-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Q56xOk47R8Wfuhx0FZjypdoP+E7IodMvPwiwhmyat+W5oDLvDhkC9iD2MjaJc+0b 5Xt9AqC51XWwhY02xzwM0Q== /in/edgar/work/20000607/0000914317-00-000436/0000914317-00-000436.txt : 20000919 0000914317-00-000436.hdr.sgml : 20000919 ACCESSION NUMBER: 0000914317-00-000436 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20000428 FILED AS OF DATE: 20000607 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DOLLAR GENERAL CORP CENTRAL INDEX KEY: 0000029534 STANDARD INDUSTRIAL CLASSIFICATION: [5331 ] IRS NUMBER: 610502302 STATE OF INCORPORATION: TN FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 001-11421 FILM NUMBER: 650971 BUSINESS ADDRESS: STREET 1: 100 MISSION RIDGE CITY: GOODLETTSVILLE STATE: TN ZIP: 37072 BUSINESS PHONE: 6158554000 MAIL ADDRESS: STREET 1: 104 WOODMONT BLVD STE 500 CITY: NASHVILLE STATE: TN ZIP: 37205 FORMER COMPANY: FORMER CONFORMED NAME: TURNER CAL DATE OF NAME CHANGE: 19710401 FORMER COMPANY: FORMER CONFORMED NAME: TURNER J L & SON INC DATE OF NAME CHANGE: 19710401 10-Q 1 0001.txt UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended April 28, 2000 Commission file number 1-11421 DOLLAR GENERAL CORPORATION ----------------------------------------------------- (Exact name of registrant as specified in its charter) TENNESSEE 61-0502302 ------------------------------ -------------------- (State or other jurisdiction of (I.R.S. employer incorporation or organization) identification no.) 100 Mission Ridge Goodlettsville, Tennessee 37072 -------------------------------------------------- (Address of principal executive offices, zip code) Registrant's telephone number, including area code: (615) 855-4000 --------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No____. The number of shares of common stock outstanding at June 5, 2000, was 328,623,414. Dollar General Corporation Form 10-Q For the Quarter Ended April 28, 2000 Index
Part I. Financial Information Page No. Item 1. Financial Statements (unaudited): Consolidated Balance Sheets as of April 28, 2000, January 28, 2000 (derived from the audited financial statements) and April 30, 1999 3 Consolidated Statements of Income for the three months ended April 28, 2000 and April 30, 1999 4 Consolidated Statements of Cash Flows for the three months ended April 28, 2000 and April 30, 1999 5 Notes to Consolidated Financial Statements 6-8 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 9-11 Item 3. Quantitative and Qualitative Disclosures About Market Risk 12 Part II. Other Information Item 6. Exhibits and Reports on Form 8-K 12 Signatures 13
PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except per share amounts) Apr. 28, Jan. 28, Apr. 30, 2000 2000 1999 (Unaudited) * (Unaudited) - ------------------------------------------------------------------------------------------------------------------------- ASSETS Current assets: Cash and cash equivalents $ 28,397 $ 58,789 $ 25,617 Merchandise inventories 995,495 985,715 939,154 Deferred income taxes 6,682 5,995 2,632 Other current assets 106,471 45,036 31,744 - ------------------------------------------------------------------------------------------------------------------------- Total current assets 1,137,045 1,095,535 999,147 Property and equipment, at cost 641,158 597,537 533,065 Less: accumulated depreciation 268,958 251,064 216,434 - ------------------------------------------------------------------------------------------------------------------------- 372,200 346,473 316,631 Other assets 9,025 8,933 9,648 - ------------------------------------------------------------------------------------------------------------------------- Total assets $1,518,270 $1,450,941 $1,325,426 ========================================================================================================================= LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current portion of long-term debt $ 1,554 $ 1,233 $ 667 Short-term borrowings 181,400 0 113,573 Accounts payable 242,361 334,554 246,672 Accrued expenses 114,654 121,375 145,011 Income taxes 13,110 15,135 6,798 - ------------------------------------------------------------------------------------------------------------------------- Total current liabilities 553,079 472,297 512,721 Long-term debt 2,240 1,200 647 Deferred income taxes 55,445 51,523 24,611 Commitments and contingencies 0 0 0 Shareholders' equity: Preferred stock, stated value $.50 per share: Shares authorized: April 28, 2000, January 28, 2000 April 30, 1999 - 10,000,000 Issued: April 28, 2000 - 0; January 28, 2000 - April 30, 1999 - 1,715,000 0 0 858 Common stock par value $.50 per share: Shares authorized; April 28, 2000, January 28, 2000 April 30, 1999 - 500,000,000 Issued: April 28, 2000 - 328,310,000; January 28, 2000 - 264,692,000 April 30, 1999 - 265,208,000 164,155 132,346 132,604 Additional paid-in capital 235,619 255,581 424,207 Retained earnings 507,732 537,994 430,305 - ------------------------------------------------------------------------------------------------------------------------- 907,506 925,921 987,974 Less: treasury stock Shares: April 28, 2000 - 0; January 28, 2000 - 0; April 30, 1999 - 32,725,000 0 0 200,527 - ------------------------------------------------------------------------------------------------------------------------- Total shareholders' equity 907,506 925,921 787,447 - ------------------------------------------------------------------------------------------------------------------------- Total liabilities and shareholders' equity $1,518,270 $1,450,941 $1,325,426 =========================================================================================================================
* Derived from the January 28, 2000 audited financial statements. The accompanying notes are an integral part of these consolidated financial statements. 3 DOLLAR GENERAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In thousands except per share amounts) (Unaudited) Three Months Ended Apr. 28, Apr. 30, 2000 1999 - ------------------------------------------------------------------------------ Net sales $997,079 $844,593 Cost of goods sold 724,370 618,646 - ------------------------------------------------------------------------------ Gross profit 272,709 225,947 Selling, general and administrative expense 201,878 168,051 - ------------------------------------------------------------------------------ Operating profit 70,831 57,896 Interest expense 1,278 879 - ------------------------------------------------------------------------------ Income before taxes on income 69,553 57,017 Provision for taxes on income 25,213 20,669 - ------------------------------------------------------------------------------ Net income $ 44,340 $ 36,348 ============================================================================== Diluted earnings per share $ 0.13 $ 0.11 ============================================================================== Weighted average diluted shares 334,399 336,376 ============================================================================== Basic earnings per share $ 0.13 $ 0.13 ============================================================================== The accompanying notes are an integral part of these consolidated financial statements. 4
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Three Months Ended Apr. 28, Apr. 30, 2000 1999 - ---------------------------------------------------------------------------------------------------------------------- Operating activities: Net income $44,340 $36,348 Adjustments to reconcile net income to net cash used in operating activities: Depreciation and amortization 18,607 14,826 Deferred income taxes 3,235 (5,601) Change in operating assets and liabilities: Merchandise inventories (9,780) (127,432) Other current assets (61,435) 10,634 Accounts payable (92,193) (11,087) Accrued expenses (6,721) (27,814) Income taxes (2,025) (17,027) Other 1,009 765 - ---------------------------------------------------------------------------------------------------------------------- Net cash used in operating activities (104,963) (126,388) - ---------------------------------------------------------------------------------------------------------------------- Investing activities: Purchase of property and equipment (45,519) (30,637) Proceeds from sale of property and equipment 84 21,634 - ---------------------------------------------------------------------------------------------------------------------- Net cash used in investing activities (45,435) (9,003) - ---------------------------------------------------------------------------------------------------------------------- Financing activities: Issuance of short-term borrowings 181,400 146,419 Repayments of short-term borrowings 0 (32,846) Issuance of long-term debt 1,882 786 Repayments of long-term debt (521) (983) Payments of cash dividend (10,506) (8,313) Proceeds from exercise of stock options 8,390 17,331 Repurchase of common stock (65,549) 0 Tax benefit of stock options exercised 4,910 16,320 - ---------------------------------------------------------------------------------------------------------------------- Net cash provided by financing activities 120,006 138,714 - ---------------------------------------------------------------------------------------------------------------------- Net (decrease) increase in cash and cash equivalents (30,392) 3,323 Cash and cash equivalents, beginning of period 58,789 22,294 - ---------------------------------------------------------------------------------------------------------------------- Cash and cash equivalents, end of period $28,397 $25,617 ====================================================================================================================== Suplemental cash flow information Cash paid during quarter for: Interest 1,259 881 Income Taxes 21,333 15,405 ======================================================================================================================
The accompanying notes are an integral part of these consolidated financial statements. 5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (In thousands except per share amounts) (Unaudited) 1. Basis of Presentation The accompanying consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by generally accepted accounting principles or those normally made in the Company's Annual Report on Form 10-K. Accordingly, the reader of the quarterly report on Form 10-Q should refer to the Company's Annual Report on Form 10-K for the year ended January 28, 2000, for additional information. The accompanying consolidated financial statements have been prepared in accordance with the Company's customary accounting practices and have not been audited. In management's opinion, all adjustments (which are of a normal recurring nature) necessary for a fair presentation of the consolidated results of operations for the three-month periods ended April 28, 2000, and April 30, 1999, respectively, have been made. Interim cost of goods sold is determined using estimates of inventory shrinkage, inflation, and markdowns, which are adjusted to reflect actual results at year-end. Because of the seasonal nature of the Company's business, the results for interim periods are not necessarily indicative of the results to be expected for the entire year. 2. Shareholders' Equity Changes in shareholders' equity for the three months ended April 28, 2000 and April 30, 1999 were as follows.
Additional Preferred Common Paid-In Retained Treasury Stock Stock Capital Earnings Stock Total - ------------------------------------------------------------------------------------------------------------------------------------ Balances, January 29, 1999 $ 858 $105,121 $418,039 $402,270 $ (200,527) $725,761 Net income 36,348 36,348 5-for-4 stock split, 26,521 (26,521) - May 24, 1999 Cash dividend, $.03 per common share, as declared (7,135) (7,135) Cash dividend, $.69 per preferred share (1,178) (1,178) Issuance of common stock under employee stock incentive plans 962 16,369 17,331 Tax benefit of stock options exercised 16,320 16,320 - ------------------------------------------------------------------------------------------------------------------------------------ Balances, April 30, 1999 $ 858 $132,604 $424,207 $430,305 $ (200,527) $787,447 ====================================================================================================================================
6
Additional Preferred Common Paid-In Retained Treasury Stock Stock Capital Earnings Stock Total - ------------------------------------------------------------------------------------------------------------------------------------ $ - $132,346 $255,581 $537,994 $ - $925,921 Net income 44,340 44,340 5-for-4 stock split, May 22, 2000 32,822 (32,822) 0 Cash dividend, $.03 per common share, as declared (10,506) (10,506) Issuance of common stock 440 7,950 8,390 under employee incentive plans Tax benefit, stock options exercised 4,910 4,910 Stock repurchase (2,906,000 shares) (1,453) (64,096) (65,549) - ------------------------------------------------------------------------------------------------------------------------------------ $ - $164,155 $235,619 $507,732 $ - $907,506 ====================================================================================================================================
3. Earnings Per Share Shares have been adjusted for all stock splits including the May 22, 2000 five-for-four common stock split.
Three months ended April 28, 2000 Income Shares Per-Share Amount ------------------------------------------------------------ Net income $ 44,340 - ----------------------------------------------------------------------------------------------------------------- Basic earnings per share Income available to common shareholders $ 44,340 329,476 $ 0.13 ==================== Stock options outstanding - 4,923 - ----------------------------------------------------------------------------------------------------------------- Diluted earnings per share Income available to common shareholders plus assumed conversions $ 44,340 334,399 $ 0.13 =================================================================================================================
7
Three months ended April 30, 1999 Per-Share Income Shares Amount ---------------------------------------------------------- Net income $ 36,348 Less: preferred stock dividends 1,178 - ------------------------------------------------------------------------------------------------------------ Basic earnings per share Income available to common shareholders $ 35,170 278,511 $ 0.13 =================== Stock options outstanding 6,732 Convertible preferred stock 1,178 51,133 - ------------------------------------------------------------------------------------------------------------ Diluted earnings per share Income available to common shareholders plus assumed conversions $ 36,348 336,376 $ 0.11 ============================================================================================================
4. Segment Reporting The Company manages its business on the basis of one reportable segment. As of April 28, 2000 and April 30, 1999, all of the Company's operations were located within the United States. The following data is presented in accordance with SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information." April 28, April 30, 2000 1999 - -------------------------------------------------------------------------------- Classes of similar products Net Sales: Highly Consumable $545,633 $441,054 Seasonal 137,695 125,241 Basic Clothing 120,910 99,332 Basic Home Products 192,841 178,966 - -------------------------------------------------------------------------------- Total Net Sales $997,079 $844,593 ================================================================================ 5. Preferred Stock Conversion On August 23, 1999, the holders of all of the Company's 1.7 million shares of Series A Convertible Junior Preferred Stock converted their shares to 40.9 million shares of Dollar General Common Stock in accordance with the relevant provisions of the Company's Charter. Consequently, preferred stock and treasury stock balances were reduced to zero. 6. Subsequent Event On April 25, 2000, the Company's Board of Directors authorized a five-for-four common stock split for shareholders of record on May 8, 2000, which was distributed on May 22, 2000. The effect of the stock split has been retroactively reflected as of April 28, 2000, in the consolidated balance sheet and Note 2 to the consolidated financial statements, but activity for 1999 was not restated in that statement or Note 2. All references to the number of common shares and per share amounts have been restated as appropriate to reflect the effect of the split for all periods presented. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS This discussion and analysis contains both historical and forward-looking information. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Although Dollar General Corporation (the "Company") believes the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements will prove to be accurate. Forward-looking statements may be significantly impacted by certain risks and uncertainties, including, but not limited to: general transportation and distribution delays or interruptions; interruptions in suppliers' operations; inventory risks due to shifts in market demand; changes in product mix; fuel price and interest rate fluctuations; costs and delays associated with building, opening and operating new distribution centers ("DC"s); and the other risk factors referenced in the Annual Report on Form 10-K for the year ended January 28, 2000. The Company undertakes no obligation to publicly release any revisions to any forward-looking statements to reflect events or circumstances occurring after the date of this report. The following text contains references to years 2000, 1999, 1998 and 1997, which represent fiscal years ending or ended February 2, 2001, January 28, 2000, January 29, 1999, and January 30, 1998, respectively. This discussion and analysis should be read in conjunction with, and is qualified in its entirety by, the consolidated financial statements and their notes. RESULTS OF OPERATIONS The nature of the Company's business is seasonal. Historically, sales in the fourth quarter have been higher than sales achieved in each of the first three quarters of the fiscal year. Thus, expenses, and to a greater extent operating income, vary by quarter. Results of a period shorter than a full year may not be indicative of results expected for the entire year. Furthermore, comparing any period to a period other than the same period of the previous year may reflect the seasonal nature of the Company's business. THREE MONTHS ENDED APRIL 28, 2000 AND APRIL 30, 1999 NET SALES. Net sales for the first three months of 2000 increased $152.5 million, or 18.1%, to $997.1 million from $844.6 million for the comparable period in 1999. The increase resulted from 658 net additional stores being in operation as of April 28, 2000, as compared with April 30, 1999, and an increase of 4.0% in same-store sales. The increase in same-store sales for the three months ended April 28, 2000 was primarily driven by continued improvements in the Company's consumable basic merchandise mix. Same-store sales growth resulted in a 5.7% increase for the same period last year, which was driven by improved in-stock levels and improvements in the Company's consumable basic merchandise mix. The Company defines same-stores as those stores opened before the beginning of the previous fiscal year which have remained open throughout the current period. During the second quarter of 2000, the Company is planning to convert all stores to a new merchandise layout. The new layout includes widening store aisles, adding approximately 500 new items and deleting approximately 700 items. While the Company is excited about the prospects of the new merchandising program, management expects sales to be negatively impacted while the stores move fixtures and set the new layout. For the second quarter of 2000, management anticipates net sales to increase 12-14% and same-store sales to be approximately flat. In 2000 management anticipates net sales to increase at least 20% and same-store sales to increase 5-7%. GROSS PROFIT. Gross profit for the first three months of 2000 was $272.7 million, or 27.4% of net sales, compared with $225.9 million, or 26.8% of net sales, for the same period last year. Higher markup, lower shrinkage accrual and lower distribution and transportation expense are the primary reasons for this increase. Management anticipates gross profit as a percentage of net sales to increase for the second quarter of 2000, primarily as a result of higher initial markup on purchases. 9 SELLING, GENERAL AND ADMINISTRATIVE (SG&A) EXPENSE. SG&A expense for the first three months of 2000 totaled $201.9 million, or 20.3% of net sales, compared with $168.1 million, or 19.9% of net sales, during the comparable period last year. Total SG&A expense increased primarily as a result of 658 net additional stores being in operation as compared to the comparable three-month period last year. Lower than expected sales also negatively impacted SG&A as expense as a percentage of net salesin the first quarter of 2000. For the second quarter of 2000, management anticipates SG&A expense as a percentage of net sales to increase compared to the second quarter of 1999 as a result of flat same-store sales. INTEREST EXPENSE. Interest expense increased to $1.3 million in the first quarter of 2000, as compared to $.9 million during the comparable period last year. This increase in interest expense was primarily a result of higher average borrowings compared to the comparable period last year. Average borrowings increased to $97.6 million in the first quarter of 2000 compared to $83.8 million during the comparable period last year. This increase in short-term borrowings was primarily a result of $65.5 million in expenditures in the first quarter of 2000 to repurchase 3.6 million shares of common stock. Management anticipates interest expense to be slightly higher as a percentage of net sales for the second quarter of 2000 compared to the second quarter of 1999. PROVISIONS FOR TAXES ON INCOME. The effective income tax rate was 36.25% for the three month periods ended April 28, 2000 and April 30, 1999. Management anticipates the tax rate to be approximately 36.25% for the second quarter of 2000. LIQUIDITY AND CAPITAL RESOURCES Cash flows from operating activities - Net cash used by operating activities totaled $105.0 million during the first three months of 2000, compared to $126.4 million for the comparable period last year. The decrease in use of cash was primarily the result of a smaller increase in inventories this year versus last year. A decrease in existing store inventories and lower distribution center inventories partially offset the increased inventory required to support operating 658 additional stores and one additional distribution center. Cash flows from investing activities - Net cash used by investing activities totaled $45.4 million during the first three months of 2000, compared to $9.0 million in the comparable period last year. The increase in cash used by investing activities was primarily the result of proceeds received in 1999 from the sale/leaseback of the South Boston, Virginia distribution center expansion. Current period cash used resulted from $45.5 million in capital expenditures primarily from opening 239 new stores during the first three months of 2000. Cash flows from financing activities - Total debt (including current maturities and short-term borrowings) at April 28, 2000, was $185.2 million, compared will $114.9 million at April 30, 1999. Because of the significant impact of seasonal buying (e.g., spring and December holiday purchases), the Company's working capital requirements vary significantly during the year. These working capital requirements were financed by short-term borrowings under the Company's $175.0 million revolving credit/term loan facility and short-term bank lines of credit totaling $105.0 million at April 28, 2000. The Company had short-term borrowings of $181.4 million outstanding at April 28, 2000 and $113.6 million as of April 30, 1999. This increase in short-term borrowings was primarily a result of $65.5 million in expenditures in the first quarter of 2000 to repurchase 3.6 million shares of common stock. Seasonal working capital expenditure requirements will continue to be met through cash flow provided by operations supplemented by the revolving credit/term loan facility and short-term bank lines of credit. ACCOUNTING PRONOUNCEMENTS The Company will adopt Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities" for the fiscal year ending February 1,2002. The Company is in the process of analyzing the impact of the adoption of this Statement. 10 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK With certain instruments entered into for other than trading purposes, the Company has exposure to market risk for changes in interest rates primarily related to the Company's revolving and seasonal lines of credit and certain lease obligations. Under these obligations, the Company has cash flow exposure as a result of its variable interest rates. The Company seeks to manage this interest rate risk through the use of interest rate swaps. In 1999, the Company entered into interest rate swap agreements totaling $200 million which are scheduled to be in place through February 2001 at which time the counterparties have the option to extend the agreements through 2002. These swap agreements exchange the Company's floating interest rate exposure for a fixed interest rate. The Company will pay a weighted average fixed rate of 5.14% on the $200 million notional amount. The fair value of the interest rate swap agreements was $2.9 million at April 28, 2000. These swap agreements replaced four interest rate swap agreements totaling $200 million and exchanging floating rate exposure to a fixed interest rate. At April 30, 1999, the fair value of the interest rate swap agreements was ($2.5) million. A 1% change in interest rates would have resulted in a pre-tax expense fluctuation of approximately $3.6 million in 1999. In 2000, the Company does not anticipate this expense fluctuation to vary materially from the estimated impact on 1999. PART II - OTHER INFORMATION Item 1. Not applicable. Item 2. Not applicable. Item 3. Not applicable. Item 4. Not applicable. Item 5. Not applicable. Item 6. A. Exhibits: 27 Financial Data Schedule (for SEC use only) B. Reports on Form 8-K The Company filed a Current Report on Form 8-K on February 29, 2000 related to the adoption of a Shareholder Rights Plan. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. DOLLAR GENERAL CORPORATION (Registrant) June 7, 2000 By: /S/ Brian M. Burr ---------------------------------------- Brian M. Burr, Executive Vice President, Chief Financial Officer EX-27 2 0002.txt
5 1,000 3-MOS 3-MOS JAN-02-2001 JAN-28-2000 APR-28-2000 APR-30-1999 28,937 25,617 0 0 0 0 0 0 995,495 939,154 106,471 31,744 641,158 533,065 268,958 216,434 1,518,270 1,325,426 553,079 512,721 0 0 164,155 132,604 0 0 0 858 743,351 653,985 1,518,270 1,325,426 997,079 844,593 997,079 844,593 724,370 618,646 201,878 168,051 0 0 0 0 1,278 879 69,553 57,017 25,213 20,669 44,340 36,348 0 0 0 0 0 0 44,340 36,348 0.13 0.13 0.13 0.11
-----END PRIVACY-ENHANCED MESSAGE-----