XML 74 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
Feb. 01, 2013
Feb. 03, 2012
Jan. 28, 2011
Jan. 29, 2010
Current assets:        
Cash and cash equivalents $ 140,809 $ 126,126 $ 497,446 $ 222,076
Merchandise inventories 2,397,175 2,009,206    
Prepaid expenses and other current assets 139,129 139,742    
Total current assets 2,677,113 2,275,074    
Net property and equipment 2,088,665 1,794,960    
Goodwill 4,338,589 4,338,589    
Other intangible assets, net 1,219,543 1,235,954    
Other assets, net 43,772 43,943    
Total assets 10,367,682 9,688,520    
Current liabilities:        
Current portion of long-term obligations 892 590    
Accounts payable 1,261,607 1,064,087    
Accrued expenses and other 357,438 397,075    
Income taxes payable 95,387 44,428    
Deferred income taxes 23,223 3,722    
Total current liabilities 1,738,547 1,509,902    
Long-term obligations 2,771,336 2,617,891    
Deferred income taxes 647,070 656,996    
Other liabilities 225,399 229,149    
Shareholders' equity:        
Preferred stock          
Common stock 286,185 295,828    
Additional paid-in capital 2,991,351 2,967,027    
Retained earnings 1,710,732 1,416,918    
Accumulated other comprehensive loss (2,938) (5,191)    
Total shareholders' equity 4,985,330 4,674,582 4,063,632 3,408,784
Total liabilities and shareholders' equity 10,367,682 9,688,520    
DOLLAR GENERAL CORPORATION
       
Current assets:        
Cash and cash equivalents 1,759 1,844 111,545 97,620
Deferred income taxes 4,616 10,078    
Prepaid expenses and other current assets 654,787 551,457    
Total current assets 661,162 563,379    
Net property and equipment 126,191 113,661    
Goodwill 4,338,589 4,338,589    
Other intangible assets, net 1,199,700 1,199,200    
Other assets, net 8,075,560 6,575,574    
Total assets 14,401,202 12,790,403    
Current liabilities:        
Current portion of long-term obligations 600      
Accounts payable 5,780,924 4,654,237    
Accrued expenses and other 44,621 79,010    
Income taxes payable 51,697 12,972    
Total current liabilities 5,877,842 4,746,219    
Long-term obligations 3,066,212 2,879,475    
Deferred income taxes 429,253 435,791    
Other liabilities 42,565 54,336    
Shareholders' equity:        
Common stock 286,185 295,828    
Additional paid-in capital 2,991,351 2,967,027    
Retained earnings 1,710,732 1,416,918    
Accumulated other comprehensive loss (2,938) (5,191)    
Total shareholders' equity 4,985,330 4,674,582    
Total liabilities and shareholders' equity 14,401,202 12,790,403    
GUARANTOR SUBSIDIARIES
       
Current assets:        
Cash and cash equivalents 117,186 102,627 364,404 103,001
Merchandise inventories 2,397,175 2,009,206    
Prepaid expenses and other current assets 5,773,989 4,685,263    
Total current assets 8,288,350 6,797,096    
Net property and equipment 1,962,375 1,681,072    
Other intangible assets, net 19,843 36,754    
Other assets, net 15,103 13,260    
Total assets 10,285,671 8,528,182    
Current liabilities:        
Current portion of long-term obligations 292 590    
Accounts payable 1,716,370 1,451,277    
Accrued expenses and other 252,310 264,575    
Income taxes payable 5,411 5,013    
Deferred income taxes 51,855 35,529    
Total current liabilities 2,026,238 1,756,984    
Long-term obligations 3,687,969 3,340,075    
Deferred income taxes 266,914 270,736    
Other liabilities 42,349 33,156    
Shareholders' equity:        
Common stock 23,855 23,855    
Additional paid-in capital 560,779 431,253    
Retained earnings 3,677,567 2,672,123    
Total shareholders' equity 4,262,201 3,127,231    
Total liabilities and shareholders' equity 10,285,671 8,528,182    
OTHER SUBSIDIARIES
       
Current assets:        
Cash and cash equivalents 21,864 21,655 21,497 21,455
Deferred income taxes 24,016 21,729    
Prepaid expenses and other current assets 5,711 5,768    
Total current assets 51,591 49,152    
Net property and equipment 99 227    
Deferred income taxes 49,097 49,531    
Other assets, net 361,999 323,736    
Total assets 462,786 422,646    
Current liabilities:        
Accounts payable 51,148 52,362    
Accrued expenses and other 69,030 62,447    
Income taxes payable 38,279 26,443    
Total current liabilities 158,457 141,252    
Other liabilities 140,485 141,657    
Shareholders' equity:        
Common stock 100 100    
Additional paid-in capital 19,900 19,900    
Retained earnings 143,844 119,737    
Total shareholders' equity 163,844 139,737    
Total liabilities and shareholders' equity 462,786 422,646    
ELIMINATIONS
       
Current assets:        
Deferred income taxes (28,632) (31,807)    
Prepaid expenses and other current assets (6,295,358) (5,102,746)    
Total current assets (6,323,990) (5,134,553)    
Deferred income taxes (49,097) (49,531)    
Other assets, net (8,408,890) (6,868,627)    
Total assets (14,781,977) (12,052,711)    
Current liabilities:        
Accounts payable (6,286,835) (5,093,789)    
Accrued expenses and other (8,523) (8,957)    
Deferred income taxes (28,632) (31,807)    
Total current liabilities (6,323,990) (5,134,553)    
Long-term obligations (3,982,845) (3,601,659)    
Deferred income taxes (49,097) (49,531)    
Shareholders' equity:        
Common stock (23,955) (23,955)    
Additional paid-in capital (580,679) (451,153)    
Retained earnings (3,821,411) (2,791,860)    
Total shareholders' equity (4,426,045) (3,266,968)    
Total liabilities and shareholders' equity $ (14,781,977) $ (12,052,711)