XML 46 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor subsidiaries (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 28, 2011
Oct. 29, 2010
Oct. 28, 2011
Oct. 29, 2010
STATEMENTS OF INCOME:        
Net sales $ 3,595,224 $ 3,223,427 $ 10,622,115 $ 9,548,896
Cost of goods sold 2,479,422 2,212,759 7,270,574 6,502,493
Gross profit 1,115,802 1,010,668 3,351,541 3,046,403
Selling, general and administrative expenses 804,885 736,334 2,368,977 2,180,589
Operating profit 310,917 274,334 982,564 865,814
Interest income (10) (90) (55) (128)
Interest expense 38,642 67,235 164,886 208,583
Other (income) expense 53 8,312 60,564 14,983
Income before income taxes 272,232 198,877 757,169 642,376
Income tax expense (benefit) 101,068 70,757 282,994 237,065
Net income 171,164 128,120 474,175 405,311
DOLLAR GENERAL CORPORATION
       
STATEMENTS OF INCOME:        
Net sales 80,476 75,020 242,397 235,606
Gross profit 80,476 75,020 242,397 235,606
Selling, general and administrative expenses 73,160 68,201 220,361 214,273
Operating profit 7,316 6,819 22,036 21,333
Interest income (11,269) (12,244) (35,379) (33,651)
Interest expense 54,059 70,103 198,097 227,412
Other (income) expense 53 8,312 60,564 14,983
Income before income taxes (35,527) (59,352) (201,246) (187,411)
Income tax expense (benefit) (12,715) (26,871) (73,825) (73,780)
Equity in subsidiaries' earnings, net of taxes 193,976 160,601 601,596 518,942
Net income 171,164 128,120 474,175 405,311
GUARANTOR SUBSIDIARIES.
       
STATEMENTS OF INCOME:        
Net sales 3,595,224 3,223,427 10,622,115 9,548,896
Cost of goods sold 2,479,422 2,212,759 7,270,574 6,502,493
Gross profit 1,115,802 1,010,668 3,351,541 3,046,403
Selling, general and administrative expenses 814,281 748,432 2,394,639 2,214,507
Operating profit 301,521 262,236 956,902 831,896
Interest income (7,491) (3,843) (17,587) (4,094)
Interest expense 8,465 18,021 35,312 33,576
Income before income taxes 300,547 248,058 939,177 802,414
Income tax expense (benefit) 111,788 94,555 351,175 302,237
Net income 188,759 153,503 588,002 500,177
OTHER SUBSIDIARIES
       
STATEMENTS OF INCOME:        
Net sales 21,340 21,888 62,735 63,479
Gross profit 21,340 21,888 62,735 63,479
Selling, general and administrative expenses 19,260 16,609 59,109 50,894
Operating profit 2,080 5,279 3,626 12,585
Interest income (5,146) (4,898) (15,640) (14,805)
Interest expense 14 6 28 17
Income before income taxes 7,212 10,171 19,238 27,373
Income tax expense (benefit) 1,995 3,073 5,644 8,608
Net income 5,217 7,098 13,594 18,765
ELIMINATIONS
       
STATEMENTS OF INCOME:        
Net sales (101,816) (96,908) (305,132) (299,085)
Gross profit (101,816) (96,908) (305,132) (299,085)
Selling, general and administrative expenses (101,816) (96,908) (305,132) (299,085)
Interest income 23,896 20,895 68,551 52,422
Interest expense (23,896) (20,895) (68,551) (52,422)
Equity in subsidiaries' earnings, net of taxes (193,976) (160,601) (601,596) (518,942)
Net income $ (193,976) $ (160,601) $ (601,596) $ (518,942)