XML 65 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
12 Months Ended
Dec. 31, 2020
Business Acquisition, Unaudited Pro Forma Information

 

 

The following unaudited pro forma summary presents consolidated information of the Company as if the acquisition and consolidation of LSC had occurred on January 1, 2019:

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

December 31, 2020

 

 

December 31, 2019

 

Net revenues

$

1,421,494

 

 

$

1,447,001

 

Net income

$

95,908

 

 

$

140,027

 

Net income attributable to common stockholders

$

96,517

 

 

$

139,603

 

Earnings per share - basic

$

2.23

 

 

$

3.24

 

Earnings per share - diluted

$

2.18

 

 

$

3.17

 

Lite On Semiconductor  
Summary of Business Acquisition, Purchase Price

 

 

Total consideration paid

 

$

453.4

 

Less:   Settlement of pre-existing relationships

 

 

 

 

Reacquisition of Diodes stock owned by LSC (1)

 

 

(296.8

)

Net accounts receivable on LSC books owed by Diodes

 

 

(2.6

)

Total amount of pre-existing relationship settled

 

 

(299.4

)

Remaining consideration

 

$

154.0

 

(1) Value determined based on closing price of Diodes’ stock on the date the acquisition agreement. 

Summary of Fair Value of Assets and Liabilities Related to Acquisition Recorded in Condensed Consolidated Balance Sheet

The table below sets forth the fair value of the assets acquired and liabilities assumed based on relative fair value at the date of acquisition and the corresponding line item in the Company’s consolidated balance sheet at the date of acquisition. U.S. GAAP permits companies to complete the final determination of the fair values during the measurement period from the acquisition date. The size and breadth of the LSC acquisition will necessitate the use of this measurement period to adequately analyze and assess a number of the factors used in establishing the asset and liability fair values as of the acquisition date including (i) changes in fair values of property, plant and equipment and inventories, (ii) changes in fair value of certain liabilities assumed and (iii) tax impact associated with any other changes in fair value. Any potential adjustments made could be material in relation to the preliminary values. A final determination of the assets acquired and liabilities assumed has not been completed and the following table is considered preliminary. The Company engaged a third party valuation specialist to assist with the assessment of any intangibles assets acquired as part of the LSC acquisition and it was determined that there were no intangible assets as a result of the LSC acquisition.

 

Cash and cash equivalents

 

$

131,046

 

Accounts receivable

 

 

44,896

 

Inventories

 

 

55,710

 

Prepaid expenses and other current assets

 

 

11,447

 

Property, plant and equipment

 

 

67,952

 

Deferred income tax

 

 

15,732

 

Other long-term assets

 

 

26,037

 

Total assets acquired

 

 

352,820

 

Line of credit

 

 

88,508

 

Accounts payable

 

 

35,245

 

Accrued liabilities and other

 

 

48,992

 

Income tax payable

 

 

6,264

 

Deferred tax liabilities

 

 

8,941

 

Other long-term liabilities

 

 

10,783

 

Total liabilities assumed

 

 

198,733

 

Non-controlling interest

 

 

54

 

Net assets acquired

 

$

154,033

 

 

 

 

 

 

Savitech Acquisition  
Summary of Fair Value of Assets and Liabilities Related to Acquisition Recorded in Condensed Consolidated Balance Sheet  The table below sets forth the fair value of the assets and liabilities recorded in the acquisition and the corresponding line item in which the item is recorded in our condensed consolidated balance sheet at the date of acquisition.

 

Cash and cash equivalents

 

$

6.2

 

Prepaid expenses and other

 

 

0.7

 

Goodwill

 

 

13.9

 

Intangible assets, net

 

 

6.1

 

Other long-term assets

 

 

0.4

 

Accrued liabilities and other

 

 

9.9

 

Noncontrolling interest

 

 

11.8

 

Wafer Fabrication Facility ("GFAB")  
Summary of Fair Value of Assets and Liabilities Related to Acquisition Recorded in Condensed Consolidated Balance Sheet The table below sets forth the fair value of the assets and liabilities recorded in the GFAB acquisition and the corresponding line item in which the item is recorded in our condensed consolidated balance sheet.

 

Property, plant and equipment

 

$

24.4

 

Inventories

 

 

3.6

 

Prepaid expenses and other

 

 

5.2

 

Goodwill

 

 

0.9

 

Deferred tax liabilities

 

 

1.0