XML 88 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combination (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition

The table below sets forth the estimated purchase price and related costs for Pericom:

 

Cash consideration for shares outstanding

 

$

391,123

 

Cash consideration for vested stock awards, including taxes of $88

 

 

7,371

 

Value of Diodes stock to be issued in exchange for unvested Pericom employee stock awards.

 

 

4,680

 

Total purchase price

 

$

403,174

 

 

Schedule of Purchase Price Allocation

The table below sets forth the preliminary fair values, adjustment and final values assigned to the assets and liabilities acquired in the Pericom acquisition.  The preliminary purchase price allocation was used to prepare pro forma adjustments in the pro forma condensed combined balance sheet and statements of earnings. U.S. GAAP permits companies to complete the final determination of the fair values of assets and liabilities up to one year from the acquisition date. The size and breadth of the Pericom acquisition necessitated the use of this one year measurement period to adequately analyze and assess a number of the factors used in establishing the asset and liability fair values as of the acquisition date.  The final accounting for the Pericom acquisition resulted in changes in the line items shown under the “Measurement Period Adjustment” column in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

Preliminary

November 24, 2015

 

 

Measurement

Period Adjustments

 

 

Adjusted

November 24, 2015

 

Assets acquired:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

48,806

 

 

$

-

 

 

$

48,806

 

Short-term investments

 

72,537

 

 

 

-

 

 

 

72,537

 

Accounts receivable

 

22,740

 

 

 

-

 

 

 

22,740

 

Inventory

 

22,488

 

 

 

-

 

 

 

22,488

 

Prepaid expenses and other current assets

 

5,793

 

 

 

(1,622

)

 

 

4,171

 

Fixed assets

 

72,210

 

 

 

-

 

 

 

72,210

 

Intangible assets

 

156,700

 

 

 

-

 

 

 

156,700

 

Goodwill

 

54,304

 

 

 

2,741

 

 

 

57,045

 

Other long-term assets

 

16,069

 

 

 

-

 

 

 

16,069

 

Total assets acquired

$

471,647

 

 

$

1,119

 

 

$

472,766

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

16,925

 

 

$

-

 

 

$

16,925

 

Accrued liabilities and other

 

8,818

 

 

 

695

 

 

 

9,513

 

Income tax payable

 

1,498

 

 

 

333

 

 

 

1,831

 

Deferred tax liability

 

29,077

 

 

 

91

 

 

 

29,168

 

Other liabilities

 

12,155

 

 

 

-

 

 

 

12,155

 

Total liabilities assumed

 

68,473

 

 

 

1,119

 

 

 

69,592

 

Total net assets acquired

$

403,174

 

 

$

-

 

 

$

403,174

 

Total net assets acquired, net of cash acquired

$

354,368

 

 

$

-

 

 

$

354,368

 

 

Business Acquisition, Pro Forma Information

The table below sets for the unaudited pro forma consolidated results of operations for the years ended December 31, 2015 and December 31, 2014 as if the acquisition of Pericom had occurred at January 1, 2014:

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

December 31, 2015

 

 

December 31, 2014

 

Net revenues

$

960,019

 

 

$

1,020,585

 

Net income attributable to common stockholders

$

40,180

 

 

$

52,934

 

Earnings per share—Basic

$

0.82

 

 

$

1.10

 

Earnings per share—Diluted

$

0.80

 

 

$

1.07