)
Other			(502)	1,355
Net cash provided by (used in) operating activities			(146,660)	(96,996)
Cash flows from investing activities:
Purchases of property and equipment			(12,198)	(14,330)
Proceeds from sales of property and equipment			41	12
Net cash provided by (used in) investing activities			(12,157)	(14,318)
Cash flows from financing activities:
Issuance of long-term obligations			500,000
Repayments of long-term obligations			(477,459)	(910,677)
Borrowings under revolving credit facility			1,035,400	371,600
Repayments of borrowings under revolving credit facility			(815,200)	(25,600)
Debt issue costs			(15,067)
Repurchase of common stock from principal shareholder			(300,000)
Equity transactions with employees, net of taxes paid			(48,421)	(274)
Tax benefit of stock options			59,235	450
Changes in intercompany note balances, net			221,928	619,704
Net cash provided by (used in) financing activities			160,416	55,203
Net increase (decrease) in cash and cash equivalents			1,599	(56,111)
Cash and cash equivalents, beginning of period			1,844	111,545
Cash and cash equivalents, end of period	3,443	55,434	3,443	55,434
GUARANTOR SUBSIDIARIES
Cash flows from operating activities:
Net income	231,038	209,930	462,338	399,243
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization			131,220	119,568
Deferred income taxes			(7,270)	21,652
Other noncash gains and losses			5,641	17,257
Change in operating assets and liabilities:
Merchandise inventories			(139,998)	(222,669)
Prepaid expenses and other current assets			(20,347)	(22,654)
Accounts payable			73,485	158,565
Accrued expenses and other liabilities			14,122	27,439
Income taxes			(17,433)	(17,946)
Other			(1,240)	(1,425)
Net cash provided by (used in) operating activities			500,518	479,030
Cash flows from investing activities:
Purchases of property and equipment			(291,771)	(203,762)
Proceeds from sales of property and equipment			385	461
Net cash provided by (used in) investing activities			(291,386)	(203,301)
Cash flows from financing activities:
Repayments of long-term obligations			(387)	(684)
Changes in intercompany note balances, net			(201,914)	(602,836)
Net cash provided by (used in) financing activities			(202,301)	(603,520)
Net increase (decrease) in cash and cash equivalents			6,831	(327,791)
Cash and cash equivalents, beginning of period			102,627	364,404
Cash and cash equivalents, end of period	109,458	36,613	109,458	36,613
OTHER SUBSIDIARIES
Cash flows from operating activities:
Net income	6,738	4,525	10,291	8,377
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization			106	65
Deferred income taxes			(1,625)	(8,994)
Change in operating assets and liabilities:
Prepaid expenses and other current assets			454	359
Accounts payable			(335)	(107)
Accrued expenses and other liabilities			4,534	4,500
Income taxes			6,280	12,203
Other			(71)	2
Net cash provided by (used in) operating activities			19,634	16,405
Cash flows from investing activities:
Purchases of property and equipment			(19)	(31)
Net cash provided by (used in) investing activities			(19)	(31)
Cash flows from financing activities:
Changes in intercompany note balances, net			(20,014)	(16,868)
Net cash provided by (used in) financing activities			(20,014)	(16,868)
Net increase (decrease) in cash and cash equivalents			(399)	(494)
Cash and cash equivalents, beginning of period			21,655	21,497
Cash and cash equivalents, end of period	21,256	21,003	21,256	21,003
ELIMINATIONS
Cash flows from operating activities:
Net income	(237,776)	(214,455)	(472,629)	(407,620)
Adjustments to reconcile net income to net cash from operating activities:
Equity in subsidiaries' earnings, net	$ 237,776	$ 214,455	$ 472,629	$ 407,620

XML

Common stock transactions (Details) (Common stock, USD $) In Millions, except Share data, unless otherwise specified	1 Months Ended	6 Months Ended	1 Months Ended
	Dec. 30, 2011	Aug. 03, 2012	Apr. 06, 2012 Controlling shareholder Buck Holdings, L.P.
Common stock transactions
Common stock repurchase authorization	$ 500
Remaining authorization under the repurchase program		15
Shares acquired under share repurchase program from Buck Holdings, L.P.			6,817,311
Value of shares acquired under share repurchase program from Buck Holdings, L.P.			$ 300

XML

Common stock transactions

6 Months Ended

Aug. 03, 2012

Common stock transactions

Common stock transactions

2.Common stock transactions

On November 30, 2011, the Company’s Board of Directors authorized a $500 million common stock repurchase program, of which $15 million remained available for repurchase as of August 3, 2012. The repurchase authorization has no expiration date and allows repurchases from time to time in the open market or in privately negotiated transactions, which could include repurchases from Buck Holdings, L.P. (which is controlled by affiliates of Kohlberg Kravis Roberts & Co., L.P. (“KKR”) and Goldman Sachs & Co.) or other related parties if appropriate. The timing and number of shares purchased depends on a variety of factors, such as price, market conditions and other factors. Repurchases under the program may be funded from available cash or borrowings under the Company’s revolving credit facility. On April 2, 2012, the Company repurchased under this program 6,817,311 shares from Buck Holdings, L.P. for $300 million.

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
Net sales	$ 3,948,655	$ 3,575,194	$ 7,849,860	$ 7,026,891
Cost of goods sold	2,685,432	2,426,852	5,358,381	4,791,152
Gross profit	1,263,223	1,148,342	2,491,479	2,235,739
Selling, general and administrative expenses	876,009	798,313	1,719,941	1,564,092
Operating profit	387,214	350,029	771,538	671,647
Interest expense	35,666	60,627	72,740	126,199
Other (income) expense	26,557	58,239	28,228	60,511
Income before income taxes	324,991	231,163	670,570	484,937
Income tax expense	110,851	85,121	243,015	181,926
Net income	$ 214,140	$ 146,042	$ 427,555	$ 303,011
Earnings per share:
Basic (in dollars per share)	$ 0.64	$ 0.43	$ 1.28	$ 0.89
Diluted (in dollars per share)	$ 0.64	$ 0.42	$ 1.27	$ 0.88
Weighted average shares outstanding:
Basic (in shares)	333,001	341,534	334,541	341,528
Diluted (in shares)	335,521	345,625	337,507	345,509

XML

Guarantor subsidiaries

6 Months Ended

Aug. 03, 2012

Guarantor subsidiaries

Guarantor subsidiaries

12.Guarantor subsidiaries

Certain of the Company’s subsidiaries (the “Guarantors”) have fully and unconditionally guaranteed on a joint and several basis the Company’s obligations under certain outstanding debt obligations. Each of the Guarantors is a direct or indirect wholly-owned subsidiary of the Company. The following consolidating schedules present condensed financial information on a combined basis, in thousands.

	August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	3,443		$	109,458	$	21,256	$	—		$	134,157
Merchandise inventories	—			2,147,837		—		—			2,147,837
Income taxes receivable	109,111			12,420		—		(32,058		)	89,473
Deferred income taxes	1,008			—		22,511		(23,519		)	—
Prepaid expenses and other current assets	619,332			5,156,562		5,711		(5,638,628		)	142,977
Total current assets	732,894			7,426,277		49,478		(5,694,205		)	2,514,444
Net property and equipment	117,075			1,854,990		140		—			1,972,205
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,700			27,799		—		—			1,227,499
Deferred income taxes	—			—		50,374		(50,374		)	—
Other assets, net	7,218,130			15,103		343,380		(7,525,876		)	50,737
Total assets	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	344	$	—	$	—		$	344
Accounts payable	5,106,274			1,615,197		51,983		(5,629,597		)	1,143,857
Accrued expenses and other	36,861			273,982		64,458		(9,030		)	366,271
Income taxes payable	—			—		32,723		(32,058		)	665
Deferred income taxes	—			39,065		—		(23,519		)	15,546
Total current liabilities	5,143,135			1,928,588		149,164		(5,694,204		)	1,526,683
Long-term obligations	3,164,978			3,508,553		—		(3,786,280		)	2,887,251
Deferred income taxes	441,965			259,930		—		(50,374		)	651,521
Other liabilities	40,299			37,529		144,180		—			222,008
Redeemable common stock	5,601			—		—		—			5,601
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	291,983			23,855		100		(23,955		)	291,983
Additional paid-in capital	2,973,160			431,253		19,900		(451,153		)	2,973,160
Retained earnings	1,550,438			3,134,461		130,028		(3,264,489		)	1,550,438
Accumulated other comprehensive loss	(5,171		)	—		—		—			(5,171		)
Total shareholders’ equity	4,810,410			3,589,569		150,028		(3,739,597		)	4,810,410
Total liabilities and shareholders’ equity	$	13,606,388		$	9,324,169	$	443,372	$	(13,270,455	)	$	10,103,474

	February 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES		OTHER SUBSIDIARIES		ELIMINATIONS			CONSOLIDATEDTOTAL
BALANCE SHEET:
ASSETS
Current assets:
Cash and cash equivalents	$	1,844		$	102,627	$	21,655	$	—		$	126,126
Merchandise inventories	—			2,009,206		—		—			2,009,206
Deferred income taxes	10,078			—		21,729		(31,807		)	—
Prepaid expenses and other current assets	551,457			4,685,263		5,768		(5,102,746		)	139,742
Total current assets	563,379			6,797,096		49,152		(5,134,553		)	2,275,074
Net property and equipment	113,661			1,681,072		227		—			1,794,960
Goodwill	4,338,589			—		—		—			4,338,589
Other intangible assets, net	1,199,200			36,754		—		—			1,235,954
Deferred income taxes	—			—		49,531		(49,531		)	—
Other assets, net	6,575,574			13,260		323,736		(6,868,627		)	43,943
Total assets	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term obligations	$	—		$	590	$	—	$	—		$	590
Accounts payable	4,654,237			1,451,277		52,362		(5,093,789		)	1,064,087
Accrued expenses and other	79,010			264,575		62,447		(8,957		)	397,075
Income taxes payable	12,972			5,013		26,443		—			44,428
Deferred income taxes	—			35,529		—		(31,807		)	3,722
Total current liabilities	4,746,219			1,756,984		141,252		(5,134,553		)	1,509,902
Long-term obligations	2,879,475			3,340,075		—		(3,601,659		)	2,617,891
Deferred income taxes	435,791			270,736		—		(49,531		)	656,996
Other liabilities	54,336			33,156		141,657		—			229,149
Redeemable common stock	6,087			—		—		—			6,087
Shareholders’ equity:
Preferred stock	—			—		—		—			—
Common stock	295,828			23,855		100		(23,955		)	295,828
Additional paid-in capital	2,960,940			431,253		19,900		(451,153		)	2,960,940
Retained earnings	1,416,918			2,672,123		119,737		(2,791,860		)	1,416,918
Accumulated other comprehensive loss	(5,191		)	—		—		—			(5,191		)
Total shareholders’ equity	4,668,495			3,127,231		139,737		(3,266,968		)	4,668,495
Total liabilities and shareholders’ equity	$	12,790,403		$	8,528,182	$	422,646	$	(12,052,711	)	$	9,688,520

	For the 13-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	85,206		$	3,948,655		$	25,874		$	(111,080	)	$	3,948,655
Cost of goods sold	—			2,685,432			—			—			2,685,432
Gross profit	85,206			1,263,223			25,874			(111,080		)	1,263,223
Selling, general and administrative expenses	77,460			888,877			20,752			(111,080		)	876,009
Operating profit	7,746			374,346			5,122			—			387,214
Interest income	(10,539		)	(9,503		)	(4,838		)	24,880			—
Interest expense	50,677			9,860			9			(24,880		)	35,666
Other (income) expense	26,557			—			—			—			26,557
Income (loss) before income taxes	(58,949		)	373,989			9,951			—			324,991
Income tax expense (benefit)	(35,313		)	142,951			3,213			—			110,851
Equity in subsidiaries’ earnings, net of taxes	237,776			—			—			(237,776		)	—
Net income	$	214,140		$	231,038		$	6,738		$	(237,776	)	$	214,140
Comprehensive income	$	211,630		$	231,038		$	6,738		$	(237,776	)	$	211,630

	For the 13-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	74,404		$	3,575,194		$	22,581		$	(96,985	)	$	3,575,194
Cost of goods sold	—			2,426,852			—			—			2,426,852
Gross profit	74,404			1,148,342			22,581			(96,985		)	1,148,342
Selling, general and administrative expenses	67,640			805,790			21,868			(96,985		)	798,313
Operating profit	6,764			342,552			713			—			350,029
Interest income	(11,688		)	(6,115		)	(5,266		)	23,069			—
Interest expense	69,292			14,396			8			(23,069		)	60,627
Other (income) expense	58,239			—			—			—			58,239
Income (loss) before income taxes	(109,079		)	334,271			5,971			—			231,163
Income tax expense (benefit)	(40,666		)	124,341			1,446			—			85,121
Equity in subsidiaries’ earnings, net of taxes	214,455			—			—			(214,455		)	—
Net income	$	146,042		$	209,930		$	4,525		$	(214,455	)	$	146,042
Comprehensive income	$	150,656		$	209,930		$	4,525		$	(214,455	)	$	150,656

	For the 26-weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	168,456		$	7,849,860		$	49,205		$	(217,661	)	$	7,849,860
Cost of goods sold	—			5,358,381			—			—			5,358,381
Gross profit	168,456			2,491,479			49,205			(217,661		)	2,491,479
Selling, general and administrative expenses	153,142			1,740,825			43,635			(217,661		)	1,719,941
Operating profit	15,314			750,654			5,570			—			771,538
Interest income	(20,490		)	(18,079		)	(9,840		)	48,409			—
Interest expense	101,783			19,349			17			(48,409		)	72,740
Other (income) expense	28,228			—			—			—			28,228
Income (loss) before income taxes	(94,207		)	749,384			15,393			—			670,570
Income tax expense (benefit)	(49,133		)	287,046			5,102			—			243,015
Equity in subsidiaries’ earnings, net of taxes	472,629			—			—			(472,629		)	—
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Comprehensive income	$	427,574		$	462,338		$	10,291		$	(472,629	)	$	427,574

	For the 26-weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF COMPREHENSIVE INCOME:
Net sales	$	161,921		$	7,026,891		$	41,395		$	(203,316	)	$	7,026,891
Cost of goods sold	—			4,791,152			—			—			4,791,152
Gross profit	161,921			2,235,739			41,395			(203,316		)	2,235,739
Selling, general and administrative expenses	147,201			1,580,358			39,849			(203,316		)	1,564,092
Operating profit	14,720			655,381			1,546			—			671,647
Interest income	(24,110		)	(10,096		)	(10,494		)	44,700			—
Interest expense	144,038			26,847			14			(44,700		)	126,199
Other (income) expense	60,511			—			—			—			60,511
Income (loss) before income taxes	(165,719		)	638,630			12,026			—			484,937
Income tax expense (benefit)	(61,110		)	239,387			3,649			—			181,926
Equity in subsidiaries’ earnings, net of taxes	407,620			—			—			(407,620		)	—
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Comprehensive income	$	312,325		$	399,243		$	8,377		$	(407,620	)	$	312,325

	For the 26 weeks ended August 3, 2012
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	427,555		$	462,338		$	10,291		$	(472,629	)	$	427,555
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	14,934			131,220			106			—			146,260
Deferred income taxes	8,051			(7,270		)	(1,625		)	—			(844		)
Tax benefit of stock options	(59,235		)	—			—			—			(59,235		)
Loss on debt retirement, net	30,620			—			—			—			30,620
Noncash share-based compensation	10,224			—			—			—			10,224
Other noncash gains and losses	(2,309		)	5,641			—			—			3,332
Equity in subsidiaries’ earnings, net	(472,629		)	—			—			472,629			—
Change in operating assets and liabilities:
Merchandise inventories	—			(139,998		)	—			—			(139,998		)
Prepaid expenses and other current assets	18,046			(20,347		)	454			—			(1,847		)
Accounts payable	(4,635		)	73,485			(335		)	—			68,515
Accrued expenses and other liabilities	(53,932		)	14,122			4,534			—			(35,276		)
Income taxes	(62,848		)	(17,433		)	6,280			—			(74,001		)
Other	(502		)	(1,240		)	(71		)	—			(1,813		)
Net cash provided by (used in) operating activities	(146,660		)	500,518			19,634			—			373,492
Cash flows from investing activities:
Purchases of property and equipment	(12,198		)	(291,771		)	(19		)	—			(303,988		)
Proceeds from sales of property and equipment	41			385			—			—			426
Net cash provided by (used in) investing activities	(12,157		)	(291,386		)	(19		)	—			(303,562		)
Cash flows from financing activities:
Issuance of long-term obligations	500,000			—			—			—			500,000
Repayments of long-term obligations	(477,459		)	(387		)	—			—			(477,846		)
Borrowings under revolving credit facility	1,035,400			—			—			—			1,035,400
Repayments of borrowings under revolving credit facility	(815,200		)	—			—			—			(815,200		)
Debt issue costs	(15,067		)	—			—			—			(15,067		)
Repurchase of common stock from principal shareholder	(300,000		)	—			—			—			(300,000		)
Equity transactions with employees, net of taxes paid	(48,421		)	—			—			—			(48,421		)
Tax benefit of stock options	59,235			—			—			—			59,235
Changes in intercompany note balances, net	221,928			(201,914		)	(20,014		)	—			—
Net cash provided by (used in) financing activities	160,416			(202,301		)	(20,014		)	—			(61,899		)
Net increase (decrease) in cash and cash equivalents	1,599			6,831			(399		)	—			8,031
Cash and cash equivalents, beginning of period	1,844			102,627			21,655			—			126,126
Cash and cash equivalents, end of period	$	3,443		$	109,458		$	21,256		$	—		$	134,157

	For the 26 weeks ended July 29, 2011
	DOLLAR GENERAL CORPORATION			GUARANTOR SUBSIDIARIES			OTHER SUBSIDIARIES			ELIMINATIONS			CONSOLIDATEDTOTAL
STATEMENTS OF CASH FLOWS:
Cash flows from operating activities:
Net income	$	303,011		$	399,243		$	8,377		$	(407,620	)	$	303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	16,238			119,568			65			—			135,871
Deferred income taxes	5,478			21,652			(8,994		)	—			18,136
Tax benefit of stock options	(450		)	—			—			—			(450		)
Loss on debt retirement, net	60,303			—			—			—			60,303
Non-cash share-based compensation	6,798			—			—			—			6,798
Other noncash gains and losses	452			17,257			—			—			17,709
Equity in subsidiaries’ earnings, net	(407,620		)	—			—			407,620			—
Change in operating assets and liabilities:
Merchandise inventories	—			(222,669		)	—			—			(222,669		)
Prepaid expenses and other current assets	(14,841		)	(22,654		)	359			—			(37,136		)
Accounts payable	8,232			158,565			(107		)	—			166,690
Accrued expenses and other	(13,540		)	27,439			4,500			—			18,399
Income taxes	(62,412		)	(17,946		)	12,203			—			(68,155		)
Other	1,355			(1,425		)	2			—			(68		)
Net cash provided by (used in) operating activities	(96,996		)	479,030			16,405			—			398,439
Cash flows from investing activities:
Purchases of property and equipment	(14,330		)	(203,762		)	(31		)	—			(218,123		)
Proceeds from sale of property and equipment	12			461			—			—			473
Net cash provided by (used in) investing activities	(14,318		)	(203,301		)	(31		)	—			(217,650		)
Cash flows from financing activities:
Repayments of long-term obligations	(910,677		)	(684		)	—			—			(911,361		)
Borrowings under revolving credit facility	371,600			—			—			—			371,600
Repayments of borrowings under revolving credit facility	(25,600		)	—			—			—			(25,600		)
Equity transactions with employees, net of taxes paid	(274		)	—			—			—			(274		)
Tax benefit of stock options	450			—			—			—			450
Changes in intercompany note balances, net	619,704			(602,836		)	(16,868		)	—			—
Net cash provided by (used in) financing activities	55,203			(603,520		)	(16,868		)	—			(565,185		)
Net increase (decrease) in cash and cash equivalents	(56,111		)	(327,791		)	(494		)	—			(384,396		)
Cash and cash equivalents, beginning of period	111,545			364,404			21,497			—			497,446
Cash and cash equivalents, end of period	$	55,434		$	36,613		$	21,003		$	—		$	113,050

XML

Document and Entity Information	6 Months Ended
	Aug. 03, 2012	Aug. 27, 2012
Document and Entity Information
Entity Registrant Name	DOLLAR GENERAL CORP
Entity Central Index Key	0000029534
Document Type	10-Q
Document Period End Date	Aug. 03, 2012
Amendment Flag	false
Current Fiscal Year End Date	--02-01
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		333,695,858
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2

XML

Earnings per share (Tables)

6 Months Ended

Aug. 03, 2012

Earnings per share

Schedule of computation of earnings per share

Earnings per share is computed as follows (in thousands, except per share data):

	13 Weeks Ended August 3, 2012					13 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	214,140	333,001	$	0.64	$	146,042	341,534	$	0.43
Effect of dilutive share-based awards			2,520					4,091
Diluted earnings per share	$	214,140	335,521	$	0.64	$	146,042	345,625	$	0.42

	26 Weeks Ended August 3, 2012					26 Weeks Ended July 29, 2011
	Net Income		Shares	Per Share Amount		Net Income		Shares	Per Share Amount
Basic earnings per share	$	427,555	334,541	$	1.28	$	303,011	341,528	$	0.89
Effect of dilutive share-based awards			2,966					3,981
Diluted earnings per share	$	427,555	337,507	$	1.27	$	303,011	345,509	$	0.88

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
Comprehensive income	$ 211,630	$ 150,656	$ 427,574	$ 312,325

XML

Derivatives and hedging activities

6 Months Ended

Aug. 03, 2012

Derivatives and hedging activities

Derivatives and hedging activities

7.Derivatives and hedging activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge a certain portion of its risk, even though hedge accounting does not apply or the Company elects not to apply the hedge accounting standards.

Risk management objective of using derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings.

The Company is exposed to certain risks arising from uncertainties of future market values caused by the fluctuation in the prices of commodities. From time to time the Company may enter into derivative financial instruments to protect against future price changes related to these commodity prices.

Cash flow hedges of interest rate risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated other comprehensive income (loss) (also referred to as “OCI”) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the 13-week and 26-week periods ended August 3, 2012 and July 29, 2011, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. Any ineffective portion of the change in fair value of the derivatives is recognized directly in earnings.

In May 2012, the Company entered into interest rate swaps with a total notional amount of $875.0 million in order to mitigate a portion of the variable rate interest exposure under the Term Loan Facility. These swaps have an effective date of May 31, 2012 and are scheduled to mature on May 29, 2015. The terms of the agreements resulted in the swap of one month LIBOR rates for a fixed interest rate, which will result in the payment of an all-in fixed rate of 3.34% on the notional amount through the date of maturity.

As of August 3, 2012, the Company had four interest rate swaps with a combined notional value of $1.175 billion that were designated as cash flow hedges of interest rate risk. Amounts reported in Accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next 52-week period, the Company estimates that an additional $6.2 million will be reclassified as an increase to interest expense for all of its interest rate swaps.

Non-designated hedges of commodity risk

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to commodity price risk but do not meet strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of August 3, 2012, and July 29, 2011, the Company had no such non-designated hedges.

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the condensed consolidated balance sheets as of August 3, 2012 and February 3, 2012:

(in thousands)	August 3,  2012		February 3, 2012
Derivatives Designated as Hedging Instruments
Interest rate swaps classified in current liabilities as Accrued expenses and other	$	3,117	$	10,820
Interest rate swaps classified in noncurrent Other liabilities	$	5,376	$	––

The tables below present the pre-tax effect of the Company’s derivative financial instruments on the condensed consolidated statements of comprehensive income for the 13-week and 26-week periods ended August 3, 2012 and July 29, 2011:

	13 Weeks Ended					26 Weeks Ended
(in thousands)	August 3, 2012			July 29, 2011		August 3, 2012			July 29, 2011
Derivatives in Cash Flow Hedging Relationships
Loss related to effective portion of derivative recognized in OCI	$	8,506		$	1,235	$	8,542		$	2,838
Loss related to effective portion of derivative reclassified from Accumulated OCI to Interest expense	$	4,386		$	8,821	$	8,571		$	18,141
(Gain) loss related to ineffective portion of derivative recognized in Other (income) expense	$	(2,434	)	$	103	$	(2,392	)	$	208

Credit-risk-related contingent features

The Company has agreements with all of its interest rate swap counterparties that contain a provision providing that the Company could be declared in default on its derivative obligations if there is a payment default or repayment is accelerated by the lender as a result of the Company’s default on indebtedness equal to or greater than the cross default threshold in the Credit Facilities.

As of August 3, 2012, the fair value of interest rate swaps in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements, was $8.8 million. If the Company had breached any of these provisions at August 3, 2012, it could have been required to post full collateral or settle its obligations under the agreements at an estimated termination value of $8.8 million. As of August 3, 2012, the Company had not breached any of these provisions or posted any collateral related to these agreements.

XML

Assets and liabilities measured at fair value

6 Months Ended

Aug. 03, 2012

Assets and liabilities measured at fair value

Assets and liabilities measured at fair value

6.Assets and liabilities measured at fair value

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

In connection with accounting standards for fair value measurement, the Company has made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. The Company has determined that the majority of the inputs used to value its derivative financial instruments using the income approach fall within Level 2 of the fair value hierarchy. However, the credit valuation adjustments associated with the Company’s derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. As of August 3, 2012, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that such adjustments are not significant to the derivatives’ valuation. As a result, the Company has classified its derivative valuations, as discussed in detail in Note 7, in Level 2 of the fair value hierarchy. The Company’s long-term obligations that are classified in Level 2 of the fair value hierarchy are valued at cost. The Company does not have any fair value measurements categorized within Level 3 as of August 3, 2012.

(in thousands)	Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance at August 3, 2012
Assets:
Trading securities (a)	$	6,308	$	—	$	—	$	6,308
Liabilities:
Long-term obligations (b)	2,893,651		19,195		—		2,912,846
Derivative financial instruments (c)	—		8,493		—		8,493
Deferred compensation (d)	20,400		—		—		20,400

(a)Reflected at fair value in the condensed consolidated balance sheet as Prepaid expenses and other current assets of $2,676 and Other assets, net of $3,632.

(b)Reflected at book value in the condensed consolidated balance sheet as Current portion of long-term obligations of $344 and Long-term obligations of $2,887,251.

(c)Reflected in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,117 and non-current Other liabilities of $5,376.

(d)Reflected at fair value in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,667 and non-current Other liabilities of $16,733.

XML

Basis of presentation (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		6 Months Ended		12 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011	Feb. 01, 2013 week	Feb. 03, 2012 week
Basis of presentation
Fiscal year, number of weeks					52	53
LIFO provision (benefit)	$ (0.5)	$ 10.7	$ 1.1	$ 14.2

XML

Assets and liabilities measured at fair value (Tables)

6 Months Ended

Aug. 03, 2012

Assets and liabilities measured at fair value

Schedule of assets and liabilities measured at fair value

(in thousands)	Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Balance at August 3, 2012
Assets:
Trading securities (a)	$	6,308	$	—	$	—	$	6,308
Liabilities:
Long-term obligations (b)	2,893,651		19,195		—		2,912,846
Derivative financial instruments (c)	—		8,493		—		8,493
Deferred compensation (d)	20,400		—		—		20,400

(a)Reflected at fair value in the condensed consolidated balance sheet as Prepaid expenses and other current assets of $2,676 and Other assets, net of $3,632.

(b)Reflected at book value in the condensed consolidated balance sheet as Current portion of long-term obligations of $344 and Long-term obligations of $2,887,251.

(c)Reflected in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,117 and non-current Other liabilities of $5,376.

(d)Reflected at fair value in the condensed consolidated balance sheet as Accrued expenses and other current liabilities of $3,667 and non-current Other liabilities of $16,733.

XML

Segment reporting

6 Months Ended

Aug. 03, 2012

Segment reporting

Segment reporting

10.          Segment reporting

The Company manages its business on the basis of one reportable segment. As of August 3, 2012, all of the Company’s operations were located within the United States, with the exception of a Hong Kong subsidiary and a liaison office in India, the collective assets and revenues of which are not material. Net sales grouped by classes of similar products are presented below.

	13 Weeks Ended				26 Weeks Ended
(In thousands)	August 3, 2012		July 29, 2011		August 3, 2012		July 29, 2011
Classes of similar products:
Consumables	$	2,920,821	$	2,611,070	$	5,798,103	$	5,140,140
Seasonal	536,738		502,569		1,061,231		959,626
Home products	255,915		235,803		514,913		470,011
Apparel	235,181		225,752		475,613		457,114
Net sales	$	3,948,655	$	3,575,194	$	7,849,860	$	7,026,891

XML

Commitments and contingencies

6 Months Ended

Aug. 03, 2012

Commitments and contingencies

Commitments and contingencies

8.             Commitments and contingencies

Legal proceedings

On August 7, 2006, a lawsuit entitled Cynthia Richter, et al. v. Dolgencorp, Inc., et al. was filed in the United States District Court for the Northern District of Alabama (Case No. 7:06-cv-01537-LSC) (“Richter”) in which the plaintiff alleges that she and other current and former Dollar General store managers were improperly classified as exempt executive employees under the Fair Labor Standards Act (“FLSA”) and seeks to recover overtime pay, liquidated damages, and attorneys’ fees and costs. On August 15, 2006, the Richter plaintiff filed a motion in which she asked the court to certify a nationwide class of current and former store managers. The Company opposed the plaintiff’s motion. On March 23, 2007, the court conditionally certified a nationwide class. On December 2, 2009, notice was mailed to over 28,000 current or former Dollar General store managers. Approximately 3,950 individuals have opted into the lawsuit, approximately 800 of whom have been dismissed for various reasons, including failure to cooperate in discovery.

Except as to certain limited fact discovery, the discovery period has closed.  On April 2, 2012, the Company filed its decertification motion.  Plaintiff’s response to that motion was filed on May 9, 2012.  No deadline currently exists for potentially dispositive motions, and the court has not set a trial date.

The Company believes that its store managers are and have been properly classified as exempt employees under the FLSA and that the Richter action is not appropriate for collective action treatment. The Company has obtained summary judgment in some, although not all, of its pending individual or single-plaintiff store manager exemption cases in which it has filed such a motion.

The Company is vigorously defending the Richter matter. However, at this time, it is not possible to predict whether Richter ultimately will be permitted to proceed collectively, and no assurances can be given that the Company will be successful in its defense of the action on the merits or otherwise. Similarly, at this time the Company cannot estimate either the size of any potential class or the value of the claims asserted in Richter. For these reasons, the Company is unable to estimate any potential loss or range of loss in the matter; however, if the Company is not successful in its defense efforts, the resolution of Richter could have a material adverse effect on the Company’s financial statements as a whole.

On March 7, 2006, a complaint was filed in the United States District Court for the Northern District of Alabama (Janet Calvert v. Dolgencorp, Inc., Case No. 2:06-cv-00465-VEH (“Calvert”)), in which the plaintiff, a former store manager, alleged that she was paid less than male store managers because of her sex, in violation of the Equal Pay Act and Title VII of the Civil Rights Act of 1964, as amended (“Title VII”) (now captioned, Wanda Womack, et al. v. Dolgencorp, Inc., Case No. 2:06-cv-00465-VEH). The complaint subsequently was amended to include additional plaintiffs, who also allege to have been paid less than males because of their sex, and to add allegations that the Company’s compensation practices disparately impact females. Under the amended complaint, plaintiffs sought to proceed collectively under the Equal Pay Act and as a class under Title VII, and requested back wages, injunctive and declaratory relief, liquidated damages, punitive damages and attorneys’ fees and costs.

On July 9, 2007, the plaintiffs filed a motion in which they asked the court to approve the issuance of notice to a class of current and former female store managers under the Equal Pay Act. The Company opposed plaintiffs’ motion. On November 30, 2007, the court conditionally certified a nationwide class of females under the Equal Pay Act who worked for Dollar General as store managers between November 30, 2004 and November 30, 2007. The notice was issued on January 11, 2008, and persons to whom the notice was sent were required to opt into the suit by March 11, 2008. Approximately 2,100 individuals opted into the lawsuit.

On April 19, 2010, the plaintiffs moved for class certification relating to their Title VII claims. The Company filed its response to the certification motion in June 2010. The Company’s motion to decertify the Equal Pay Act class was denied as premature.

The parties agreed to mediate, and the court stayed the action pending the results of the mediation.  The mediation occurred in March and April, 2011, at which time the Company reached an agreement in principle to settle the matter on behalf of the entire putative class. The proposed settlement, which received final approval from the court on July 23, 2012, provides for both monetary and equitable relief. Under the approved terms, $15.5 million was paid into a fund for the class members that will be apportioned and paid out to individual members (less certain administrative expenses and any additional attorneys’ fees approved by the court). An additional $3.25 million will be paid for plaintiffs’ legal fees and costs.  Of the total $18.75 million, the Company’s Employment Practices Liability Insurance (“EPLI”) carrier paid approximately $15.9 million in the first quarter of 2012 to a third party claims administrator to disburse the funds, per the settlement terms, to claimants and counsel in accordance with the court’s orders, which represented the balance remaining of the $20 million EPLI policy covering the claims. The Company paid approximately $2.8 million to the third party claims administrator.  In addition, the Company agreed to make, and, effective April 1, 2012, has made, certain adjustments to its pay setting policies and procedures for new store managers.  Because it deemed settlement probable and estimable, the Company accrued for the net settlement as well as for certain additional anticipated fees related thereto during the first quarter of 2011, and concurrently recorded a receivable of approximately $15.9 million from its EPLI carrier. Due to the payments described above, the accrual and receivable were each relieved during the first quarter of 2012.

On April 9, 2012, the Company was served with a lawsuit filed in the United States District Court for the Eastern District of Virginia entitled Jonathan Marcum v. Dolgencorp. Inc. (Civil Action No. 3:12-cv-00108-JRS) in which the plaintiff, whose conditional offer of employment was rescinded, alleges defamation and that certain of the Company’s background check procedures violate the Fair Credit Reporting Act (“FCRA”).  According to the complaint, the plaintiff seeks to represent a putative class of applicants in connection with his FCRA claims. The Company filed its response to the complaint in June 2012.  The plaintiff’s certification motion is due to be filed on or before December 7, 2012.

At this time, it is not possible to predict whether the court ultimately will permit the action to proceed as a class under the FCRA.  Although the Company intends to vigorously defend the action, no assurances can be given that it will be successful in the defense on the merits or otherwise.  At this stage in the proceedings, the Company cannot estimate either the size of any potential class or the value of the claims raised by the plaintiff.  For these reasons, the Company is unable to estimate any potential loss or range of loss in such a scenario; however, if the Company is not successful in defending this action, its resolution could have a material adverse effect on the Company’s financial statements as a whole.

In September 2011, the Chicago Regional Office of the United States Equal Employment Opportunity Commission (“EEOC” or “Commission”) notified the Company of a cause finding related to the Company’s criminal background check policy.  The cause finding alleges that Dollar General’s criminal background check policy, which excludes from employment individuals with certain criminal convictions for specified periods, has a disparate impact on African-American candidates and employees in violation of Title VII of the Civil Rights Act of 1964, as amended.

The Company and the EEOC engaged in the statutorily required conciliation process, and despite the Company’s good faith efforts to resolve the matter, the Commission notified the Company on July 26, 2012 of its view that conciliation had failed.

The Company believes that its criminal background check process is both lawful and necessary to a safe environment for its employees and customers and the protection of its assets and shareholders’ investments.  Based on the Commission’s conciliation demands and its decision to fail conciliation, the Company believes that litigation may ensue.  The Company does not believe that this matter would be amenable to class or similar treatment; however, because at this time the Company cannot estimate or determine the form that any ultimate litigation would take, the size of any putative class or the damages or other recoveries that would be sought, it cannot estimate the potential exposure.  If the matter were to proceed successfully as a class or similar action, it could have a material impact on the Company’s financial statements as a whole.

On May 20, 2011, a lawsuit entitled Winn-Dixie Stores, Inc., et al. v. Dolgencorp, LLC was filed in the United States District Court for the Southern District of Florida (Case No. 9:11-cv-80601-DMM) (“Winn-Dixie”) in which the plaintiffs alleged that the sale of food and other items in approximately 55 of the Company’s stores, each of which allegedly is or was at some time co-located in a shopping center with one of plaintiffs’ stores, violates restrictive covenants that plaintiffs contend are binding on the occupants of the shopping centers.  Plaintiffs sought damages and an injunction limiting the sale of food and other items in those stores.  Although plaintiffs did not make a demand for any specific amount of damages, documents prepared and produced by plaintiffs during discovery suggested that plaintiffs would seek as much as $47 million although the court limited their ability to prove such damages. The Company vigorously defended the Winn-Dixie matter and viewed that sum as wholly without basis and unsupported by the law and the facts. The various leases involved in the matter are unique in their terms and/or the factual circumstances surrounding them, and, in some cases, the stores named by plaintiffs are not now and have never been co-located with plaintiffs’ stores. The court granted the Company’s motion challenging the admissibility of plaintiffs’ damages expert, precluding the expert from testifying. The case was consolidated with similar cases against Big Lots and Dollar Tree, and a non-jury trial commenced on May 14, 2012 and presentation of evidence concluded on May 22, 2012. The court issued an order on August 10, 2012 in which it (i) dismissed all claims for damages, (ii) dismissed claims for injunctive relief for all but four stores, and (iii) directed the Company to report to the court on its compliance with restrictive covenants at the four stores for which it did not dismiss the claims for injunctive relief. The Company believes that the ruling will have no material impact on the Company’s financial statements or otherwise.  Plaintiffs filed a notice of appeal of the court’s decision on August 28, 2012. If an appeal is pursued and is successful in overturning all or a portion of the court’s ruling, no assurances can be given that the Company will be successful in its ultimate defense of the action on the merits or otherwise.  If the Company is not successful in its defense, the outcome could have a material adverse effect on the Company’s financial statements as a whole.

In 2008, the Company terminated an interest rate swap as a result of the counterparty’s declaration of bankruptcy and made a cash payment of $7.6 million to settle the swap. On May 14, 2010, the Company received a demand from the counterparty for an additional payment of approximately $19 million plus interest. In April 2011, the Company reached a settlement with the counterparty under which the Company paid an additional $9.85 million in exchange for a full release. The Company accrued the settlement amount along with additional expected fees and costs related thereto in the first quarter of 2011. The settlement was finalized and the payment was made in May 2011.

From time to time, the Company is a party to various other legal actions involving claims incidental to the conduct of its business, including actions by employees, consumers, suppliers, government agencies, or others through private actions, class actions, administrative proceedings, regulatory actions or other litigation, including without limitation under federal and state employment laws and wage and hour laws. The Company believes, based upon information currently available, that such other litigation and claims, both individually and in the aggregate, will be resolved without a material adverse effect on the Company’s financial statements as a whole. However, litigation involves an element of uncertainty. Future developments could cause these actions or claims to have a material adverse effect on the Company’s results of operations, cash flows, or financial position. In addition, certain of these lawsuits, if decided adversely to the Company or settled by the Company, may result in liability material to the Company’s financial position or may negatively affect operating results if changes to the Company’s business operation are required.

XML

Related party transactions

6 Months Ended

Aug. 03, 2012

Related party transactions

Related party transactions

9.             Related party transactions

From time to time, the Company may conduct business with related parties including KKR and Goldman Sachs & Co., and references herein to these entities include their affiliates. KKR and Goldman, Sachs & Co. indirectly own a significant portion of the Company’s common stock. Two of KKR’s members and a Managing Director of Goldman, Sachs & Co. serve on the Company’s Board of Directors.

KKR and Goldman, Sachs & Co. (among other entities) are or may be lenders, agents or arrangers under the Company’s Term Loan Facility and ABL Facility discussed in further detail in Note 5. The Company made interest payments of approximately $32.1 million and $36.8 million on the Term Loan Facility and $2.6 million and zero on the ABL Facility during the 26-week periods ended August 3, 2012 and July 29, 2011, respectively. In connection with the Term Loan Facility extension, KKR received $0.4 million.  In connection with the ABL Facility and Term Loan Facility extensions, Goldman, Sachs & Co. received $0.1 million and $0.4 million, respectively.

As joint book-running managers in connection with the issuance of the Senior Notes, KKR and Goldman Sachs & Co. received an equivalent share of approximately $2.3 million during the 26-week period ended August 3, 2012.

Goldman, Sachs & Co. was a counterparty to an amortizing interest rate swap, entered into in connection with the Term Loan Facility, which matured on July 31, 2012.  The Company paid Goldman, Sachs & Co. approximately $2.5 million and $10.6 million in the 26-week periods ended August 3, 2012 and July 29, 2011, respectively, pursuant to this swap.

KKR and Goldman, Sachs & Co. served as underwriters in connection with the secondary offerings of the Company’s common stock held by certain existing shareholders that were completed in April and June 2012. The Company did not sell shares of common stock, receive proceeds from such shareholders’ sales of shares of common stock or pay any underwriting fees in connection with the secondary offering. Certain members of the Company’s management exercised registration rights in connection with such offering.

The Company repurchased common stock held by Buck Holdings, L.P. (which is controlled by KKR and Goldman Sachs & Co.) during 2012 as further discussed in Note 2.

XML

Subsequent event

6 Months Ended

Aug. 03, 2012

Subsequent event

Subsequent event

11.Subsequent event

On August 29, 2012, the Company’s Board of Directors authorized a $500 million common stock repurchase program in addition to the program discussed in Note 2. The repurchase authorization has no expiration date and allows repurchases from time to time in the open market or in privately negotiated transactions, which could include repurchases from Buck Holdings, L.P. or other related parties if appropriate. The timing and number of shares purchased depends on a variety of factors, such as price, market conditions and other factors. Repurchases under the program may be funded from available cash or borrowings under the ABL Facility discussed in Note 5.

XML

Guarantor subsidiaries (Details) (USD $) In Thousands, unless otherwise specified	Aug. 03, 2012	Feb. 03, 2012	Jul. 29, 2011	Jan. 28, 2011
Current assets:
Cash and cash equivalents	$ 134,157	$ 126,126	$ 113,050	$ 497,446
Merchandise inventories	2,147,837	2,009,206
Income taxes receivable	89,473
Prepaid expenses and other current assets	142,977	139,742
Total current assets	2,514,444	2,275,074
Net property and equipment	1,972,205	1,794,960
Goodwill	4,338,589	4,338,589
Other intangible assets, net	1,227,499	1,235,954
Other assets, net	50,737	43,943
Total assets	10,103,474	9,688,520
Current liabilities:
Current portion of long-term obligations	344	590
Accounts payable	1,143,857	1,064,087
Accrued expenses and other	366,271	397,075
Income taxes payable	665	44,428
Deferred income taxes	15,546	3,722
Total current liabilities	1,526,683	1,509,902
Long-term obligations	2,887,251	2,617,891
Deferred income taxes	651,521	656,996
Other liabilities	222,008	229,149
Redeemable common stock	5,601	6,087
Shareholders' equity:
Preferred stock
Common stock	291,983	295,828
Additional paid-in capital	2,973,160	2,960,940
Retained earnings	1,550,438	1,416,918
Accumulated other comprehensive loss	(5,171)	(5,191)
Total shareholders' equity	4,810,410	4,668,495
Total liabilities and shareholders' equity	10,103,474	9,688,520
DOLLAR GENERAL CORPORATION
Current assets:
Cash and cash equivalents	3,443	1,844	55,434	111,545
Income taxes receivable	109,111
Deferred income taxes	1,008	10,078
Prepaid expenses and other current assets	619,332	551,457
Total current assets	732,894	563,379
Net property and equipment	117,075	113,661
Goodwill	4,338,589	4,338,589
Other intangible assets, net	1,199,700	1,199,200
Other assets, net	7,218,130	6,575,574
Total assets	13,606,388	12,790,403
Current liabilities:
Accounts payable	5,106,274	4,654,237
Accrued expenses and other	36,861	79,010
Income taxes payable		12,972
Total current liabilities	5,143,135	4,746,219
Long-term obligations	3,164,978	2,879,475
Deferred income taxes	441,965	435,791
Other liabilities	40,299	54,336
Redeemable common stock	5,601	6,087
Shareholders' equity:
Preferred stock
Common stock	291,983	295,828
Additional paid-in capital	2,973,160	2,960,940
Retained earnings	1,550,438	1,416,918
Accumulated other comprehensive loss	(5,171)	(5,191)
Total shareholders' equity	4,810,410	4,668,495
Total liabilities and shareholders' equity	13,606,388	12,790,403
GUARANTOR SUBSIDIARIES
Current assets:
Cash and cash equivalents	109,458	102,627	36,613	364,404
Merchandise inventories	2,147,837	2,009,206
Income taxes receivable	12,420
Prepaid expenses and other current assets	5,156,562	4,685,263
Total current assets	7,426,277	6,797,096
Net property and equipment	1,854,990	1,681,072
Other intangible assets, net	27,799	36,754
Other assets, net	15,103	13,260
Total assets	9,324,169	8,528,182
Current liabilities:
Current portion of long-term obligations	344	590
Accounts payable	1,615,197	1,451,277
Accrued expenses and other	273,982	264,575
Income taxes payable		5,013
Deferred income taxes	39,065	35,529
Total current liabilities	1,928,588	1,756,984
Long-term obligations	3,508,553	3,340,075
Deferred income taxes	259,930	270,736
Other liabilities	37,529	33,156
Shareholders' equity:
Preferred stock
Common stock	23,855	23,855
Additional paid-in capital	431,253	431,253
Retained earnings	3,134,461	2,672,123
Total shareholders' equity	3,589,569	3,127,231
Total liabilities and shareholders' equity	9,324,169	8,528,182
OTHER SUBSIDIARIES
Current assets:
Cash and cash equivalents	21,256	21,655	21,003	21,497
Deferred income taxes	22,511	21,729
Prepaid expenses and other current assets	5,711	5,768
Total current assets	49,478	49,152
Net property and equipment	140	227
Deferred income taxes	50,374	49,531
Other assets, net	343,380	323,736
Total assets	443,372	422,646
Current liabilities:
Accounts payable	51,983	52,362
Accrued expenses and other	64,458	62,447
Income taxes payable	32,723	26,443
Total current liabilities	149,164	141,252
Other liabilities	144,180	141,657
Shareholders' equity:
Preferred stock
Common stock	100	100
Additional paid-in capital	19,900	19,900
Retained earnings	130,028	119,737
Total shareholders' equity	150,028	139,737
Total liabilities and shareholders' equity	443,372	422,646
ELIMINATIONS
Current assets:
Income taxes receivable	(32,058)
Deferred income taxes	(23,519)	(31,807)
Prepaid expenses and other current assets	(5,638,628)	(5,102,746)
Total current assets	(5,694,205)	(5,134,553)
Deferred income taxes	(50,374)	(49,531)
Other assets, net	(7,525,876)	(6,868,627)
Total assets	(13,270,455)	(12,052,711)
Current liabilities:
Accounts payable	(5,629,597)	(5,093,789)
Accrued expenses and other	(9,030)	(8,957)
Income taxes payable	(32,058)
Deferred income taxes	(23,519)	(31,807)
Total current liabilities	(5,694,204)	(5,134,553)
Long-term obligations	(3,786,280)	(3,601,659)
Deferred income taxes	(50,374)	(49,531)
Shareholders' equity:
Preferred stock
Common stock	(23,955)	(23,955)
Additional paid-in capital	(451,153)	(451,153)
Retained earnings	(3,264,489)	(2,791,860)
Total shareholders' equity	(3,739,597)	(3,266,968)
Total liabilities and shareholders' equity	$ (13,270,455)	$ (12,052,711)

XML

Segment reporting (Tables)

6 Months Ended

Aug. 03, 2012

Segment reporting

Schedule of net sales grouped by classes of similar products

	13 Weeks Ended				26 Weeks Ended
(In thousands)	August 3, 2012		July 29, 2011		August 3, 2012		July 29, 2011
Classes of similar products:
Consumables	$	2,920,821	$	2,611,070	$	5,798,103	$	5,140,140
Seasonal	536,738		502,569		1,061,231		959,626
Home products	255,915		235,803		514,913		470,011
Apparel	235,181		225,752		475,613		457,114
Net sales	$	3,948,655	$	3,575,194	$	7,849,860	$	7,026,891

XML

Income taxes (Details) (USD $) In Millions, unless otherwise specified	3 Months Ended		6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012	Jul. 29, 2011
Income taxes
Threshold level used to determine the amount of eligible uncertain tax benefits to be recorded (as a percentage)			50.00%
Reserves for uncertain tax benefits	$ 21.3		$ 21.3
Interest accrued related to uncertain tax benefits	1.8		1.8
Penalties accrued related to uncertain tax benefits	0.4		0.4
Aggregate reserve for uncertain tax positions including interest and penalties	23.5		23.5
Reserves for uncertain tax benefits included in current liabilities as accrued expenses and other	0.3		0.3
Reserves for uncertain tax benefits included in noncurrent other liabilities	22.9		22.9
Reduction of deferred tax assets related to net operating loss carry forwards	0.3		0.3
Decrease in reserve for uncertain tax benefits due to favorable resolution of matters associated with examination activity	20.7		20.7
Reasonably possible reduction in reserve for uncertain tax positions in next twelve months	1.0		1.0
Reserve for uncertain tax positions that would impact effective tax rate if recognized	$ 21.3		$ 21.3
Effective income tax rates (as a percent)	34.10%	36.80%	36.20%	37.50%

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011
Cash flows from operating activities:
Net income	$ 427,555	$ 303,011
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization	146,260	135,871
Deferred income taxes	(844)	18,136
Tax benefit of stock options	(59,235)	(450)
Loss on debt retirement, net	30,620	60,303
Noncash share-based compensation	10,224	6,798
Other noncash gains and losses	3,332	17,709
Change in operating assets and liabilities:
Merchandise inventories	(139,998)	(222,669)
Prepaid expenses and other current assets	(1,847)	(37,136)
Accounts payable	68,515	166,690
Accrued expenses and other liabilities	(35,276)	18,399
Income taxes	(74,001)	(68,155)
Other	(1,813)	(68)
Net cash provided by (used in) operating activities	373,492	398,439
Cash flows from investing activities:
Purchases of property and equipment	(303,988)	(218,123)
Proceeds from sales of property and equipment	426	473
Net cash provided by (used in) investing activities	(303,562)	(217,650)
Cash flows from financing activities:
Issuance of long-term obligations	500,000
Repayments of long-term obligations	(477,846)	(911,361)
Borrowings under revolving credit facility	1,035,400	371,600
Repayments of borrowings under revolving credit facility	(815,200)	(25,600)
Debt issue costs	(15,067)
Repurchase of common stock from principal shareholder	(300,000)
Equity transactions with employees, net of taxes paid	(48,421)	(274)
Tax benefit of stock options	59,235	450
Net cash provided by (used in) financing activities	(61,899)	(565,185)
Net increase (decrease) in cash and cash equivalents	8,031	(384,396)
Cash and cash equivalents, beginning of period	126,126	497,446
Cash and cash equivalents, end of period	134,157	113,050
Supplemental schedule of non-cash investing and financing activities:
Purchases of property and equipment awaiting processing for payment, included in Accounts payable	$ 46,917	$ 32,276

XML

Current and long-term obligations

6 Months Ended

Aug. 03, 2012

Current and long-term obligations

Current and long-term obligations

5.Current and long-term obligations

On July 12, 2012, the Company issued $500.0 million aggregate principal amount of 4.125% senior notes due 2017 (the “Senior Notes”) which mature on July 15, 2017, pursuant to an indenture dated as of July 12, 2012 (the “Senior Indenture”).  The Company capitalized $7.1 million of debt issue costs associated with the Senior Notes.

Interest on the Senior Notes is payable in cash on January 15 and July 15 of each year, commencing on January 15, 2013. The Senior Notes are fully and unconditionally guaranteed on a senior unsecured basis by each of the existing and future direct or indirect domestic subsidiaries that guarantee the obligations under the Credit Facilities discussed below.

The Company may redeem some or all of the Senior Notes at any time at redemption prices described or set forth in the Senior Indenture. The Company also may seek, from time to time, to retire some or all of the Senior Notes through cash purchases in the open market, in privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, the Company’s liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

Upon the occurrence of a change of control triggering event, which is defined in the Senior Indenture, each holder of the Senior Notes has the right to require the Company to repurchase some or all of such holder’s Senior Notes at a purchase price in cash equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the repurchase date.

The Senior Indenture contains covenants limiting, among other things, the ability of the Company and its restricted subsidiaries to (subject to certain exceptions): consolidate, merge, sell or otherwise dispose of all or substantially all of the Company’s assets; and incur or guarantee indebtedness secured by liens on any shares of voting stock of significant subsidiaries.

The Senior Indenture also provides for events of default which, if any of them occurs, would permit or require the principal of and accrued interest on the Senior Notes to become or to be declared due and payable.

On July 15, 2012, the Company redeemed the entire $450.7 million outstanding aggregate principal amount of its 11.875%/12.625% Senior Subordinated Notes due 2017 (the “Senior Subordinated Notes”) at a redemption price of 105.938% of the principal amount, plus accrued and unpaid interest. The redemption was effected in accordance with the indenture governing the Senior Subordinated Notes.  The pretax loss on this transaction of $29.0 million is reflected in Other (income) expense in the Company’s condensed consolidated statements of income for the 13-week and 26-week periods ended August 3, 2012. The Company funded the redemption price for the Senior Subordinated Notes with proceeds from the issuance of the Senior Notes.

On March 15, 2012, the Company’s senior secured asset based revolving credit facility was amended and restated (the “ABL Facility”). The maturity date was extended to July 6, 2014 and the total commitment was increased to $1.2 billion (of which up to $350.0 million is available for letters of credit), subject to borrowing base availability. At August 3, 2012, the applicable margin for borrowings under the ABL Facility was 1.75% for LIBOR borrowings and 0.75% for base-rate borrowings, and the commitment fee for any unutilized commitments was 0.375%. The applicable margins for borrowings and the commitment fees under the ABL Facility are subject to adjustment each quarter, based on average daily excess availability under the ABL Facility.  The Company also must pay customary letter of credit fees. The Company capitalized $2.7 million of debt issue costs, and incurred a pretax loss of $1.6 million for the write off of a portion of existing debt issue costs associated with the amendment, which is reflected in Other (income) expense in the Company’s condensed consolidated statement of income for the 26-week period ended August 3, 2012. The balance of the ABL Facility was $404.9 million at August 3, 2012 compared to $184.7 million at February 3, 2012.

On March 30, 2012, the Company’s $1.964 billion senior secured term loan facility was amended and restated (the “Term Loan Facility” which, together with the ABL Facility, comprise the “Credit Facilities”).  Pursuant to the amendment, the maturity date for $879.7 million of the Term Loan Facility was extended from July 6, 2014 to July 6, 2017. The applicable margin for borrowings under the Term Loan Facility remains unchanged. The Company capitalized $5.2 million of debt issue costs associated with the amendment.

On July 15, 2011, the Company redeemed all $839.3 million outstanding aggregate principal amount of its 10.625% Senior Notes due 2015 (“Senior Notes due 2015”) at a redemption price of 105.313% of the principal amount, plus accrued and unpaid interest. The redemption was effected in accordance with the indenture governing such notes.  The pretax loss on this transaction of $58.1 million is reflected in Other (income) expense in the Company’s condensed consolidated statements of income for the 13-week and 26-week periods ended July 29, 2011. The Company funded the redemption price with cash on hand and borrowings under the ABL Facility.

On April 29, 2011, the Company repurchased in the open market $25.0 million aggregate principal amount of Senior Notes due 2015 at a price of 107.0% plus accrued and unpaid interest, funded with cash on hand. The pretax loss on this transaction of $2.2 million is reflected in Other (income) expense in the Company’s condensed consolidated statement of income for the 26-week period ended July 29, 2011.

Approximately $1.5 billion of the Company’s outstanding long-term debt balances as of August 3, 2012 will mature in 2014 and approximately $1.4 billion of such debt will mature after 2016.

XML

Current and long-term obligations (Details) (USD $)	6 Months Ended		1 Months Ended		1 Months Ended	3 Months Ended	6 Months Ended				6 Months Ended								1 Months Ended	3 Months Ended	6 Months Ended		1 Months Ended	6 Months Ended
	Aug. 03, 2012	Jul. 29, 2011	Aug. 03, 2012 4.125% Senior Notes due 2017	Jul. 12, 2012 4.125% Senior Notes due 2017	Aug. 03, 2012 11.875/12.625% Senior Subordinated Notes due July 15, 2017	Aug. 03, 2012 11.875/12.625% Senior Subordinated Notes due July 15, 2017	Aug. 03, 2012 11.875/12.625% Senior Subordinated Notes due July 15, 2017	Aug. 03, 2012 ABL Facility, as amended and restated	Mar. 15, 2012 ABL Facility, as amended and restated	Feb. 03, 2012 ABL Facility, as amended and restated	Aug. 03, 2012 ABL Facility, as amended and restated LIBOR loans	Aug. 03, 2012 ABL Facility, as amended and restated Base-rate Loans	Aug. 03, 2012 ABL Facility, as amended and restated Letters of credit	Mar. 15, 2012 ABL Facility, as amended and restated Letters of credit	Aug. 03, 2012 Term loan facility	Mar. 30, 2012 Term loan facility	Aug. 03, 2012 Term loan facility Term loan facility, due July 6, 2017	Mar. 30, 2012 Term loan facility Term loan facility, due July 6, 2017	Jul. 29, 2011 10.625% Senior Notes due 2015 Redemption period July 15, 2011	Jul. 29, 2011 10.625% Senior Notes due 2015 Redemption period July 15, 2011	Jul. 29, 2011 10.625% Senior Notes due 2015 Redemption period July 15, 2011	Jul. 15, 2011 10.625% Senior Notes due 2015 Redemption period July 15, 2011	Apr. 29, 2011 10.625% Senior Notes due 2015 Redemption period April 29, 2011	Jul. 29, 2011 10.625% Senior Notes due 2015 Redemption period April 29, 2011
Current and long-term obligations
Facility amount			$ 500,000,000
Maximum financing under credit agreements								1,200,000,000	1,200,000,000				350,000,000	350,000,000
Commitment fees (as a percent)								0.375%
Debt issue cost capitalized				7,100,000					2,700,000									5,200,000
Variable rate basis											LIBOR	Base Rate
Spread on variable rate (as a percent)											1.75%	0.75%
Write off of portion of deferred debt issue cost associated with amendment								1,600,000
Facility amount outstanding								404,900,000		184,700,000					1,964,000,000	1,964,000,000	879,700,000	879,700,000
Principal amount of notes repurchased					450,700,000														839,300,000				25,000,000
Redemption price as percentage of principal amount					105.938%														105.313%				107.00%
Redemption price as percentage of principal amount			101.00%
Loss on debt retirement, net	30,620,000	60,303,000				29,000,000	29,000,000													58,100,000	58,100,000			2,200,000
Stated interest rate (as a percent)				4.125%																		10.625%
Stated interest rate, minimum (as a percent)					11.875%
Stated interest rate, maximum (as a percent)					12.625%
Scheduled debt maturities including capital lease obligations
2014	1,500,000,000
After 2016	$ 1,400,000,000

XML

Derivatives and hedging activities (Tables)

6 Months Ended

Aug. 03, 2012

Derivatives and hedging activities

Tabular Disclosure of Fair Values of Derivative Instruments

(in thousands)	August 3,  2012		February 3, 2012
Derivatives Designated as Hedging Instruments
Interest rate swaps classified in current liabilities as Accrued expenses and other	$	3,117	$	10,820
Interest rate swaps classified in noncurrent Other liabilities	$	5,376	$	––

Tabular Disclosure of the Pre-Tax Effect of Derivative Instruments on the Condensed Consolidated Statements of Comprehensive Income

	13 Weeks Ended					26 Weeks Ended
(in thousands)	August 3, 2012			July 29, 2011		August 3, 2012			July 29, 2011
Derivatives in Cash Flow Hedging Relationships
Loss related to effective portion of derivative recognized in OCI	$	8,506		$	1,235	$	8,542		$	2,838
Loss related to effective portion of derivative reclassified from Accumulated OCI to Interest expense	$	4,386		$	8,821	$	8,571		$	18,141
(Gain) loss related to ineffective portion of derivative recognized in Other (income) expense	$	(2,434	)	$	103	$	(2,392	)	$	208