XML 78 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 65,633us-gaap_ProfitLoss $ 24,104us-gaap_ProfitLoss $ 25,982us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities, net of effects of acquisitions:      
Depreciation 68,857us-gaap_Depreciation 65,529us-gaap_Depreciation 59,063us-gaap_Depreciation
Amortization of intangibles 7,914us-gaap_AmortizationOfIntangibleAssets 8,078us-gaap_AmortizationOfIntangibleAssets 5,130us-gaap_AmortizationOfIntangibleAssets
Impairment of goodwill   5,318us-gaap_GoodwillImpairmentLoss  
Amortization of debt issuance costs 531us-gaap_AmortizationOfFinancingCosts 531us-gaap_AmortizationOfFinancingCosts  
Share-based compensation 14,104us-gaap_ShareBasedCompensation 13,551us-gaap_ShareBasedCompensation 14,398us-gaap_ShareBasedCompensation
Excess tax benefit from share-based compensation (6,018)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 6,643us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,644)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Loss (gain) on disposal of property, plant and equipment (963)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 270us-gaap_GainLossOnSaleOfPropertyPlantEquipment (3,554)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on securities carried at fair value (1,364)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss (601)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss (7,100)us-gaap_FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
Deferred income taxes (3,611)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,959)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (13,051)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Other 3,624us-gaap_OtherNoncashIncomeExpense 2,538us-gaap_OtherNoncashIncomeExpense (334)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets:      
Accounts receivable 1,810us-gaap_IncreaseDecreaseInAccountsReceivable (18,241)us-gaap_IncreaseDecreaseInAccountsReceivable (6,360)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (2,750)us-gaap_IncreaseDecreaseInInventories 14,860us-gaap_IncreaseDecreaseInInventories (5,492)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (10,537)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (3,803)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 3,162us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Changes in operating liabilities:      
Accounts payable (9,512)us-gaap_IncreaseDecreaseInAccountsPayable (8,594)us-gaap_IncreaseDecreaseInAccountsPayable (7,440)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 2,187us-gaap_IncreaseDecreaseInAccruedLiabilities 171us-gaap_IncreaseDecreaseInAccruedLiabilities 2,257us-gaap_IncreaseDecreaseInAccruedLiabilities
Other liabilities (3,584)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 1,957us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (4,179)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Income taxes payable 7,951us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (461)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 3,378us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 134,272us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 109,891us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 64,216us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisitions, net of cash acquired   (124,916)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (20,048)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Decrease in restricted cash 2,872us-gaap_IncreaseDecreaseInRestrictedCash 6,886us-gaap_IncreaseDecreaseInRestrictedCash  
Purchases of short-term investments (18,839)us-gaap_PaymentsToAcquireShortTermInvestments (22,922)us-gaap_PaymentsToAcquireShortTermInvestments  
Sales of short-term investments 29,583us-gaap_ProceedsFromSaleOfShortTermInvestments    
Purchases of equity securities (1,842)us-gaap_PaymentsToAcquireMarketableSecurities (5,393)us-gaap_PaymentsToAcquireMarketableSecurities (3,413)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sale of equity securities 1,660us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 7,458us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities  
Purchases of property, plant and equipment (57,766)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (47,054)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (58,166)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property, plant and equipment 1,480us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 59us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,969us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sales of intangibles     2,122us-gaap_ProceedsFromSaleOfIntangibleAssets
Other 84us-gaap_PaymentsForProceedsFromOtherInvestingActivities (520)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 117us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (42,768)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (186,402)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (77,419)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES      
Advance on lines of credit and short term debt 6,778us-gaap_ProceedsFromLinesOfCredit 15,101us-gaap_ProceedsFromLinesOfCredit 3,659us-gaap_ProceedsFromLinesOfCredit
Repayments on lines of credit and short-term debt (11,400)us-gaap_RepaymentsOfLinesOfCredit (34,573)us-gaap_RepaymentsOfLinesOfCredit (9,556)us-gaap_RepaymentsOfLinesOfCredit
Net proceeds from the issuance of common stock 5,761us-gaap_ProceedsFromIssuanceOfCommonStock 2,635us-gaap_ProceedsFromIssuanceOfCommonStock 1,318us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefit from share-based compensation 6,018us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities (6,643)us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,644us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from long-term debt   181,000us-gaap_ProceedsFromBankDebt 71,720us-gaap_ProceedsFromBankDebt
Repayments of long-term debt (42,677)us-gaap_RepaymentsOfBankDebt (42,145)us-gaap_RepaymentsOfBankDebt (30,445)us-gaap_RepaymentsOfBankDebt
Repayments of capital lease obligations (246)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (627)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (295)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Other 7us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (2,387)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 502us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities (35,759)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 112,361us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 38,547us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (9,380)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,664us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,267us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE IN CASH AND CASH EQUIVALENTS 46,365us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 39,514us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 27,611us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of year 196,635us-gaap_CashAndCashEquivalentsAtCarryingValue 157,121us-gaap_CashAndCashEquivalentsAtCarryingValue 129,510us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of year 243,000us-gaap_CashAndCashEquivalentsAtCarryingValue 196,635us-gaap_CashAndCashEquivalentsAtCarryingValue 157,121us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 3,276us-gaap_InterestPaid 4,373us-gaap_InterestPaid 914us-gaap_InterestPaid
Income taxes 14,059us-gaap_IncomeTaxesPaid 10,396us-gaap_IncomeTaxesPaid 17,086us-gaap_IncomeTaxesPaid
Non-cash activities:      
Property, plant and equipment purchased on accounts payable (1,167)us-gaap_CapitalExpendituresIncurredButNotYetPaid 2,714us-gaap_CapitalExpendituresIncurredButNotYetPaid (1,957)us-gaap_CapitalExpendituresIncurredButNotYetPaid
Acquisition:      
Fair value of assets acquired   247,012us-gaap_FairValueOfAssetsAcquired 76,438us-gaap_FairValueOfAssetsAcquired
Liabilities assumed   (92,277)us-gaap_LiabilitiesAssumed1 (13,924)us-gaap_LiabilitiesAssumed1
Cash acquired   (29,819)us-gaap_CashAcquiredFromAcquisition 6,108us-gaap_CashAcquiredFromAcquisition
Net assets acquired   124,916us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1 68,622us-gaap_NoncashOrPartNoncashAcquisitionNetNonmonetaryAssetsAcquiredLiabilitiesAssumed1
Noncontrolling interest      
Non-cash activities:      
Dividend accrued for noncontrolling interest $ (1,336)us-gaap_DividendsStock
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_NoncontrollingInterestMember