XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the years ended December 31, 2017 and 2016:

 

 

Defined Benefit Plan

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

  Service cost

$

258

 

 

$

270

 

  Interest cost

 

4,228

 

 

 

5,151

 

  Recognized actuarial loss

 

1,325

 

 

 

993

 

  Expected return on plan assets

 

(6,506

)

 

 

(6,210

)

Net periodic benefit cost

$

(695

)

 

$

204

 

 

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

Defined Benefit Plan

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

   Beginning balance

$

146,801

 

 

$

145,019

 

        Service cost

 

258

 

 

 

270

 

        Interest cost

 

4,228

 

 

 

5,151

 

        Actuarial loss

 

4,910

 

 

 

29,793

 

        Benefits paid

 

(4,313

)

 

 

(6,816

)

        Currency changes

 

14,179

 

 

 

(26,616

)

Benefit obligation at December 31

$

166,063

 

 

$

146,801

 

 

 

 

 

 

 

 

 

   Change in plan assets:

 

 

 

 

 

 

 

        Beginning balance - fair value

$

118,658

 

 

$

116,386

 

        Employer contribution

 

2,974

 

 

 

2,105

 

        Actual return on plan assets

 

5,454

 

 

 

28,422

 

        Benefits paid

 

(4,313

)

 

 

(6,816

)

        Currency changes

 

11,461

 

 

 

(21,439

)

Fair value of plan assets at December 31

$

134,234

 

 

$

118,658

 

Underfunded status at December 31

$

(31,829

)

 

$

(28,143

)

 

Schedule of Assumptions Used

The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

2017

 

 

2016

 

Discount rate

 

2.8%

 

 

2.8%

 

Expected long-term return on plan assets

 

5.4%

 

 

5.4%

 

 

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

2017

 

 

2016

 

Discount rate

2.6%

 

 

2.8%

 

 

Schedule of Allocation Of Plan Assets

The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category

Asset category

 

Expected long-term return

 

 

Asset allocation

 

Growth assets

 

 

7.7

%

 

 

64

%

Hedging assets

 

 

1.8

%

 

 

34

%

Cash

 

 

0.5

%

 

 

2

%

Total

 

 

5.5

%

 

 

100

%

 

Schedule of Expected Benefit Payments

Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2017

2018

$

3,845

 

2019

 

3,998

 

2020

 

4,376

 

2021

 

4,871

 

2022

 

5,267

 

2023-2026

 

24,455

 

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

The following table summarizes the major categories of the plan assets

December 31, 2017

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

2,182

 

 

$

4,915

 

 

$

-

 

 

$

7,097

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  U.K.

 

 

-

 

 

 

2,787

 

 

 

-

 

 

 

2,787

 

  North America

 

 

-

 

 

 

16,082

 

 

 

-

 

 

 

16,082

 

  Europe (excluding U.K.)

 

 

-

 

 

 

5,713

 

 

 

-

 

 

 

5,713

 

  Japan

 

 

-

 

 

 

2,703

 

 

 

-

 

 

 

2,703

 

  Pacific Basin (excluding Japan)

 

 

-

 

 

 

1,372

 

 

 

-

 

 

 

1,372

 

  Emerging markets

 

 

-

 

 

 

4,448

 

 

 

-

 

 

 

4,448

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Corporate bonds

 

 

-

 

 

 

3,682

 

 

 

-

 

 

 

3,682

 

  Others

 

 

-

 

 

 

5,731

 

 

 

-

 

 

 

5,731

 

Index linked securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Others

 

 

-

 

 

 

203

 

 

 

-

 

 

 

203

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Absolute return funds

 

 

-

 

 

 

1,291

 

 

 

-

 

 

 

1,291

 

  Hedge funds

 

 

-

 

 

 

27,355

 

 

 

-

 

 

 

27,355

 

  Development REITS

 

 

-

 

 

 

6,004

 

 

 

-

 

 

 

6,004

 

  Insurance linked securities

 

 

-

 

 

 

4,117

 

 

 

-

 

 

 

4,117

 

  Liability driven investments

 

 

-

 

 

 

45,450

 

 

 

-

 

 

 

45,450

 

Other

 

 

-

 

 

 

199

 

 

 

-

 

 

 

199

 

Total

 

$

2,182

 

 

$

132,052

 

 

$

-

 

 

$

134,234