XML 56 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Compensation And Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the years ended December 31, 2018 and 2017:

 

 

Defined Benefit Plan

 

 

2018

 

 

2017

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

Service cost

$

267

 

 

$

258

 

Interest cost

 

4,151

 

 

 

4,228

 

Recognized actuarial loss

 

2,625

 

 

 

1,325

 

Expected return on plan assets

 

(7,339

)

 

 

(6,506

)

Net periodic benefit cost

$

(296

)

 

$

(695

)

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

 

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

Defined Benefit Plan

 

 

2018

 

 

2017

 

Change in benefit obligation:

 

 

 

 

 

 

 

Beginning balance

$

166,063

 

 

$

146,801

 

Service cost

 

267

 

 

 

258

 

Interest cost

 

4,151

 

 

 

4,228

 

Actuarial (gain) loss

 

(9,827

)

 

 

4,910

 

Benefits paid

 

(3,625

)

 

 

(4,313

)

Settlements

 

(7,471

)

 

 

-

 

Currency changes

 

(8,454

)

 

 

14,179

 

Benefit obligation at December 31

$

141,104

 

 

$

166,063

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

Beginning balance - fair value

$

134,234

 

 

$

118,658

 

Employer contribution

 

2,796

 

 

 

2,974

 

Actual return on plan assets

 

(2,084

)

 

 

5,454

 

Benefits paid

 

(3,625

)

 

 

(4,313

)

Settlements

 

(6,731

)

 

 

-

 

Currency changes

 

(7,428

)

 

 

11,461

 

Fair value of plan assets at December 31

$

117,162

 

 

$

134,234

 

Underfunded status at December 31

$

(23,942

)

 

$

(31,829

)

Schedule of Assumptions Used The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

2018

 

 

2017

 

Discount rate

 

2.6

%

 

 

2.8

%

Expected long-term return on plan assets

 

5.6

%

 

 

5.4

%

 

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

2018

 

 

2017

 

Discount rate

 

2.9

%

 

 

2.6

%

 

Schedule of Allocation Of Plan Assets The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category

Asset category

 

Expected long-term

return

 

 

Asset allocation

 

Growth assets

 

 

8.6

%

 

 

68

%

Hedging assets

 

 

1.8

%

 

 

30

%

Cash

 

 

0.8

%

 

 

2

%

Total

 

 

6.4

%

 

 

100

%

Schedule of Expected Benefit Payments Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2018

2019

$

3,763

 

2020

 

4,120

 

2021

 

4,586

 

2022

 

4,959

 

2023

 

5,307

 

2024-2027

 

24,069

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets The following table summarizes the major categories of the plan assets

 

 

December 31, 2018

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

6,907

 

 

$

-

 

 

$

-

 

 

$

6,907

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

1,536

 

 

 

-

 

 

 

1,536

 

Overseas equities

 

 

-

 

 

 

21,859

 

 

 

-

 

 

 

21,859

 

Emerging markets

 

 

-

 

 

 

4,264

 

 

 

-

 

 

 

4,264

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

4,641

 

 

 

-

 

 

 

4,641

 

Non-government bonds

 

 

-

 

 

 

1,998

 

 

 

-

 

 

 

1,998

 

Index-linked securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.K. treasury securities

 

 

-

 

 

 

132

 

 

 

-

 

 

 

132

 

Other index-linked securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

31,193

 

 

 

-

 

 

 

31,193

 

Property

 

 

-

 

 

 

2,822

 

 

 

-

 

 

 

2,822

 

Liability-driven investments

 

 

-

 

 

 

41,602

 

 

 

-

 

 

 

41,602

 

Other

 

 

-

 

 

 

208

 

 

 

-

 

 

 

208

 

Total

 

$

6,907

 

 

$

110,255

 

 

$

-

 

 

$

117,162