XML 71 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Income (loss) from continuing operations $ 5,358 $ (653) $ 1,272
Loss from discontinued operations (68) (274) (286)
Net income (loss) 5,290 (927) 986
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities, net of acquisitions:      
Depreciation and amortization 10,262 9,396 9,649
Provision (benefit) for deferred income taxes (1,037) (643) (254)
Net (gain) loss on property, plant and equipment disposals 195 (186) 37
Stock-based compensation expense 847 937 663
Excess tax benefits from stock-based compensation (151) 0 0
Write-off of deferred financing costs 94 0 92
Changes in operating assets and liabilities:      
Receivables (11,479) (3,296) 2,204
Inventories (19,283) (8,115) (5,650)
Other current assets (878) (2,506) (313)
Accounts payable and accrued expenses 11,642 1,455 (1,724)
Other operating assets and liabilities (1,423) (827) (636)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (5,921) (4,712) 5,054
CASH FLOWS FROM INVESTING ACTIVITIES      
Net proceeds from sales of property, plant and equipment 48 187 5
Purchase of property, plant and equipment (11,438) (3,386) (6,740)
Net cash paid in business acquisitions (2,170) (1,197) 0
NET CASH USED IN INVESTING ACTIVITIES (13,560) (4,396) (6,735)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net payments on previous credit line 0 0 (30,503)
Payments on previous term loan 0 0 (11,324)
Net borrowings on current credit line 25,152 7,316 52,806
Borrowings on current mortgage note payable 0 0 11,063
Payments on current mortgage note payable (10,141) (737) (185)
Payments on previous mortgage note payable 0 0 (5,736)
Payments on note payable related to acquisition (852) (161) 0
Borrowings on equipment financing 4,312 5,003 1,794
Payments on equipment financing (1,212) (1,293) (2,660)
Payments on capitalized leases (688) (204) (360)
Borrowings on notes payable 2,429 795 733
Payments on notes payable (851) (746) (609)
Payments on subordinated indebtedness 0 0 (12,162)
Change in outstanding checks in excess of cash 1,350 (205) 366
Proceeds from stock option exercises 190 0 0
Repurchases of Common Stock (207) (199) (131)
Excess tax benefits from stock-based compensation 151 0 0
Payments for debt issuance costs (388) (268) (1,357)
NET CASH PROVIDED BY FINANCING ACTIVITIES 19,245 9,301 1,735
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (236) 193 54
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 491 298 244
CASH AND CASH EQUIVALENTS AT END OF PERIOD 255 491 298
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Equipment purchased under capital leases 1,865 666 14
Fair value of assets acquired in acquisitions 8,062 9,184 0
Liabilities assumed in acquisitions (836) (42) 0
Note payable related to acquisition (3,749) (5,500) 0
Accrued consideration related to acquisition $ (1,307) $ (2,445) $ 0