XML 44 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components of Lease Expense

The components of lease expense are set forth in the table below:

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2020

 

March 31, 2019

Operating lease expense

 

$

3,730

 

$

3,704

Finance lease expense:

 

 

 

 

 

 

Amortization of assets

 

 

209

 

 

244

Interest on lease liabilities

 

 

7

 

 

15

Short-term lease expense

 

 

94

 

 

36

Variable lease expense

 

 

711

 

 

618

Total lease expense

 

$

4,751

 

$

4,617

Supplemental Balance Sheet Information Related to Leases

The table below sets forth supplemental balance sheet information related to leases:

 

 

 

March 31, 2020

 

December 31, 2019

Operating leases:

 

 

 

 

Operating lease ROU assets

 

$53,933

 

$57,427

 

 

 

 

 

Current operating lease liabilities

 

11,633

 

12,554

Noncurrent operating lease liabilities

 

24,713

 

27,545

Total operating lease liabilities

 

$36,346

 

$40,099

 

 

 

 

 

Finance leases:

 

 

 

 

Finance lease ROU assets

 

$2,507

 

$3,396

Accumulated amortization

 

(1,671)

 

(1,924)

Finance lease ROU assets, net

 

$836

 

$1,472

 

 

 

 

 

Current finance lease liabilities

 

$818

 

$903

Non-current finance lease liabilities

 

 

138

Total finance lease liabilities

 

$818

 

$1,041

 

 

 

 

 

Weighted average remaining lease term (in years):

 

 

 

 

Operating leases

 

4.3

 

4.4

Finance leases

 

1.0

 

1.3

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

Operating leases

 

3.8%

 

3.8%

Finance leases

 

3.0%

 

3.0%

Supplemental Cash Flow and Other Information Related to Leases

 

 

The table below sets forth supplemental cash flow and other information related to leases:

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2020

 

March 31, 2019

Cash paid for the amounts included in the measurements of lease liabilities:

 

 

 

 

Operating cash outflows from operating leases

 

$4,018

 

$4,277

Operating cash outflows from finance leases

 

7

 

15

Financing cash outflow from finance leases

 

223

 

293

 

 

 

 

 

ROU assets obtained in exchange for lease liabilities incurred:

 

 

 

 

Operating leases

 

127

 

86

Schedule of Operating and Finance Lease Liability Maturities

The table below sets forth information about lease liability maturities:

 

 

 

March 31, 2020

 

 

Operating Leases

 

Finance Leases

Remainder of 2020

 

$

10,129

 

$

691

2021

 

 

9,674

 

 

139

2022

 

 

8,000

 

 

-

2023

 

 

4,452

 

 

-

2024

 

 

2,379

 

 

-

2025

 

 

2,286

 

 

-

2026 and thereafter

 

 

2,579

 

-

Total lease payments

 

 

39,499

 

 

830

Less: imputed interest

 

 

(3,153)

 

 

(12)

Total lease obligations

 

 

36,346

 

 

818

Less: current obligations

 

 

(11,633)

 

 

(818)

Long-term lease obligations

 

$

24,713

 

$

-