XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor subsidiaries (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Feb. 01, 2013
Nov. 02, 2012
Aug. 03, 2012
May 04, 2012
Feb. 03, 2012
Oct. 28, 2011
Jul. 29, 2011
Apr. 29, 2011
Feb. 01, 2013
Feb. 03, 2012
Jan. 28, 2011
STATEMENTS OF COMPREHENSIVE INCOME:                      
Net sales $ 4,207,621 $ 3,964,647 $ 3,948,655 $ 3,901,205 $ 4,185,073 $ 3,595,224 $ 3,575,194 $ 3,451,697 $ 16,022,128 $ 14,807,188 $ 13,035,000
Cost of goods sold                 10,936,727 10,109,278 8,858,444
Gross profit 1,367,799 1,226,123 1,263,223 1,228,256 1,346,369 1,115,802 1,148,342 1,087,397 5,085,401 4,697,910 4,176,556
Selling, general and administrative expenses                 3,430,125 3,207,106 2,902,491
Operating profit 522,349 361,389 387,214 384,324 508,240 310,917 350,029 321,618 1,655,276 1,490,804 1,274,065
Interest expense                 127,926 204,900 273,992
Other (income) expense                 29,956 60,615 15,101
Income before income taxes                 1,497,394 1,225,289 984,972
Income tax expense (benefit)                 544,732 458,604 357,115
Net income 317,422 207,685 214,140 213,415 292,510 171,164 146,042 156,969 952,662 766,685 627,857
Comprehensive income                 954,915 781,790 641,728
DOLLAR GENERAL CORPORATION
                     
STATEMENTS OF COMPREHENSIVE INCOME:                      
Net sales                 347,089 338,903 311,280
Gross profit                 347,089 338,903 311,280
Selling, general and administrative expenses                 315,536 308,094 283,069
Operating profit                 31,553 30,809 28,211
Interest income                 (41,379) (39,526) (44,677)
Interest expense                 190,171 246,905 300,934
Other (income) expense                 29,956 60,615 15,101
Income before income taxes                 (147,195) (237,185) (243,147)
Income tax expense (benefit)                 (70,306) (84,819) (102,448)
Equity in subsidiaries' earnings, net of taxes                 1,029,551 919,051 768,556
Net income                 952,662 766,685 627,857
Comprehensive income                 954,915 781,790 641,728
GUARANTOR SUBSIDIARIES
                     
STATEMENTS OF COMPREHENSIVE INCOME:                      
Net sales                 16,022,128 14,807,188 13,035,000
Cost of goods sold                 10,936,727 10,109,278 8,858,444
Gross profit                 5,085,401 4,697,910 4,176,556
Selling, general and administrative expenses                 3,478,458 3,242,276 2,948,346
Operating profit                 1,606,943 1,455,634 1,228,210
Interest income                 (42,668) (21,954) (7,025)
Interest expense                 40,469 40,362 44,723
Income before income taxes                 1,609,142 1,437,226 1,190,512
Income tax expense (benefit)                 603,698 536,194 447,881
Net income                 1,005,444 901,032 742,631
Comprehensive income                 1,005,444 901,032 742,631
OTHER SUBSIDIARIES
                     
STATEMENTS OF COMPREHENSIVE INCOME:                      
Net sales                 98,900 84,940 84,878
Gross profit                 98,900 84,940 84,878
Selling, general and administrative expenses                 82,120 80,579 67,234
Operating profit                 16,780 4,361 17,644
Interest income                 (18,703) (20,924) (19,986)
Interest expense                 36 37 23
Income before income taxes                 35,447 25,248 37,607
Income tax expense (benefit)                 11,340 7,229 11,682
Net income                 24,107 18,019 25,925
Comprehensive income                 24,107 18,019 25,925
ELIMINATIONS
                     
STATEMENTS OF COMPREHENSIVE INCOME:                      
Net sales                 (445,989) (423,843) (396,158)
Gross profit                 (445,989) (423,843) (396,158)
Selling, general and administrative expenses                 (445,989) (423,843) (396,158)
Interest income                 102,750 82,404 71,688
Interest expense                 (102,750) (82,404) (71,688)
Equity in subsidiaries' earnings, net of taxes                 (1,029,551) (919,051) (768,556)
Net income                 (1,029,551) (919,051) (768,556)
Comprehensive income                 $ (1,029,551) $ (919,051) $ (768,556)