10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.   20549

	Form 10-Q
(Mark One)

S

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 25, 2010

or

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________________ to _______________________

Commission File Number: 0-2585

THE DIXIE GROUP, INC.

(Exact name of Registrant as specified in its charter)

Tennessee		62-0183370
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
104 Nowlin Lane, Suite 101, Chattanooga, TN	37421	(423) 510-7000
(Address of principal executive offices)	(zip code)	(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  S  Yes  o  No

Indicate by check mark whether the registrant has submitted electronically and posted on its Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   o  Yes  o  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company.  See definition of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer	o		Accelerated filer	o
Non-accelerated filer	o	(Do not check if a smaller reporting company)	Smaller reporting company	S

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)
o
Yes
S
No

The number of shares outstanding of each of the issuer's classes of Common Stock as of the latest practicable date.
Class	Outstanding as of October 19, 2010
Common Stock, $3 Par Value	11,975,498 shares
Class B Common Stock, $3 Par Value	871,173 shares
Class C Common Stock, $3 Par Value	0 shares

Page 1

THE DIXIE GROUP, INC.
INDEX TO QUARTERLY FINANCIAL REPORT
Table of Contents
PART 1.  FINANCIAL INFORMATION				Page
	Item 1 --	Financial Statements
		Consolidated Condensed Balance Sheets -		3
			September 25, 2010 and December 26, 2009
		Consolidated Condensed Statements of Operations -		4
			Three and Nine Months Ended September 25, 2010 and September 26, 2009
		Consolidated Condensed Statements of Cash Flows -		5
			Nine Months Ended September 25, 2010 and September 26, 2009
		Consolidated Condensed Statement of Stockholders' Equity and Comprehensive    Income (Loss) -		6
			Nine Months Ended September 25, 2010
		Notes to Consolidated Condensed Financial Statements		7 - 18
	Item 2 --	Management's Discussion and Analysis of Results of Operations and Financial Condition		19 - 23
	Item 3 --	Quantitative and Qualitative Disclosures about Market Risk		23
	Item 4 --	Controls and Procedures		24
PART 11.  OTHER INFORMATION
	Item 1 --	Legal Proceedings		24
	Item 1A --	Risk Factors		24 - 26
	Item 2 --	Unregistered Sales of Equity Securities and Use of Proceeds		26
	Item 3 --	Defaults Upon Senior Securities		27
	Item 4 --	(Removed and Reserved)		27
	Item 5 --	Other information		27
	Item 6 --	Exhibits		27
		Signatures		27

Page 2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(dollars in thousands, except share data)
				(Unaudited)
				Sept. 25, 2010		Dec. 26, 2009
ASSETS
CURRENT ASSETS
	Cash and cash equivalents		$	136	$	56
	Receivables (less allowance for doubtful accounts of $519 for    2010 and $737 for 2009)			25,884		26,150
	Inventories			59,395		55,156
	Other current assets			5,620		4,683
		TOTAL CURRENT ASSETS		91,035		86,045
PROPERTY, PLANT AND EQUIPMENT
	Land and improvements			6,088		6,088
	Buildings and improvements			47,286		47,215
	Machinery and equipment			125,147		124,157
				178,521		177,460
	Less accumulated depreciation and amortization			(106,081)		(97,704)
		NET PROPERTY, PLANT AND EQUIPMENT		72,440		79,756
OTHER ASSETS
	Other long-term assets			13,042		13,255
		TOTAL OTHER ASSETS		13,042		13,255
TOTAL ASSETS			$	176,517	$	179,056
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
	Accounts payable		$	12,478	$	10,854
	Accrued expenses			16,598		13,891
	Current portion of long-term debt			6,985		8,434
		TOTAL CURRENT LIABILITIES		36,061		33,179
LONG-TERM DEBT
	Senior indebtedness			50,326		46,480
	Capital lease obligations			570		707
	Convertible subordinated debentures			9,662		12,162
		TOTAL LONG-TERM DEBT		60,558		59,349
DEFERRED INCOME TAXES				3,880		5,830
OTHER LONG-TERM LIABILITIES				13,143		13,191
COMMITMENTS AND CONTINGENCIES				---		---
STOCKHOLDERS' EQUITY
	Common Stock ($3 par value per share):  Authorized 80,000,000    shares, issued - 15,919,068 shares for 2010 and 15,830,854    shares for 2009			47,757		47,493
	Class B Common Stock ($3 par value per share): Authorized    16,000,000 shares, issued - 871,173 shares for 2010 and    858,447 shares for 2009			2,614		2,575
	Additional paid-in capital			137,043		136,710
	Accumulated deficit			(66,108)		(60,938)
	Accumulated other comprehensive income (loss)			(48)		4
				121,258		125,844
	Less Common Stock in treasury at cost - 3,943,570 shares for    2010 and 3,926,435 shares for 2009			(58,383)		(58,337)
		TOTAL STOCKHOLDERS' EQUITY		62,875		67,507
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY			$	176,517	$	179,056
See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 3

THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
(dollars in thousands, except per share data)
			Three Months Ended				Nine Months Ended
			Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Net sales		$	56,676	$	50,487	$	166,188	$	150,698
Cost of sales			44,097		36,911		126,020		113,166
Gross profit			12,579		13,576		40,168		37,532
Selling and administrative expenses			14,129		14,857		43,513		45,338
Other operating income			(34)		(212)		(154)		(560)
Other operating expense			117		79		337		384
Facility consolidation and severance    expenses			304		563		637		2,295
Impairment of goodwill			---		---		---		31,406
Operating loss			(1,937)		(1,711)		(4,165)		(41,331)
Interest expense			904		1,347		3,221		4,243
Other income			(11)		(20)		(33)		(339)
Other expense			4		146		320		167
Loss from continuing operations before taxes			(2,834)		(3,184)		(7,673)		(45,402)
Income tax benefit			(965)		(1,167)		(2,661)		(6,960)
Loss from continuing operations			(1,869)		(2,017)		(5,012)		(38,442)
Income (loss) from discontinued operations,    net of tax			(28)		23		(158)		(176)
Net loss		$	(1,897)	$	(1,994)	$	(5,170)	$	(38,618)
BASIC EARNINGS (LOSS) PER SHARE:
	Continuing operations	$	(0.15)	$	(0.16)	$	(0.40)	$	(3.13)
	Discontinued operations		(0.00)		0.00		(0.01)		(0.01)
	Net loss	$	(0.15)	$	(0.16)	$	(0.41)	$	(3.14)
BASIC SHARES OUTSTANDING			12,533		12,325		12,520		12,283
DILUTED EARNINGS (LOSS) PER SHARE:
	Continuing operations	$	(0.15)	$	(0.16)	$	(0.40)	$	(3.13)
	Discontinued operations		(0.00)		0.00		(0.01)		(0.01)
	Net loss	$	(0.15)	$	(0.16)	$	(0.41)	$	(3.14)
DILUTED SHARES OUTSTANDING			12,533		12,325		12,520		12,283
DIVIDENDS PER SHARE:
	Common Stock		---		---		---		---
	Class B Common Stock		---		---		---		---
See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 4

THE DIXIE GROUP, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(dollars in thousands)
						Nine Months Ended
						Sept. 25, 2010		Sept. 26, 2009
CASH FLOWS FROM OPERATING ACTIVITIES
	Loss from continuing operations				$	(5,012)	$	(38,442)
	Loss from discontinued operations					(158)		(176)
	Net loss					(5,170)		(38,618)
	Adjustments to reconcile net loss to net cash
		provided by operating activities:
			Depreciation and amortization			8,870		10,467
			Change in deferred income taxes			(3,312)		(4,996)
			Net gain on property, plant and equipment disposals			(2)		(185)
			Gain on sale of available-for-sale securities			---		(292)
			Stock-based compensation expense			696		928
			Impairment of goodwill			---		31,406
			Write-off of deferred financing costs			---		133
			Changes in operating assets and liabilities:
				Receivables		266		7,874
				Inventories		(4,239)		16,014
				Other current assets		425		271
				Accounts payable and accrued expenses		3,375		(2,943)
				Other operating assets and liabilities		(96)		(2,486)
NET CASH PROVIDED BY OPERATING ACTIVITIES						813		17,573
CASH FLOWS FROM INVESTING ACTIVITIES
	Net proceeds from sales of property, plant and equipment					10		1,924
	Purchase of property, plant and equipment					(1,286)		(2,163)
	Proceeds from sale of available-for-sale securities					---		292
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES						(1,276)		53
CASH FLOWS FROM FINANCING ACTIVITIES
	Net borrowings (payments) on credit line					6,797		(9,807)
	Payments on term loan					(1,130)		(1,130)
	Payments on equipment financing					(2,096)		(2,356)
	Payments on capitalized leases					(1,032)		(1,034)
	Payments on mortgage note payable					(213)		(198)
	Payments on subordinated indebtedness					(2,500)		(2,500)
	Borrowings on note payable					87		466
	Payments on note payable					(280)		(75)
	Change in outstanding checks in excess of cash					956		(959)
	Common stock acquired for treasury					(46)		(29)
	Payments for debt issuance cost					---		(15)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES						543		(17,637)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS						80		(11)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD						56		113
CASH AND CASH EQUIVALENTS AT END OF PERIOD					$	136	$	102
Supplemental Cash Flow Information:
	Interest paid				$	2,929	$	3,875
	Income taxes paid (received), net of tax refunds					(6,928)		(4,750)
	Equipment purchased under capital leases					127		---
See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 5

THE DIXIE GROUP, INC. CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED) (dollars in thousands)
				Common Stock and Class B Common Stock		Additional Paid-In Capital		Accumulated Deficit		Accumulated Other Comprehensive Income (Loss)		Common Stock in Treasury		Total Stockholders' Equity
Balance at Dec. 26, 2009			$	50,068	$	136,710	$	(60,938)	$	4	$	(58,337)	$	67,507
Common Stock acquired for    treasury - 17,135 shares				---		---		---		---		(46)		(46)
Restricted stock grants    issued - 100,940 shares				303		(303)		---		---		---		---
Stock-based compensation    expense				---		636		---		---		---		636
Comprehensive Income    (Loss):
	Net loss			---		---		(5,170)		---		---		(5,170)
	Unrealized loss from    interest rate swaps, net    of tax of $284			---		---		---		(463)		---		(463)
	Reclassification into    earnings from interest    rate swaps, net of tax of    $292			---		---		---		476		---		476
	Postretirement benefit    plans:
		Recognition of net    actuarial gain, net    of tax of $15		---		---		---		(24)		---		(24)
		Amortization of prior    service credits, net    of tax of $25		---		---		---		(41)		---		(41)
Total Comprehensive Loss				---		---		(5,170)		(52)		---		(5,222)
Balance at Sept. 25, 2010			$	50,371	$	137,043	$	(66,108)	$	(48)	$	(58,383)	$	62,875
See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents

Page 6

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements which do not include all the information and footnotes required by such accounting principles for annual financial statements.  In the opinion of management, all adjustments (generally consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the accompanying financial statements.  The financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission, which includes consolidated financial statements for the fiscal year ended December 26, 2009.  Operating results for the three month and nine month periods ended September 25, 2010 are not necessarily indicative of the results that may be expected for the entire 2010 year.

The Company evaluated subsequent events through the date the financial statements were issued.

The Company is in one line of business, carpet manufacturing.

NOTE B - RECENT ACCOUNTING PRONOUNCEMENTS

In June 2009, the Financial Accounting Standards Board ("FASB") issued authoritative guidance on accounting for transfers of financial assets.  This guidance was issued to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor's continuing involvement, if any, in transferred financial assets.  This guidance is effective for fiscal years and interim periods beginning after November 15, 2009.  The adoption of this statement did not have a material effect on the Company's financial position or results of operations.

In June 2009, the FASB issued amended authoritative guidance to address the elimination of the concept of a qualifying special purpose entity.  This guidance also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity.  Additionally, the guidance provides more timely and useful information about an enterprise's involvement with a variable interest entity.  This guidance is effective for fiscal years and interim periods beginning after November 15, 2009.  The adoption of this statement did not have a material effect on the Company's financial position or results of operations.

NOTE C - STOCK COMPENSATION EXPENSE

The Company recognizes compensation expense relating to share-based payments based on the fair value of the equity or liability instrument issued.  The number of shares to be issued is determined by dividing the specified dollar value of the award by the market value per share on the grant date.  Pursuant to a policy adopted by the Compensation Committee of the Board of Directors applicable to awards granted for 2009 and 2010, $5.00 per share will be used as the market value per share to calculate the number of shares to be issued if the market value per share is less than $5.00 per share on the grant date.

The Company's stock compensation expense was $199 and $696 for the three and nine months ended September 25, 2010 and $293 and $928 for the three and nine months ended September 26, 2009, respectively.

On March 2, 2010, the Company granted 100,940 shares of restricted stock to officers and other key employees.  The grant-date fair value of the awards was $266, or $2.635 per share, and will be recognized as stock compensation expense over the vesting periods which range from 2 to 17 years from the date the awards were granted.  Each award is subject to a continued service condition.  The fair value of each share of restricted stock awarded was equal to the market value of a share of the Company's Common Stock on the grant date.

Return to Table of Contents

Page 7

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE D - RECEIVABLES

Receivables are summarized as follows:

		Sept. 25, 2010		Dec. 26, 2009
Customers, trade	$	24,703	$	18,522
Income taxes		75		6,953
Other receivables		1,625		1,412
Gross receivables		26,403		26,887
Less allowance for doubtful accounts		(519)		(737)
Net receivables	$	25,884	$	26,150

The Company had notes receivable in the amount of $419 at September 25, 2010 and December 26, 2009.  The current portions of notes receivable are included in other receivables above and the non-current portions are included in other long-term assets in the Company's consolidated condensed balance sheets.

NOTE E - INVENTORIES

Inventories are stated at the lower of cost or market.  Cost is determined using the last-in, first-out (LIFO) method, which generally matches current costs of inventory sold with current revenues, for substantially all inventories.  Reduction of inventory quantities in 2009 resulted in liquidations of LIFO inventories carried at lower costs established in prior years, which decreased cost of sales by $116 and $1,136 for the three and nine month periods ended September 26, 2009, respectively.  Inventories are summarized as follows:

		Sept. 25, 2010		Dec. 26, 2009
Raw materials	$	19,008	$	17,048
Work-in-process		10,437		9,357
Finished goods		36,729		35,288
Supplies, repair parts and other		342		361
LIFO reserve		(7,121)		(6,898)
Total inventories	$	59,395	$	55,156

NOTE F - GOODWILL

Because economic conditions in the carpet industry deteriorated in the first quarter of 2009, the Company reduced its expectations for the future sales and profitability of the reporting unit ("Fabrica") that had goodwill remaining and tested goodwill for impairment.  As a result of the measurement, the remaining goodwill associated with the 2000 acquisition of Fabrica was determined to be impaired; accordingly, the Company recorded a non-cash goodwill impairment loss of $31,406 in the first quarter of 2009.

NOTE G - ACCRUED EXPENSES

Accrued expenses are summarized as follows:

		Sept. 25, 2010		Dec. 26, 2009
Compensation and benefits	$	4,327	$	3,949
Provision for customer rebates, claims and allowances		4,037		3,895
Outstanding checks in excess of cash		2,535		1,579
Other		5,699		4,468
Total accrued expenses	$	16,598	$	13,891

Page 8

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE H - PRODUCT WARRANTY RESERVES

The Company generally provides product warranties related to manufacturing defects and specific performance standards for its products.  At the time sales are recorded, the Company records reserves for the estimated costs of defective products and failure of its products to meet applicable performance standards.  The level of reserves the Company establishes is based primarily upon historical experience and evaluation of pending claims.  Product warranty reserves are included in accrued expenses in the Company's consolidated condensed balance sheets.  The following is a summary of the Company's warranty activity:

	Three Months Ended				Nine Months Ended
		Sept. 25, 2010	Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Warranty reserve beginning of period	$	907	1,030	$	755	$	1,363
Warranty liabilities accrued		655	605		2,021		1,960
Warranty liabilities settled		(661)	(540)		(2,080)		(1,847)
Changes for pre-existing warranty liabilities		(22)	(278)		183		(659)
Warranty reserve end of period	$	879	817	$	879	$	817

NOTE I - LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt consists of the following:

			Sept. 25, 2010		Dec. 26, 2009
Senior indebtedness:
	Credit line borrowings	$	32,075	$	25,278
	Term loan		11,700		12,830
	Equipment financing		4,813		6,908
	Capital lease obligations		901		1,806
	Mortgage note payable		5,809		6,022
	Note payable		83		277
Total senior indebtedness			55,381		53,121
Convertible subordinated debentures			12,162		14,662
Total long-term debt			67,543		67,783
Less: current portion of long-term debt			(6,654)		(7,335)
Less: current portion of capital lease obligations			(331)		(1,099)
Total long-term debt, less current portion		$	60,558	$	59,349

The Company's amended and restated senior loan and security agreement, which matures on May 11, 2013, provides $66,700 of credit, consisting of $55,000 of revolving credit and a $11,700 term loan.  These credit facilities do not contain ongoing financial covenant tests.  The level of accounts receivable and inventory limit the borrowing availability under the revolving credit facility.  The unused borrowing capacity under the senior loan and security agreement on September 25, 2010 was $7,183.

The Company's amended and restated senior loan and security agreement, which matures on May 11, 2013, will accelerate if the Company fails, by January 15, 2012, to either (a) repay the Company's 7% convertible subordinated debentures or (b) refinance the debentures as contemplated by the Company's senior loan and security agreement and establish a reserve equal to such debentures then outstanding principal balance plus accrued interest. The Company believes cash availability will be sufficient to satisfy the above obligation through either internally generated cash flow or refinancing, although there can be no assurances that the Company will be able to repay the debentures, attain such refinancing, or have adequate reserves as required under the loan agreement.

Page 9

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE J - FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange value of an asset or a liability in an orderly transaction between market participants.  The fair value guidance outlines a valuation framework and establishes a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and disclosures.  The hierarchy consists of three levels as follows:

Level 1 - Quoted market prices in active markets for identical assets or liabilities as of the reported date;

Level 2 - Other than quoted market prices in active markets for identical assets or liabilities, quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other than quoted prices for assets or liabilities and prices that are derived principally from or corroborated by market data by correlation or other means; and

Level 3 - Measurements using management's best estimate of fair value, where the determination of fair value requires significant management judgment or estimation.

The Company's interest rate swaps are measured under the fair value guidance.  The following table summarizes the hierarchy level the Company used to determine fair value of its interest rate swaps as of September 25, 2010:

		Balance at		Fair Value Hierarchy Level
		Sept. 25, 2010		Level 1		Level 2		Level 3
Liabilities:
	Interest rate swaps	$	972	$	---	$	972	$	---

The fair value of the interest rate swaps was obtained from external sources and was determined through the use of models that employ various assumptions and relevant economic factors.

The Company's financial instruments are not held or issued for trading purposes.  The carrying amounts and estimated fair values of the Company's financial instruments are summarized as follows:

		Sept. 25, 2010				Dec. 26, 2009
			Carrying		Fair		Carrying		Fair
			Amount		Value		Amount		Value
Financial assets:
	Cash and cash equivalents	$	136	$	136	$	56	$	56
	Notes receivable, including current    portion		419		419		419		419
						;
Financial Liabilities:
	Long-term debt and capital leases,    including current portion		67,543		70,524		67,783		70,882
	Interest rate swaps		972		972		1,031		1,031

The fair values of the Company's long-term debt and capital leases were estimated using market rates the Company believes would be available for similar types of financial instruments.  The fair values of cash and cash equivalents and notes receivable approximate their carrying amounts due to the short-term nature of the financial instruments.

The Company's earnings, cash flows and financial position are exposed to market risks relating to interest rates.  It is the Company's policy to minimize its exposure to adverse changes in interest rates and manage interest rate risks inherent in funding the Company with debt.  The Company addresses this financial exposure through a risk management program that includes maintaining a mix of fixed and floating rate debt and the use of interest rate swaps to minimize interest rate volatility.  The Company does not hold speculative financial instruments, nor does it hold or issue financial instruments for trading purposes.

Page 10

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

Derivatives designated as cash flow hedges are purchased and relate to specific liabilities on the Company's balance sheet.  The Company assesses, both at inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction are highly effective in offsetting changes in cash flows of the hedged items.  When it is determined that a derivative is not highly effective or the derivative expires, is sold or is terminated, the Company discontinues hedge accounting for that specific hedge instrument.  The Company recognizes all derivatives on its consolidated condensed balance sheet at fair value.  Changes in the fair value of effective cash flow hedges are deferred in accumulated other comprehensive income ("AOCI").  Changes in the fair value of derivatives that are not effective cash flow hedges are recognized in income.

The Company was a party to an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010.  Under this interest rate swap agreement, the Company paid a fixed rate of interest of 4.79% times the notional amount and received in return a specified variable rate of interest times the same notional amount.  The interest rate swap agreement hedged the Company's variable rate interest payments and was considered a highly effective hedge.

On April 7, 2010, the Company entered into an interest rate swap agreement with a notional amount of $25,000 effective May 11, 2010 through May 11, 2013.  The Company did not designate this derivative instrument as a cash flow hedge and as a result recognized the fair value of this instrument in earnings.  Under this interest rate swap agreement, the Company paid a fixed rate of interest of 2.38% times the notional amount and received in return a specified variable rate of interest times the same notional amount.  Due to a significant drop in rates, the Company terminated the agreement in July 2010 and paid a termination fee of $300 which represented the fair value of the instrument.  The Company entered into another interest rate swap agreement designated as cash flow hedge with a notional amount of $25,000 effective July 11, 2010 through May 11, 2013.  Under this interest rate swap agreement, the Company pays a fixed rate of interest of 1.42% times the notional amount and receives in return a specified variable rate of interest times the same notional amount.

The Company is also a party to an interest rate swap agreement through March 2013, which is linked to a mortgage and considered a highly effective hedge.  Under the interest rate swap agreement, the Company pays a fixed rate of interest times a notional amount equal to the outstanding balance of the mortgage, and receives in return an amount equal to a specified variable rate of interest times the same notional amount.  At September 25, 2010, the notional amount of the interest rate swap agreement was $5,809.  Under the terms of the interest rate swap agreement, the Company pays a fixed rate of interest through March 2013, which effectively fixes the interest rate on the mortgage at 6.54%.

The following table summarizes the fair values of derivative instruments included in the Company's consolidated condensed balance sheets:

		Liability Derivatives
			Sept. 25, 2010		Dec. 26, 2009
Derivatives designated as hedging instruments:
Interest rate swaps:
	Accrued expenses	$	532	$	590
	Other long-term liabilities		440		441
	Total	$	972	$	1,031
Derivatives not designated as hedging instruments:
Interest rate swaps:
	Accrued expenses	$	---	$	---
	Total	$	---	$	---
Total derivatives		$	972	$	1,031

Page 11

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

The following table summarizes the pre-tax impact of derivative instruments on the Company's financial statements:

	Three Months Ended				Nine Months Ended
	Amount of Gain or (Loss) Recognized in AOCI on Derivative (effective portion)				Amount of Gain or (Loss) Recognized in AOCI on Derivative (effective portion)
		Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Derivatives designated as hedging instruments:
Cash flow hedges - interest rate swaps	$	(541)	$	(177)	$	(747)	$	(313)

The following table summarizes the pre-tax impact of derivative instruments on the Company's financial statements:

	Three Months Ended				Nine Months Ended
	Amount of Gain or (Loss) Reclassified from AOCI into Income (effective portion) (1) (2)				Amount of Gain or (Loss) Reclassified from AOCI into Income (effective portion) (1) (2)
		Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Derivatives designated as hedging instruments:
Cash flow hedges - interest rate swaps	$	(125)	$	(406)	$	(768)	$	(1,176)

The following table summarizes the pre-tax impact of derivative instruments on the Company's financial statements:

	Three Months Ended				Nine Months Ended
	Amount of Gain or (Loss) Recognized in Income on Derivative (3)				Amount of Gain or (Loss) Recognized in Income on Derivative (3)
		Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Derivatives not designated as hedging    instruments:
Interest rate swap	$	---	$	---	$	(300)	$	---

	Three Months Ended			Nine Months Ended
	Amount of Gain or (Loss)  Recognized in Income on Derivative (ineffective portion)(4)			Amount of Gain or (Loss) Recognized in Income on Derivative (ineffective portion)(4)
		Sept. 25, 2010	Sept. 26, 2009		Sept. 25, 2010	Sept. 26, 2009
Derivatives designated as hedging instruments:
Cash flow hedges - interest rate swaps	$	(3)	---		(3)	---

Page 12

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

(1)

The amount of loss reclassified from AOCI is included in interest expense on the Company's consolidated condensed statements of operations.

(2)

The amount of loss expected to be reclassified from AOCI into earnings during the next 12 months subsequent to September 25, 2010 is $532.

(3)

The amount of loss recognized in income on interest rate swaps not designated as hedging instruments is included in other expense on the Company's consolidated condensed statements of operations.

(4)

The amount of loss recognized in income on the ineffective portion of interest rate swaps is included in other expense on the Company's consolidated condensed statements of operations.

NOTE K - EMPLOYEE BENEFIT PLANS

The Company sponsors two 401(k) defined contribution plans covering substantially all associates.  The Company generally matches participants' contributions, on a sliding scale, up to a maximum of 5% of the participant's earnings.  The Company will not match participants' contributions for one of the two 401(k) plans for the 2009 and 2010 plan years; accordingly, matching contributions for the 401(k) plans were $30 and $28 for the three months ended September 25, 2010 and September 26, 2009, respectively and $82 and $75 for the nine months ended September 25, 2010 and September 26, 2009, respectively.  The Company, at its discretion, could make additional contributions to the plan if the Company attains certain performance targets.

The Company sponsors a non-qualified retirement savings plan that allows eligible associates to defer a specified percentage of their compensation.  The obligations owed to participants under this plan were $10,667 at September 25, 2010 and $10,595 at December 26, 2009 and are included in other long-term liabilities in the Company's consolidated condensed balance sheets.  The obligations are unsecured general obligations of the Company and the participants have no right, interest or claim in the assets of the Company, except as unsecured general creditors.  The Company utilizes a Rabbi Trust to hold, invest and reinvest deferrals and contributions under the plan.  Amounts invested in company-owned life insurance in the Rabbi Trust were $10,705 at September 25, 2010 and $10,690 at December 26, 2009 and are included in other long-term assets in the Company's consolidated condensed balance sheets.

The Company is a contributing employer in a multi-employer pension plan.  Expenses related to the multi-employer pension plan were $62 and $56 for the three months ended September 25, 2010 and September 26, 2009, respectively and $184 and $164 for the nine months ended September 25, 2010 and September 26, 2009, respectively.

The Company sponsors a legacy postretirement benefit plan that provides life insurance to a limited number of associates as a result of a prior acquisition.  The Company also sponsors a postretirement benefit plan that provides medical and life insurance for a limited number of associates who retired prior to January 1, 2003.

Components of net periodic benefit cost for all postretirement plans are summarized as follows:

	Three Months Ended				Nine Months Ended
	Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Amortization of prior service credits	$	(22)	$	(22)	$	(66)	$	(66)
Recognized net actuarial gains		(13)		(14)		(39)		(41)
Net periodic benefit credit	$	(35)	$	(36)	$	(105)	$	(107)

Amounts contributed or expected to be contributed by the Company during the current fiscal year to its postretirement plans are not anticipated to be significantly different from amounts disclosed in the Company's 2009 Annual Report filed on Form 10-K.

Page 13

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE L - INCOME TAXES

The Company accounts for uncertainty in income tax positions according to FASB guidance relating to uncertain tax positions.  Unrecognized tax benefits were $52 at September 25, 2010 and December 26, 2009.  Due to the Company's valuation allowances, such benefits, if recognized, would not affect the Company's effective tax rate.  No interest or penalties have been accrued as of September 25, 2010 or December 26, 2009.  The Company does not expect its unrecognized tax benefits to change significantly during the next twelve months.  The Company recognizes interest and penalties related to uncertain tax positions, if any, in income tax expense.

The following is a summary of the change in the Company's unrecognized tax benefits:

		Nine Months Ended
		Sept. 25, 2010		Sept. 26, 2009
Balance at beginning of period	$	52	$	332
Additions based on tax positions taken during a prior period		---		---
Reductions related to settlement of tax matters		---		(216)
Reductions related to a lapse of applicable statute of limitations		---		(34)
Balance at end of period	$	52	$	82

The income tax benefit for the nine months ended September 26, 2009 includes a $2,992 benefit from the write-off of the tax deductible component of the Company's $31,406 goodwill impairment.

The Company and its subsidiaries are subject to United States federal income taxes, as well as income taxes in a number of state jurisdictions.  The tax years subsequent to 2003 remain open to examination for U.S. federal income taxes.  The majority of state jurisdictions remain open for tax years subsequent to 2005.  A few state jurisdictions remain open to examination for tax years subsequent to 2004.

NOTE M - COMMON STOCK AND EARNINGS (LOSS) PER SHARE

The following table sets forth the computation of basic and diluted earnings (loss) per share from continuing operations:

		Three Months Ended					Nine Months Ended
			Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Loss from continuing operations (1)		$	(1,869)	$	(2,017)	$	(5,012)	$	(38,442)
Weighted-average shares outstanding (2)			12,533		12,325		12,520		12,283
Participating securities - unvested    restricted stock (3)			---		---		---		---
Shares for basic earnings (loss) per share    (2)			12,533		12,325		12,520		12,283
Effect of dilutive securities:
	Stock options (3)		---		---		---		---
	Directors' stock performance units (3)		---		---		---		---
Shares for diluted earnings (loss) per    share (2)(3)			12,533		12,325		12,520		12,283
Loss per share:
	Basic	$	(0.15)	$	(0.16)	$	(0.40)	$	(3.13)
	Diluted		(0.15)		(0.16)		(0.40)		(3.13)

Page 14

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

(1)

No adjustments needed to the numerator for diluted calculations.

(2)

Includes Common and Class B Common shares, less shares held in treasury, in thousands.

(3)

Because their effects are anti-dilutive, shares issuable under stock option plans where the exercise price is greater than the average market price of the Company's Common Stock at the end of the relevant period, unvested restricted stock deemed to be participating securities, directors' stock performance units, and shares issuable on conversion of subordinated debentures into shares of Common Stock have been excluded.  Aggregate shares excluded were 1,643 and 1,667, respectively during the three and nine months of 2010 and 1,575 and 1,612, respectively during the three and nine months of 2009.

NOTE N - COMPREHENSIVE INCOME (LOSS)

Comprehensive income (loss) is as follows:

			Three Months Ended					Nine Months Ended
				Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Net loss			$	(1,897)	$	(1,994)	$	(5,170)	$	(38,618)
Other comprehensive income (loss):
	Unrealized loss from interest rate swaps:
		Before income taxes		(541)		(177)		(747)		(313)
		Income taxes		(205)		(67)		(284)		(119)
		Net of taxes		(336)		(110)		(463)		(194)
						& nbsp;
	Reclassification into earnings from    interest rate swaps:
		Before income taxes		125		406		768		1,176
		Income taxes		48		154		292		447
		Net of taxes		77		252		476		729
							& nbsp;
	Unrealized gain on available-for-sale    securities:
		Before income taxes		---		2		---		57
		Income taxes		---		1		---		22
		Net of taxes		---		1		---		35
						& nbsp;
	Realized gain on sale of available-for-sale    securities:
		Before income taxes		---		(9)		---		(292)
		Income taxes		---		(3)		---		(111)
		Net of taxes		---		(6)		---		(181)
							& nbsp;
	Recognition of net actuarial gain on    postretirement benefit plans:
		Before income taxes		(13)		(14)		(39)		(41)
		Income taxes		(5)		(6)		(15)		(16)
		Net of taxes		(8)		(8)		(24)		(25)
						& nbsp;
	Amortization of prior service credits on    postretirement benefit plans:
		Before income taxes		(22)		(22)		(66)		(66)
		Income taxes		(8)		(8)		(25)		(25)
		Net of taxes		(14)		(14)		(41)		(41)
Comprehensive loss			$	(2,178)	$	(1,879)	$	(5,222)	$	(38,295)

Page 15

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

Components of accumulated other comprehensive income (loss), net of tax, are as follows:

			Interest Rate Swaps		Post-Retirement Liabilities			Total
Balance at December 26, 2009		$	(591)	$	595		$	4
						& nbsp;
	Unrealized loss from interest rate swaps, net of tax    of $284		(463)		---			(463)
						& nbsp;
	Reclassification into earnings from interest rate    swaps, net of tax of $292		476		---			476
						& nbsp;
	Recognition of net actuarial gain on postretirement    benefit plans, net of tax of $15		---		(24)			(24)
						& nbsp;
	Amortization of prior service credits on    postretirement benefit plans, net of tax of $25		---		(41)			(41)
						< /P>
Balance at September 25, 2010		$	(578)	$	530		$	(48)

NOTE O - OTHER (INCOME) EXPENSE

Other (income) expense is summarized as follows:

		Three Months Ended					Nine Months Ended
			Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Other operating income:
	Gain on sale of operating assets	$	---	$	(15)	$	(8)	$	(188)
	Insurance proceeds		---		(62)		---		(62)
	Miscellaneous income		(34)		(135)		(146)		(310)
Other operating income		$	(34)	$	(212)	$	(154)	$	(560)
Other operating expense:
	Loss on disposal of operating    assets	$	6	$	3	$	6	$	3
	Retirement expenses		67		72		264		236
	Miscellaneous expense		44		4		67		145
Other operating expense		$	117	$	79	$	337	$	384
Other income:
	Sale of available-for-sale    securities	$	---	$	(9)	$	---	$	(292)
	Miscellaneous income		(11)		(11)		(33)		(47)
Other income		$	(11)	$	(20)	$	(33)	$	(339)
Other expense:
	Loss on interest rate swap	$	---	$	---	$	300	$	---
	Write-off deferred financing costs		---		133		---		133
	Miscellaneous expense		4		13		20		34
Other expense		$	4	$	146	$	320	$	167

Page 16

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE P - FACILITY CONSOLIDATION AND SEVERANCE EXPENSES

In response to the difficult economic conditions, the Company began consolidating its Eton, Georgia carpet tufting operation into its Atmore, Alabama tufting, dyeing and finishing facility beginning in the fourth quarter of 2008.  This consolidation was substantially completed in the first quarter of 2009.  The Company also made organizational and other changes designed to reduce staff and expenses throughout the Company.   In addition, the Company began consolidating its Santa Ana, California tufting plant, a leased facility, into its Santa Ana, California dyeing, finishing and distribution facility, a facility owned by the Company, which was completed during the fourth quarter of 2009. Also, in 2009, the leased facility was vacated and the Company recorded the estimated costs related to its contractual lease obligations and on-going facilities maintenance, net of an estimate of sub-lease expectations.  The lease related to th is facility expires in December 2012.

Costs related to the Facilities Consolidation Plan established in 2008 are summarized as follows:

									As of September 25, 2010
	Accrued Balance at Dec. 26, 2009		2010 Expenses To Date		2010 Cash Payments		Accrued Balance at Sept. 25, 2010		Total Costs Incurred To Date		Total Expected Costs
Equipment and inventory    relocation	$	---	$	---	$	---	$	---	$	3,193	$	3,193
Severance pay and    employee relocation		---		---		---		---		1,095		1,095
Leased facilities -    obligations (1)		1,588		211		(656)		1,143		1,482		1,545
Totals	$	1,588	$	211	$	(656)	$	1,143	$	5,770	$	5,833

(1)  The accrued balance of $1,588 at December 26, 2009 included $317 of previously accrued liabilities associated with the lease obligations that were reclassified to accrued exit cost.

In August 2009, the Company developed and began implementing a plan to realign its organizational structure in the third and fourth quarters of 2009. Under this plan, the Company combined its three residential carpet units into one business with three distinct brands.  As a result, the Company's residential business is organized much like its commercial carpet business and more like the rest of the industry.  Costs related to the organization realignment include severance costs, associate relocation expenses and costs related to system modifications necessary to support the realignment.  The Company estimates future additional costs under this initiative of approximately $128 during 2010.

Costs related to the Organization Restructuring Plan established in 2009 are summarized as follows:

									As of September 25, 2010
	Accrued Balance at Dec. 26, 2009		2010 Expenses To Date		2010 Cash Payments		Accrued Balance at Sept. 25, 2010		Total Costs Incurred To Date		Total Expected Costs
Severance pay and    employee relocation	$	28	$	113	$	(141)	$	---	$	797	$	925
Computer systems    conversion cost		51		313		(342)		22		479		479
Totals	$	79	$	426	$	(483)	$	22	$	1,276	$	1,404

Expenses incurred under these plans are classified in "facility consolidation and severance expenses" in the Company's consolidated condensed statements of operations.

Page 17

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data) - Cont'd.

NOTE Q - DISCONTINUED OPERATIONS

Results associated with operations that have been sold or discontinued are generally classified as discontinued operations for all periods presented.  Discontinued operations are summarized as follows:

		Three Months Ended					Nine Months Ended
			Sept. 25, 2010		Sept. 26, 2009		Sept. 25, 2010		Sept. 26, 2009
Income (loss) from discontinued    operations:
	Before income taxes	$	(44)	$	32	$	(236)	$	(264)
	Income tax provision (benefit)		(16)		9		(78)		(88)
Income (loss) from discontinued    operations, net of tax		$	(28)	$	23	$	(158)	$	(176)

Expenses associated with discontinued operations in 2010 and 2009 primarily consisted of expenses for workers' compensation, and to a lesser extent, other obligations related to businesses sold.

Return to Table of Contents

Page 18

Item 2.

Management's Discussion and Analysis of Results of Operations and Financial Condition

The following is presented to update the discussion of results of operations and financial condition included in our 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

CRITICAL ACCOUNTING POLICIES

Our critical accounting policies were outlined in Management's Discussion and Analysis of Results of Operations and Financial Condition in our 2009 Annual Report on Form 10-K filed with the Securities and Exchange Commission. There have been no changes to those critical accounting policies subsequent to the date of that report.

OVERVIEW

Demand for products manufactured by the United States carpet industry and our business has been significantly affected by declining demand as tighter credit conditions, lower consumer confidence and other economic factors reduced the level of new residential housing construction, the sales and refurbishment of existing homes and the levels of commercial construction and refurbishment activity.  As a result of these factors, our sales declined in the year-over-year comparisons during each of the last three years and over 38% for the three year period ended December 26, 2009.  During this same three year period, sales for the carpet industry were down approximately 31%.  During this period, unit production in the carpet industry declined for the fourth consecutive year to a level at 60% of its peak in late 2005.  In the latter part of 2008, our sales began slowing at a greater rate than the sales of the carpet industry.  We belie ve our results reflect the impact of the overall downturn as it reached the higher end of the market where our business is concentrated.  We have been reducing costs and conserving capital aggressively in an effort to return our Company to profitability at current sales levels.  Certain raw material prices increased in 2010 and we implemented sales price increases to recoup these cost increases.

Although the timing of the economic recovery and impact on the markets we serve is still uncertain, we have improved our market share in residential carpet markets through the introduction of high margin, though lower volume, wool products under the Masland and Fabrica brands, as well as introduction of several highly styled, yet lower margin products using both branded nylon and polyester yarn systems, designed to appeal to the broader consumer market.  These initiatives have been instrumental in the sales improvements we have seen in our residential carpet business in both the quarterly and year-to-date comparisons for 2010 versus 2009.  Although we believe that conditions affecting the residential markets in general are improving, we are uncertain as to the impact of these changes with regard to particular market segments and therefore the resultant effect on our product mix or volume.

In our commercial carpet markets, we experienced significant incremental sales volume increases to the commercial end user market, which generally have larger order volumes but lower incremental margins, in both the third quarter and year-to-date comparisons in 2010 compared with 2009.  We believe conditions affecting the commercial carpet markets are highly uncertain and therefore are unclear as to our future changes in mix or volume although we are currently experiencing stronger order activity for our commercial products, and in particular, modular carpet tile.

During the third quarter of 2010, sales volume in the carpet industry increased 2% with commercial carpet markets up approximately 8% and residential carpet markets down approximately 2% compared with the third quarter of 2009. In the same period, our total carpet sales increased approximately 12% with residential carpet up approximately 16% and commercial carpet up approximately 3%.  Our sales improvement during the third quarter of 2010 compared with 2009 was primarily a result of new product initiatives in our residential markets.  We believe our position in the upper-end of the market will permit us to benefit from improved conditions and grow our sales at a rate that will exceed the rate of growth of the carpet industry, as and when economic conditions improve further.

FACILITY CONSOLIDATIONS AND COST REDUCTION PLANS

In response to the difficult economic conditions, we developed plans in the fourth quarter of 2008 to reduce costs by consolidating our Eton, Georgia carpet tufting operation into our Atmore, Alabama tufting, dyeing and finishing facilities, consolidating our Santa Ana, California tufting operations into our Santa Ana, California dying, finishing and distribution facility and making organizational and other changes to reduce staff and expenses throughout our Company.  The consolidation of our East Coast tufting operations was substantially completed in the first quarter of 2009 along with the organizational and staff reductions.  The consolidation of our West Coast operations was completed during the fourth quarter of 2009.  These actions better align our operations with current business activity levels and reduce cost.

Return to Table of Contents

Page 19

Including $211 thousand of cost incurred in the first nine months of 2010, expenses incurred for the consolidation and organizational changes associated with the 2008 consolidation and cost reduction plan were $5.8 million since inception in the third quarter of 2008.  Cost recognized included $3.2 million of costs to consolidate facilities, $1.1 million of severance and employee relocation expenses and $1.5 million of costs associated with the exit of our leased facility in Santa Ana, California.  The cost associated with the exit of the leased facility may change in the future based on facts and circumstances.

During the third quarter of 2009, we developed and began implementing a plan to realign our organizational structure to further reduce cost and streamline operations.  Under the plan, we combined our three residential carpet units into one business with three distinct brands.  As a result, our residential business is organized much like our commercial carpet business and more like the rest of the industry.  Costs of this realignment include severance, limited employee relocation expenses, and computer systems conversion expenses required to support the realignment.  The realignment was substantially complete in the fourth quarter of 2009.  Including $426 thousand of cost incurred in the first nine months of 2010, costs incurred under this realignment plan were $1.3 million.  We estimate remaining costs of approximately $128 thousand, related to systems modification cost and associate relocation obligations, will be incurre d during 2010 pertaining to this plan.

In addition to the facilities consolidations, employee reductions and the organizational realignment, we suspended our match of certain 401(k) contributions for 2009 and lowered the compensation of our exempt salaried associates in March 2009.  We have currently not reinstated the 401(k) match or restored salary reductions.  These actions had a positive impact on our results in 2009 and 2010 and we believe have resulted in additional improvements in operational capabilities, increased fixed cost absorption and further facilitated other cost reductions during 2010.

GOODWILL IMPAIRMENT - 2009

Because economic conditions in the carpet industry deteriorated significantly in the first quarter of 2009, we performed impairment testing of the remaining goodwill associated with our Fabrica reporting unit. The measurement resulted in the impairment of the remaining goodwill associated with the 2000 acquisition of Fabrica International, Inc.; accordingly, we recorded a non-cash goodwill impairment loss of $31.4 million in the first quarter of 2009.  

RESULTS OF OPERATIONS

The following table sets forth certain elements of our continuing operating results as a percentage of net sales for the periods indicated:

	Three Months Ended		Nine Months Ended
	Sept 25, 2010	Sept 26, 2009	Sept 25, 2010	Sept 26, 2009
Net sales	100.0 %	100.0 %	100.0 %	100.0 %
Cost of sales	77.8 %	73.1 %	75.8 %	75.1 %
Gross profit	22.2 %	26.9 %	24.2 %	24.9 %
Selling and administrative expense	24.9 %	29.4 %	26.2 %	30.1 %
Other operating income	(0.0)%	(0.4)%	(0.1)%	(0.4)%
Other operating expense	0.2 %	0.2 %	0.2 %	0.3 %
Facility consolidation and severance expenses	0.5 %	1.1 %	0.4 %	1.5 %
Impairment of goodwill	0.0 %	0.0 %	0.0 %	20.8 %
Operating loss	(3.4) %	(3.4)%	(2.5)%	(27.4)%

Net Sales.  Net sales for the quarter ended September 25, 2010 were $56.7 million, an increase of 12.3%, compared with sales of $50.5 million for the year-earlier quarter.  Net sales for the first nine months of 2010 were $166.2 million, an increase of 10.3%, compared with sales of $150.7 million for the first nine months of 2009.  Our year-over-year sales comparison reflected an 11.9% increase in net carpet sales for the third quarter of 2010, with net sales of residential carpet up 16.3% and net sales of commercial carpet up 2.9% versus the 2009 period.  For the first nine months of 2010, the sales comparison reflected an increase of 10.5% in net carpet sales, with net sales of residential carpet up 16.8% and net sales of commercial carpet down 1.7%.

Page 20

Cost of Sales.  Cost of sales, as a percentage of net sales, increased 4.7% in the third quarter of 2010 compared with the third quarter of 2009 and increased 0.7% for the first nine months of 2010 compared with the same period in 2009.  The third quarter and first nine months of 2009 included a reduction in costs of sales as a result of LIFO tier liquidations of $116 thousand, or 0.2% as a percentage of sales, and $1.1 million, or 0.8% as a percentage of sales, in the third quarter and first nine months of 2009, respectively.  Cost of sales, as a percentage of net sales, was negatively affected in the third quarter of 2010 as production efficiencies declined as we incurred significant costs related to staff increases to support higher production levels and a more diverse product mix.

Gross Profit.   Gross profit dollars decreased $1.0 million in the third quarter of 2010 and increased $2.6 million for the first nine months of 2010 compared with the same periods in 2009. Gross profit was negatively affected in the third quarter and nine months of 2010 as a result of significantly higher manufacturing costs incurred in the third quarter due primarily to inefficiencies created and excess costs incurred to staff our operations to support anticipated higher volumes and a more diverse product mix.  We hired additional production staff, having seen strong order activity in the January through May time frames and thus anticipating a stronger recovery throughout the summer.  However, our order activity dropped significantly in the period of June through August, resulting in excess costs relative to sales for the period.  We have been able to utilize this higher production output as the fall season has had higher levels of demand starting in September.  The third quarter and first nine months of 2009 included a reduction in costs of sales as a result of LIFO tier liquidations of $116 thousand and $1.1 million, respectively.

Selling and Administrative Expenses.  Selling and administrative expenses decreased as a percentage of sales by 4.5% and 3.9% in the third quarter and the first nine months of 2010 respectively, compared with the same periods in 2009.  The lower selling and administrative expenses as a percentage of net sales reflect the effects of our cost reduction initiatives and the effects of higher sales volume on the fixed components of these expenses.

Other Operating Income.  Other operating income decreased $178 thousand in the third quarter of 2010 and $406 thousand for the first nine months of 2010 compared with the same periods in 2009. The third quarter of 2009 included the receipt of insurance proceeds and the nine months of 2009 included the insurance proceeds and higher gains from the sale of operating assets compared with 2010.

Other Operating Expense.  Other operating expense increased $38 thousand in the third quarter of 2010 and decreased $47 thousand for the first nine months of 2010 compared with the same periods of 2009.  The change in the level in the quarterly and year-to-date reporting periods were in miscellaneous expenses.

Facility Consolidation and Severance Expenses and Goodwill Impairment.  During the third quarter and first nine months of 2010, we recorded $304 thousand and $637 thousand respectively, of expenses primarily related to associate relocation obligations and completion of computer systems modifications under our restructuring initiatives that were begun in 2008 and 2009 and exit costs related to our leased facility in California.  During the third quarter and first nine months of 2009, we recorded $563 thousand and $2.3 million respectively, of expenses related to facilities consolidations and severance cost under our restructuring plans.  We recorded a $31.4 million non-cash charge in the first quarter of 2009 to write-off the remainder of our goodwill based on our assessment of its carrying value compared to its estimated recoverability.

Operating Loss.  Our operating loss was $1.9 million, or 3.4% of net sales, in the third quarter of 2010 compared with an operating loss of $1.7 million, or 3.4% of net sales, in the third quarter of the prior year.  For the first nine months of 2010, our operating loss was $4.2 million, compared with an operating loss of $41.3 million, in the first nine months of 2009.  For the first nine months of 2009, the operating loss included $31.4 million of non-cash expenses related to impairment of goodwill and facility consolidations and severance of $2.3 million, or $1.7 million higher than the level of consolidation expenses in the first nine months of 2010.

Interest Expense.  Interest expense decreased $443 thousand in the third quarter of 2010 and $1.0 million for the first nine months of 2010 compared with the same periods in 2009, principally as a result of lower levels of debt in 2010.

Other Income.  Other income was relatively unchanged in the third quarter of 2010 compared with the third quarter of 2009.  Other income decreased $306 in the first nine months of 2010 versus the same period in 2009 due to gains from the sale of available-for-sale securities in 2009.

Other Expense.  Other expense decreased by $142 thousand in the third quarter of 2010 compared with the same period in 2009 primarily as a result of the write-off of deferred financing cost in the 2009 period.  Other expense increased $153 thousand in the first nine months of 2010 compared with the first nine months of 2009.  The increase in the nine month period of 2010 resulted from a charge related to an interest rate swap agreement, offset by the 2009 deferred financing cost write-off.

Page 21

Income Tax Benefit.  Our effective income tax benefit rate was 34.1% in the third quarter of 2010 and 34.7% for the first nine months of 2010, compared with an effective income tax benefit rate of 36.7% for the third quarter of 2009 and 15.3% for the first nine months of 2009.  The abnormally low effective tax benefit rate for the first nine months of 2009 was principally due to the non-deductible portion of the impairment of goodwill recorded in 2009.

Loss from Continuing Operations.  The loss from continuing operations was $1.9 million, or $0.15 per diluted share in the third quarter of 2010 and $5.0 million, or $0.40 per diluted share, for the first nine months of 2010 compared with a loss from continuing operations of $2.0 million, or $0.16 per diluted share in the third quarter of 2009 and $38.4 million, or $3.13 per diluted share for the first nine months of 2009.  The loss from continuing operations for the first nine months of 2010 included $428 thousand, or $0.03 per diluted share of losses associated with consolidation and severance expenses.  The loss from continuing operations for the first nine months of 2009 included $29.9 million, or $2.44 per diluted share of losses associated with the impairment of goodwill and consolidation and severance expenses.

Net Loss.  Discontinued operations reflected a loss of $28 thousand, or $0.00 per diluted share, in the third quarter of 2010 compared with income of $23 thousand, or $0.00 per diluted share, in the same period in 2009.  Discontinued operations reflected a loss of $158 thousand, or $0.01 per diluted share, for the first nine months of 2010 compared with a loss of $176 thousand, or $0.01 per diluted share, for the first nine months of 2009.  Including discontinued operations, the net loss was $1.9 million, or $0.15 per diluted share, in the third quarter of 2010 compared with a net loss of $2.0 million, or $0.16 per diluted share, in the third quarter of 2009.  The first nine months of 2010 reflected a net loss of $5.2 million, or $0.41 per diluted share, compared with a net loss of $38.6 million, or $3.14 per diluted share, in the same period in 2009.

LIQUIDITY AND CAPITAL RESOURCES

During the nine months ended September 25, 2010, we generated $813 thousand of funds through operating activities and $956 thousand from checks issued in excess of cash.  These funds were used primarily to invest $1.3 million in capital assets and reduce debt by $367 thousand.

Working capital increased $2.1 million in the first nine months of 2010.  Although total receivables declined $266 thousand during the first nine months of 2010, trade accounts receivable increased $6.4 million primarily due to an increase in sales and seasonably low accounts receivable at the end of 2009, while income tax receivables decreased $6.9 million primarily due to tax refunds of $6.7 million received in the first quarter of 2010 while all other receivables increased $213 thousand.  Inventories increased $4.2 million to support higher levels of business activity from the year end 2009 levels while all other current assets increased $1.0 million, including an increase in deferred tax assets of $1.4 million during the period.  Accounts payable and accrued expenses increased $4.3 million principally to support a higher level of sales and production while a reduction in the current portion of debt increased working capital by $1.4 m illion.

Capital expenditures for the nine months ended September 25, 2010 were $1.3 million, while depreciation and amortization was $8.9 million.  We expect capital expenditures to be approximately $2.5 million for fiscal 2010, while depreciation and amortization is expected to be approximately $11.6 million.  Capital expenditures in 2010 primarily pertain to enhancements to existing equipment and facilities.

We were party to an interest swap agreement with a notional amount $30.0 million through May 11, 2010.  Under this agreement we paid a fixed rate of 4.79%.  On April 7, 2010, we entered into an interest rate swap agreement with a notional amount of $25.0 million effective May 11, 2010 through May 11, 2013.  Under this agreement, we paid a fixed rate of interest of 2.38%.  During June, we elected to terminate this agreement as interest rates further declined primarily as a result of uncertainty in international financial conditions.  On July 1, 2010, we entered in to a new interest rate swap agreement with a notional amount of $25.0 million effective July 11, 2010 through May 11, 2013.  Under this agreement we pay a fixed rate of 1.42% and receive in return a specified variable rate of interest times the same notional amount.  As a result of the termination of the April 7, 2010 agreement, we paid $300 thousand in July to terminate the agreement.  The favorable rate structure under the new replacement agreement, compared with the terminated agreement, is expected to result in a decrease in our effective interest cost of approximately $690 thousand through May 11, 2013.

We believe our operating cash flows, credit availability under our senior loan and security agreement and other sources of financing are adequate to finance our normal liquidity requirements.  However, unforeseen cash expenditures above our normal liquidity requirements, or significant further deterioration in economic conditions that affect our business, could require supplemental financing or other funding sources.  There can be no assurance that such supplemental financing or other sources of funding can be obtained or will be obtained on terms favorable to us.  The levels of our accounts receivable and inventory limit the borrowing availability under our revolving credit facility.  Unused borrowing capacity under our revolving credit facility was $7.2 million at September 25, 2010.

Page 22

RECENT ACCOUNTING PRONOUNCEMENTS

In June 2009, the FASB issued authoritative guidance on accounting for transfers of financial assets.  This guidance was issued to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor's continuing involvement, if any, in transferred financial assets.  This guidance is effective for fiscal years and interim periods beginning after November 15, 2009.  The adoption of this statement did not have a material effect on our financial position or results of operations.

In June 2009, the FASB issued amended authoritative guidance to address the elimination of the concept of a qualifying special purpose entity.  This guidance also replaces the quantitative-based risks and rewards calculation for determining which enterprise has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity and the obligation to absorb losses of the entity or the right to receive benefits from the entity.  This guidance is effective for fiscal years and interim periods beginning after November 15, 2009.  The adoption of this statement did not have a material effect on our financial position or results of operations.

CERTAIN FACTORS AFFECTING THE COMPANY'S PERFORMANCE

In addition to the other information provided in this Report, the risk factors included in Item 1A should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock.  Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.

FORWARD-LOOKING INFORMATION

This Report contains statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements include the use of terms or phrases that include such terms as "expects," "estimated," "projects," "believes," "anticipates," "intends," and similar terms and phrases.  Such forward looking statements relate to, among other matters, our future financial performance, business prospects, growth strategies or liquidity.  The following important factors may affect our future results and could cause those results to differ materially from our historical results; these factors include, in addition to those “Risk Factors” detailed in item 1A of this report and described elsewhere in this document, the cost and av ailability of capital, raw material and transportation costs related to petroleum price levels, the cost and availability of energy supplies, the loss of a significant customer or group of customers, materially adverse changes in economic conditions generally in carpet, rug and floor covering markets we serve and other risks detailed from time to time in our filings with the Securities and Exchange Commission.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk (Dollars in thousands)

Our earnings, cash flows and financial position are exposed to market risks relating to interest rates, among other factors.  It is our policy to minimize our exposure to adverse changes in interest rates and manage interest rate risks inherent in funding our Company with debt.  We address this financial exposure through a risk management program that includes maintaining a mix of fixed and floating rate debt and the use of interest rate swap agreements.

At September 25, 2010, we were a party to an interest rate swap agreement on our mortgage note payable with a notional amount equal to the outstanding balance of the mortgage note ($5,809 at September 25, 2010) which expires in March of 2013.  Under the interest rate swap agreement, we pay a fixed rate of 4.54% of interest times the notional amount and receive in return an amount equal to a specified variable rate of interest times the same notional amount.  The swap agreement effectively fixes the interest rate on the mortgage note payable at 6.54%.

On October 11, 2005, we entered into an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010.  Under this agreement, we paid a fixed rate of interest of 4.79% times the notional amount and received in return a specified variable rate of interest times the same notional amount.  The interest rate swap agreement was linked to our variable rate interest payments and was considered a highly effective hedge.

Return to Table of Contents

Page 23

On April 7, 2010, we entered into an interest rate swap agreement with a notional amount of $25,000 effective May 11, 2010 through May 11, 2013.  We did not designate this derivative instrument as a cash flow hedge and as a result recognized the fair value of this instrument in earnings.  Under this interest rate swap agreement, we paid a fixed rate of interest of 2.38% times the notional amount and received in return a specified variable rate of interest times the same notional amount.  Due to a significant drop in rates, we terminated the agreement in July 2010 and entered into another interest rate swap agreement with a notional amount of $25,000 effective July 11, 2010 through May 11, 2013 which we designated as a cash flow hedge.  Under this interest rate swap agreement, we pay a fixed rate of interest of 1.42% times the notional amount and receive in return a specified variable rate of interest times the same notional amount.< /P>

At September 25, 2010, $18,776, or approximately 28% of our total debt, was subject to floating interest rates.  A 10% fluctuation in the variable interest rates applicable to this floating rate debt would have an annual after-tax impact of approximately $38.

Item 4 - Controls and Procedures

We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and is accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  Our management, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated  the effectiveness of the design and operation of our disclosure controls and procedures (as such terms are defined in Rules 13(a)-15(e) and 15(d)-15(e)) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of September 25, 2010 , the date of the financial statements included in this Form 10-Q (the “Evaluation Date”).  Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the Evaluation Date.  

No changes in our internal control over financial reporting occurred during the quarter covered by this report that materially affected, or are reasonably likely to affect, our internal control over financial reporting.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures, as well as diverse interpretation of U. S. generally accepted accounting principals by accounting professionals.  It is also possible that internal control over financial reporting can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.  These inherent limitations are known features of the financial reporting process; therefore, while it is possible to design into the process safeguards to reduce such risk, it is not possible to eliminate all risk.

PART II. OTHER INFORMATION

Item 1 - Legal Proceedings

None.

Item 1A - Risk Factors

In addition to the other information provided in this Report, the following risk factors should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock.  Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.

The floorcovering industry is cyclical and prolonged declines in residential or commercial construction activity or corporate remodeling and refurbishment could have a material adverse effect on our business.

Return to Table of Contents

Page 24

The U.S. floorcovering industry is cyclical and is influenced by a number of general economic factors.  In general the industry is dependent on residential and commercial construction activity, including new construction as well as remodeling.  New construction is cyclical in nature.  To a somewhat lesser degree, this also is true with residential and commercial remodeling.  A prolonged decline in new construction or remodeling activity could have a material adverse effect on our business, financial condition and results of operations.  The level of commercial and residential market activity in these industries is significantly affected by numerous factors, all of which are beyond our control, including among others:

·

consumer confidence;

·

housing demand;

·

financing availability;

·

national and local economic conditions;

·

interest rates;

·

employment levels;

·

changes in disposable income;

·

commercial rental vacancy rates; and

·

federal and state income tax policies.

Our product concentration in the higher-end of the residential and commercial markets could significantly affect the impact of these factors on our business.

We have significant levels of indebtedness that must be repaid or refinanced.

Our 7% convertible subordinated debentures must either be paid or refinanced and reserved by January 15, 2012.  If these actions are not taken by that time, the payments on our amended and restated senior loan and security agreement will accelerate on that date rather than the current termination date of May 11, 2013.  If our cash flow or profitability are insufficient, the value of our assets securing our loans are insufficient or we are unable to access the debt or equity markets at competitive rates or in sufficient amounts, it could materially adversely affect our ability to pay off or refinance our debts and generate sufficient funds to satisfy the terms of the debentures or the senior loan and security agreement.

We face intense competition in our industry, which could decrease demand for our products and could have a material adverse effect on our profitability.

The floorcovering industry is highly competitive.  We face competition from a number of domestic manufacturers and independent distributors of floorcovering products and, in certain product areas, foreign manufacturers.  There has been significant consolidation within the floorcovering industry during recent years that has caused a number of our existing and potential competitors to be significantly larger and have significantly greater resources and access to capital than we do.  Maintaining our competitive position may require us to make substantial additional investments in our product development efforts, manufacturing facilities, distribution network and sales and marketing activities, which may be limited by our access to capital, as well as restrictions set forth in our credit facilities.  Competitive pressures may also result in decreased demand for our products and in the loss of market share.  In addition, we face, and will continue to face, pressure on sales prices of our products from competitors.  As a result of any of these factors, there could be a material adverse effect on our sales and profitability.

Raw material prices may increase.

The cost of raw materials has a significant impact on our profitability.  In particular, our business requires the purchase of large volumes of nylon and polyester yarn, as well as wool yarns, synthetic backing, latex, and dyes.  Increases in the cost of these raw materials could materially adversely affect our business, results of operations and financial condition if we are unable to pass these increases through to our customers.  We believe we are successful in passing along raw material and other cost increases as they may occur; however, there can be no assurance that we will successfully recover such increases in cost.

Unanticipated termination or interruption of our arrangements with third-party suppliers of nylon yarn could have a material adverse effect on us.

Nylon yarn is the principal raw material used in our floorcovering products.  A significant portion of such yarn is purchased from one supplier.  We believe there are other sources of nylon yarns; however, an unanticipated termination or interruption of our supply arrangements could adversely affect our supply arrangements and could be material.

Page 25

We may be responsible for environmental cleanup costs.

Various federal, state and local environmental laws govern the use of our current and former facilities. These laws govern such matters as:

·

Discharges to air and water;

·

Handling and disposal of solid and hazardous substances and waste; and

·

Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.

Our operations also are governed by laws relating to workplace safety and worker health, which, among other things, establish noise standards and regulate the use of hazardous materials and chemicals in the workplace.  We have taken, and will continue to take, steps to comply with these laws.  If we fail to comply with present or future environmental or safety regulations, we could be subject to future liabilities.  However, we cannot ensure that complying with these environmental or health and safety laws and requirements will not adversely affect our business, results of operations and financial condition.  Future laws, ordinances or regulations could give rise to additional compliance or remediation costs that could have a material adverse effect on our business, results of operations and financial condition.

Acts of Terrorism.

Our business could be materially adversely affected as a result of international conflicts or acts of terrorism.  Terrorist acts or acts of war may cause damage or disruption to our facilities, employees, customers, suppliers, and distributors, which could have a material adverse effect on our business, results of operations or financial condition.  Such conflicts also may cause damage or disruption to transportation and communication systems and to our ability to manage logistics in such an environment, including receipt of supplies and distribution of products.

Unanticipated Business Interruptions.

Our business could be adversely affected if a significant portion of our plant, equipment or operations were damaged or interrupted by a casualty, condemnation, utility service, work stoppage or other event beyond our control.  Such an event could have a material adverse effect on our business, results of operations and financial condition.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
						& nbsp;
The following table provides information regarding our repurchases of shares of our Common Stock during the three months ended September 25, 2010:
						& nbsp;
						& nbsp;
Month Ending	Total Number of Shares Purchased		Average Price Paid Per Share		Maximum Number (or approximate dollar value) of Shares That May Yet Be Purchased Under Plans or Programs		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1)
July 31, 2010	---	$	---	$			---
August 28, 2010	---		---				---
September 25, 2010	---		---				---
Three Months Ended September 25, 2010	---	$	---	$	4,818,029		---
						& nbsp;
						& nbsp;
(1)  On August 8, 2007, we announced a program to repurchase up to $10 million of our Common Stock.
						& nbsp;

Return to Table of Contents

Page 26

Item 3 - Defaults Upon Senior Securities
	None.
Item 4 - (Removed and Reserved)
	None.
Item 5 - Other Information
	None.

Item 6 - Exhibits
	(a)	Exhibits
		(i)	Exhibits Incorporated by Reference

(ii)	Exhibits Filed with this Report
	31.1	CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	31.2	CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	32.1	CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	32.2	CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	THE DIXIE GROUP, INC.
	(Registrant)
Date: November 4, 2010	By: /s/ JON A. FAULKNER
	Jon A. Faulkner Vice President and Chief Financial Officer
Date: November 4, 2010	By: /s/ D. EUGENE LASATER
	D. Eugene Lasater Controller

Return to Table of Contents

Page 27

EX-31

EXHIBIT 31.1

Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Daniel K. Frierson, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of The Dixie Group, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 4, 2010        /s/ DANIEL K. FRIERSON                        
Daniel K. Frierson
Chief Executive Officer
The Dixie Group, Inc.

EX-31

EXHIBIT 31.2

Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Jon A. Faulkner, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of The Dixie Group, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.   Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.   Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.   The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:       November 4, 2010                  /s/ JON A. FAULKNER                        
Jon A. Faulkner
Chief Financial Officer
The Dixie Group, Inc.

EX-32

EXHIBIT 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The Dixie Group, Inc. (the "Company") on Form 10-Q for the quarter ended September 25, 2010, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Daniel K. Frierson, the Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  /s/ DANIEL K. FRIERSON                                 

Daniel K. Frierson, Chief Executive Officer
Date:      November 4, 2010 

A signed original of this written statement required by Section 906 has been provided to The Dixie Group, Inc. and will be retained by The Dixie Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32

EXHIBIT 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of The Dixie Group, Inc. (the "Company") on Form 10-Q for the quarter ended September 25, 2010, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jon A. Faulkner, the Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  /s/ JON A. FAULKNER                                 

Jon A. Faulkner, Chief Financial Officer
Date:  November 4, 2010

A signed original of this written statement required by Section 906 has been provided to The Dixie Group, Inc. and will be retained by The Dixie Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.