0001193125-16-579999.txt : 20160505 0001193125-16-579999.hdr.sgml : 20160505 20160505163104 ACCESSION NUMBER: 0001193125-16-579999 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160505 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160505 DATE AS OF CHANGE: 20160505 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DIODES INC /DEL/ CENTRAL INDEX KEY: 0000029002 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 952039518 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-25577 FILM NUMBER: 161624292 BUSINESS ADDRESS: STREET 1: 4949 HEDGCOXE ROAD STREET 2: SUITE 200 CITY: PLANO STATE: TX ZIP: 75024 BUSINESS PHONE: 972-987-3900 MAIL ADDRESS: STREET 1: 4949 HEDGCOXE ROAD STREET 2: SUITE 200 CITY: PLANO STATE: TX ZIP: 75024 8-K 1 d191879d8k.htm FORM 8-K Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 5, 2016

 

 

DIODES INCORPORATED

(Exact name of Registrant as Specified in Its Charter)

 

 

 

Delaware   002-25577   95-2039518

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

4949 Hedgcoxe Road, Suite 200,

Plano, TX

  75024
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s Telephone Number, Including Area Code: (972) 987-3900

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On May 5, 2016, Diodes Incorporated (the “Company”) issued a press release announcing its first quarter 2016 financial results. A copy of the press release is furnished as Exhibit 99.1.

In the press release, the Company utilizes financial measures and terms not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”) in order to provide investors with an alternative method for assessing the Company’s operating results in a manner that enables investors to more thoroughly evaluate its current performance as compared to past performance. The Company also believes these non-GAAP measures provide investors with a more informed baseline for modeling the Company’s future financial performance. Management uses these non-GAAP measures for the same purpose. The Company believes that investors should have access to the same set of tools that management uses in analyzing results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results and may differ from similar measures used by other companies. See Exhibit 99.1 for a description and reconciliation with GAAP of the non-GAAP measures used.

The information furnished in this Item 2.02, including the exhibit incorporated by reference, will not be treated as “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. This information will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or into another filing under the Exchange Act, unless that filing expressly refers to specific information in this Report.

 

Item 7.01 Regulation FD Disclosure.

The press release furnished in Exhibit 99.1 also provides an update on the Company’s business outlook, that is intended to be within the safe harbor provided by the Private Securities Litigation Reform Act of 1995 (the “Act”) as comprising forward looking statements within the meaning of the Act.

The information furnished in this Item 7.01, including the exhibit incorporated by reference, will not be treated as “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section. This information will not be deemed incorporated by reference into any filing under the Securities Act, or into another filing under the Exchange Act, unless that filing expressly refers to specific information in this Report.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

   Description
99.1    Press release dated May 5, 2016


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    DIODES INCORPORATED
Dated: May 5, 2016     By  

/s/ Richard D. White

      RICHARD D. WHITE
      Chief Financial Officer


EXHIBIT INDEX

 

Exhibit

Number

   Description
99.1    Press release dated May 5, 2016
EX-99.1 2 d191879dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

 

LOGO

Diodes Incorporated Reports First Quarter 2016 Financial Results

Revenue Increases 8 Percent Year-Over-Year with First Full Quarter of Pericom;

Automotive Revenue Grows 60%

Plano, Texas – May 5, 2016 — Diodes Incorporated (Nasdaq: DIOD), a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logic, analog and mixed-signal semiconductor markets, today reported its financial results for the first quarter ended March 31, 2016.

First Quarter Highlights

 

  Revenue was $222.7 million, which included the first full quarter of the Pericom acquisition, increasing 8.0 percent from the $206.2 million in the first quarter 2015 and 3.9 percent from the $214.4 million in the fourth quarter 2015;

 

  Revenue excluding the contribution from Pericom was down 4.4 percent sequentially due to softness in the computing and communications markets along with weak domestic demand in China;

 

  GAAP gross profit was $64.2 million, including a $3.1 million inventory valuation adjustment related to the Pericom purchase, and non-GAAP gross profit, excluding the inventory adjustment, was $67.3 million. This compares to GAAP gross profit of $63.9 million in the first quarter 2015 and $53.6 million in the fourth quarter of 2015;

 

  GAAP gross profit margin was 28.8 percent and non-GAAP gross profit margin was 30.2 percent. This compares to GAAP gross profit margin of 31.0 percent in the first quarter 2015 and 25.0 percent in the fourth quarter 2015;

 

  GAAP net loss was $1.7 million, or ($0.04) per share, compared to GAAP net income of $11.1 million, or $0.23 per diluted share, in the first quarter 2015 and a GAAP net loss of $4.8 million, or ($0.10) per share, in the fourth quarter 2015;

 

  GAAP net loss includes $7.6 million of Pericom and previous acquisitions-related purchase price accounting adjustments versus $11.1 million in fourth quarter 2015;

 

  Non-GAAP adjusted net income was $5.9 million, or $0.12 per diluted share, compared to $12.7 million, or $0.26 per diluted share, in first quarter 2015 and $6.7 million, or $0.14 per diluted share, in fourth quarter 2015;

 

  Excluding $2.9 million, net of tax, non-cash share-based compensation expense, GAAP and non-GAAP adjusted net income would have increased by $0.06 per diluted share; and

 

  Achieved $25.5 million of cash flow from operations, and $11.9 million of free cash flow, including $13.6 million of capital expenditures. Net cash flow was $18.6 million, which includes the pay down of $14.1 million of long-term debt.

Commenting on the results, Dr. Keh-Shew Lu, President and Chief Executive Officer, stated, “During the first quarter, we achieved a 370 basis point sequential improvement in non-GAAP gross profit margin as a result of a full quarter of Pericom and improved product mix due to strong growth in our industrial and automotive end markets. In fact, revenue from our automotive market grew over 60 percent from first quarter 2015, reaching a record at 6 percent of revenue as we further expand our presence in this growing market. The broader semiconductor market experienced greater than typical negative seasonality in the quarter due primarily to weakness in PC’s and smartphones. Diodes’ revenue excluding Pericom performed better than the market due to increased content at key customers.


“The integration of Pericom remains on schedule from both a business unit and sales perspective, with these initiatives complete in North America and Europe. Our efforts are now focused on China and the rest of Asia, which should be completed within the second half of the year. We are working very closely with customers and the sales channel in order to maintain consistent work flow and production throughout this process. Overall, I am very pleased with the progress we have made so far and expect to further capitalize on cross-selling opportunities across a broader product portfolio and expanded customer base.

“As we look to the second quarter, we expect to grow revenue sequentially and reduce operating expenses as a percentage of sales as we benefit from additional cost synergies and operational efficiencies. Diodes has a proven track record of integrating acquisitions and realizing the full value of the combined businesses to drive long-term profitable growth, and we have made great strides towards achieving this success with Pericom.”

First Quarter 2016

Revenue for the first quarter 2016 was $222.7 million, which included the first full quarter of revenue contribution from the Pericom acquisition, increasing 8.0 percent from the $206.2 million in the first quarter 2015 and 3.9 percent from the $214.4 million in the fourth quarter 2015. Excluding the revenue from Pericom, Diodes first quarter 2016 revenue was down 4.4 percent sequentially due to softness in the computing market combined with weak domestic demand in China affecting the communications market.

GAAP gross profit for the first quarter 2016 was $64.2 million, or 28.8 percent of revenue, including $3.1 million inventory valuation adjustments related to the Pericom acquisition. Non-GAAP gross profit, excluding the inventory adjustment, was $67.3 million, or 30.2 percent of revenue, compared to 26.5 percent last quarter. GAAP gross profit in the first quarter 2015 was $63.9 million, or 31.0 percent of revenue, and in the fourth quarter 2015 was $53.6 million, or 25.0 percent of revenue. The 370 basis point sequential increase in non-GAAP gross profit margin was due primarily to improved product mix and a full quarter of Pericom.

GAAP operating expenses for the first quarter 2016 were $62.8 million, or 28.2 percent of revenue, and $56.8 million, or 25.5 percent of revenue, on a non-GAAP basis, including $6.0 million of transaction, retention and amortization of acquisition related intangible asset expenses. This compares to GAAP operating expenses of $47.0 million, or 22.8 percent of revenue, in the first quarter 2015 and $60.4 million, or 28.2 percent of revenue, in the fourth quarter 2015.

First quarter 2016 GAAP net loss was $1.7 million, or ($0.04) per share, compared to GAAP net income of $11.1 million, or $0.23 per diluted share, in the first quarter 2015 and GAAP net loss of $4.8 million, or ($0.10) per share, in the fourth quarter 2015.

First quarter 2016 non-GAAP adjusted net income was $5.9 million, or $0.12 per diluted share, which excluded, net of tax, $3.5 million of purchase price accounting costs and $4.1 million of non-cash acquisition-related intangible asset amortization costs. This compares to non-GAAP adjusted net income of $12.7 million, or $0.26 per diluted share, in the first quarter 2015 and $6.7 million, or $0.14 per diluted share, in the fourth quarter 2015.


The following is an unaudited summary reconciliation of GAAP net income to non-GAAP adjusted net income and per share data, net of tax (in thousands, except per share data):

 

            Three Months Ended
March 31, 2016
 

GAAP net loss

      $  (1,733
     

 

 

 

GAAP loss per share

      $  (0.04
     

 

 

 

Adjustments to reconcile net loss to Non-GAAP net income:

     

M&A Activities

     

Pericom

        6,174   

Inventory adjustment

     2,907      

Transaction costs

     302      

Retention costs

     257      

Amortization of acquisition related intangible assets

     2,708      

Others

        1,450   

Amortization of acquisition related intangible assets

     1,450      

Non-GAAP net income

      $ 5,891   
     

 

 

 

Non-GAAP diluted earnings per share

      $ 0.12   
     

 

 

 

(See the reconciliation tables of net income to adjusted net income near the end of the release for further details.)

Included in the first quarter of 2016 GAAP and non-GAAP adjusted net income was approximately $2.9 million, net of tax, of non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted EPS would have increased by $0.06 per share for the first quarter 2016 and $0.05 for each of the first quarter 2015 and fourth quarter 2015.

EBITDA (a non-GAAP measure), which represents earnings before net interest expense, income tax, depreciation and amortization, for the first quarter 2016, was $24.9 million, compared to $35.3 million for the first quarter 2015 and $16.6 million for the fourth quarter 2015. For a reconciliation of GAAP net income to EBITDA, see the table near the end of the release for further details.

For the first quarter 2016, net cash provided by operating activities was $25.5 million. Net cash flow was $18.6 million, which reflects the pay down of $14.1 million of long-term debt. Free cash flow was $11.9 million, which includes $13.6 million of capital expenditures.

Balance Sheet

As of March 31, 2016, the Company had approximately $280 million in cash, cash equivalents and short-term investments, long-term debt totaled approximately $450 million, and working capital was approximately $571 million.

The results announced today are preliminary, as they are subject to the Company finalizing its closing procedures and customary quarterly review by the Company’s independent registered public accounting firm. As such, these results are subject to revision until the Company files its Quarterly Report on Form 10-Q for the quarter ending March 31, 2016.


Business Outlook

Dr. Lu concluded, “For the second quarter of 2016, we expect to grow revenue to a range between $230 million and $240 million, or up 3.3 to 7.7 percent sequentially. We expect GAAP (and non-GAAP) gross margin to be 31.5 percent, plus or minus 2 percent. Non-GAAP operating expenses are expected to be approximately 25 percent of revenue, plus or minus 1 percent. We expect interest expense to be approximately $2.5 million and our income tax rate to be 28 percent, plus or minus 3 percent. Shares used to calculate diluted EPS for the second quarter are anticipated to be approximately 49.5 million. Note that purchase accounting adjustments related to Pericom and previous acquisitions of $4.4 million after tax are not included in these non-GAAP estimates.”

Conference Call

Diodes will host a conference call on Thursday, May 5, 2016 at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) to discuss its first quarter 2016 financial results. Investors and analysts may join the conference call by dialing 1-855-232-8957 and providing the confirmation code 86442139. International callers may join the teleconference by dialing 1-315-625-6979 and enter the same confirmation code at the prompt. A telephone replay of the call will be made available approximately two hours after the call and will remain available until May 12, 2016 at midnight Central Time. The replay number is 1-855-859-2056 with a pass code of 86442139. International callers should dial 1-404-537-3406 and enter the same pass code at the prompt. Additionally, this conference call will be broadcast live over the Internet and can be accessed by all interested parties on the Investors section of Diodes’ website at http://www.diodes.com. To listen to the live call, please go to the Investors section of Diodes’ website and click on the conference call link at least 15 minutes prior to the start of the call to register, download and install any necessary audio software. For those unable to participate during the live broadcast, a replay will be available shortly after the call on Diodes’ website for approximately 60 days.

About Diodes Incorporated

Diodes Incorporated (Nasdaq: DIOD), a Standard and Poor’s SmallCap 600 and Russell 3000 Index company, is a leading global manufacturer and supplier of high-quality application specific standard products within the broad discrete, logicanalog and mixed-signal semiconductor markets. Diodes serves the consumer electronics, computing, communications, industrial, and automotive markets. Diodes’ products include diodes, rectifiers, transistors, MOSFETs, protection devices, function-specific arrays, single gate logic, amplifiers and comparators, Hall-effect and temperature sensors, power management devices, including LED drivers, AC-DC converters and controllers, DC-DC switching and linear voltage regulators, and voltage references along with special function devices, such as USB power switches, load switches, voltage supervisors, and motor controllers. Diodes’ corporate headquarters and Americas’ sales office are located in Plano, Texas and Milpitas, California. Design, marketing, and engineering centers are located in Plano; Milpitas; Taipei, Taiwan; Taoyuan City, Taiwan; Zhubei City, Taiwan; Manchester, England; and Neuhaus, Germany. Diodes’ wafer fabrication facilities are located in Kansas City, Missouri and Manchester, with an additional facility located in Shanghai, China. Diodes has assembly and test facilities located in Shanghai, Jinan, Chengdu, and Yangzhou, China, as well as in Hong Kong, Neuhaus and Taipei. Additional engineering, sales, warehouse, and logistics offices are located in Taipei; Hong Kong; Manchester; Shanghai; Shenzhen, China; Seongnam-si, South Korea; and Munich, Germany, with support offices throughout the world.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Any statements set forth above that are not historical facts are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such statements include statements regarding our expectation that: we are working very closely with customers and the sales channel in order to maintain consistent work flow and production throughout this process; overall, I am very pleased with the progress we have made so far and expect to further capitalize on cross-selling opportunities across a broader product portfolio and expanded customer base; as we look to the second quarter, we expect to grow revenue sequentially and reduce operating expenses as a percentage of sales as we benefit from additional cost synergies and


operational efficiencies; Diodes has a proven track record of integrating acquisitions and realizing the full value of the combined businesses to drive long-term profitable growth, and we have made great strides towards achieving this success with Pericom; for the second quarter of 2016, we expect to grow revenue to a range between $230 million and $240 million, or up 3.3 to 7.7 percent sequentially; we expect GAAP (and non-GAAP) gross margin to be 31.5 percent, plus or minus 2 percent; non-GAAP operating expenses are expected to be approximately 25 percent of revenue, plus or minus 1 percent; we expect interest expense to be approximately $2.5 million and our income tax rate to be 28 percent, plus or minus 3 percent; shares used to calculate diluted EPS for the second quarter are anticipated to be approximately 49.5 million. Potential risks and uncertainties include, but are not limited to, such factors as: the risk that such expectations may not be met; the risk that the expected benefits of acquisitions may not be realized; the risk that we may not be able to maintain our current growth strategy or continue to maintain our current performance, costs and loadings in our manufacturing facilities; risks of domestic and foreign operations, including excessive operation costs, labor shortages, higher tax rates and our joint venture prospects; the risk of unfavorable currency exchange rates; our future guidance may be incorrect; the global economic weakness may be more severe or last longer than we currently anticipated; breaches of our information technology systems; and other information including the “Risk Factors,” detailed from time to time in Diodes’ filings with the United States Securities and Exchange Commission.

Recent news releases, annual reports and SEC filings are available at the Company’s website: http://www.diodes.com. Written requests may be sent directly to the Company, or they may be e-mailed to: diodes-fin@diodes.com.

 

Company Contact:    Investor Relations Contact:
Diodes Incorporated    Shelton Group
Laura Mehrl    Leanne Sievers
Director of Investor Relations    EVP, Investor Relations
P: 972-987-3959    P: 949-224-3874
E: laura_mehrl@diodes.com    E: lsievers@sheltongroup.com


DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended  
     March 31,  
     2016     2015  

NET SALES

   $ 222,738      $ 206,182   

COST OF GOODS SOLD

     158,518        142,269   
  

 

 

   

 

 

 

Gross profit

     64,220        63,913   

OPERATING EXPENSES

    

Selling, general and administrative

     39,454        31,731   

Research and development

     18,149        13,309   

Amortization of acquisition related intangible assets

     5,131        1,922   

Others

     31        48   
  

 

 

   

 

 

 

Total operating expenses

     62,765        47,010   
  

 

 

   

 

 

 

Income from operations

     1,455        16,903   

OTHER INCOME (EXPENSES)

    

Interest income

     456        298   

Interest expense

     (2,512     (1,064

Gain on securities carried at fair value

     —          71   

Other

     (1,436     (244
  

 

 

   

 

 

 

Total other expenses

     (3,492     (939

(Loss) income before income taxes and noncontrolling interest

     (2,037     15,964   

INCOME TAX PROVISION

     (552     4,187   
  

 

 

   

 

 

 

NET (LOSS) INCOME

     (1,485     11,777   

Less: NET INCOME attributable to noncontrolling interest

     (248     (645
  

 

 

   

 

 

 

NET (LOSS) INCOME attributable to common stockholders

   $ (1,733   $ 11,132   
  

 

 

   

 

 

 

(LOSS) EARNINGS PER SHARE attributable to common stockholders

    

Basic

   $ (0.04   $ 0.23   
  

 

 

   

 

 

 

Diluted

   $ (0.04   $ 0.23   
  

 

 

   

 

 

 

Number of shares used in computation

    

Basic

     48,288        47,667   
  

 

 

   

 

 

 

Diluted

     48,288        48,978   
  

 

 

   

 

 

 

Note: Throughout this release, we refer to “net income attributable to common stockholders” as “net income.”


DIODES INCORPORATED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME

(in thousands, except per share data)

(unaudited)

For the three months ended March 31, 2016:

 

    COGS     Operating
Expenses
    Income Tax
Provision
    Net (Loss)
Income
 

Per-GAAP

        $ (1,733
       

 

 

 

Loss per share (Per-GAAP)

        $ (0.04
       

 

 

 

Adjustments to reconcile net income to Non-GAAP net income:

       

M&A Activities

       

Pericom

          6,174   

Inventory adjustment

    3,060          (153  

Transaction costs

      465        (163  

Retention costs

      396        (139  

Amortization of acquisition related intangible assets

      3,302        (594  

Others

          1,450   

Amortization of acquisition related intangible assets

      1,829        (379  

Non-GAAP

        $ 5,891   
       

 

 

 

Diluted shares used in computing earnings per share

          49,195   
       

 

 

 

Non-GAAP earnings per share

       

Diluted

        $ 0.12   
       

 

 

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $2.9 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.06 per share.


DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME – Cont.

(in thousands, except per share data)

(unaudited)

For the three months ended March 31, 2015:

 

     Operating
Expenses
     Income Tax
Provision
    Net Income  

Per-GAAP

        $ 11,132   
       

 

 

 

Earnings per share (Per-GAAP)

       

Diluted

        $ 0.23   
       

 

 

 

Adjustments to reconcile net income to Non-GAAP net income:

       

Retention costs

     83         (13     70   

Amortization of acquisition related intangible assets

     1,922         (395     1,527   

Non-GAAP

        $ 12,729   
       

 

 

 

Diluted shares used in computing earnings per share

          48,978   
       

 

 

 

Non-GAAP earnings per share

       

Diluted

        $ 0.26   
       

 

 

 

Note: Included in GAAP and non-GAAP adjusted net income was approximately $2.4 million, net of tax, non-cash share-based compensation expense. Excluding share-based compensation expense, both GAAP and non-GAAP adjusted diluted earnings per share would have improved by $0.05 per share.


ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE

The Company adjusts United States generally accepted accounting principles (“GAAP”) net income and earnings per share attributable to common stockholders to provide investors a better depiction of the Company’s operating results, allow for a more accurate comparison between the Company’s current and historical operating results and provide a baseline for more informed modeling of future earnings. The Company makes adjustments for inventory acquired, transaction costs, retention costs and amortization of acquisition related intangible assets. The Company also excludes these items to evaluate the Company’s operating performance, develop budgets, determine incentive compensation awards and manage cash expenditure. The presentation of the above non-GAAP measures allows investors to review the Company’s results of operations from the same viewpoint as the Company’s management and Board of Directors. The Company has historically provided similar non-GAAP financial measures to provide investors an enhanced understanding of its operations, facilitate investors’ analyses and comparisons of its current and past results of operations and provide insight into the prospects of its future performance. The Company also believes the non-GAAP measures are useful to investors because they provide additional information that research analysts use to evaluate semiconductor companies. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results and may differ from measures used by other companies. For example, we do not adjust for any amounts attributable to noncontrolling interest except for one-time non-cash items outside the course of ordinary business, such as impairment of goodwill. The Company recommends a review of net income on both a GAAP basis and non-GAAP basis be performed to get a comprehensive view of the Company’s results and provides a reconciliation of GAAP net income to non-GAAP adjusted net income.

Detail of non-GAAP adjustments

Inventory adjustments The Company adjusted the inventory acquired in the Pericom acquisition to account for the reasonable profit allowance for the selling effort on finished goods inventory and the reasonable profit allowance for the effort to complete and sell the work–in-progress inventory. This non-cash fair value adjustment to inventory is not recurring in nature; however it could be recurring to the extent there are additional acquisitions. The Company believes the exclusion of the Pericom inventory adjustment provides investors with a more accurate reflection of costs likely to be incurred in the absence of an unusual event such as an acquisition and facilitates comparisons with the results of other periods that may not reflect such costs.

Transaction costs The Company excluded costs associated with acquiring Pericom, which consisted of advisory, legal and other professional and consulting fees. These costs were expensed in the first quarter of 2016 when the costs were incurred and services were received, and in which the corresponding tax adjustments were made for the non-deductible portions of these expenses. The Company believes the exclusion of this item provides investors with an enhanced view of certain costs the Company may incur from time to time and facilitates comparisons with the results of other periods that may not reflect such costs.

Retention costs – The Company excluded costs related to employee retention in connection with the Pericom acquisition. Although these retention costs will be recurring every quarter until the final retention payment has been made, they are not part of the employees’ normal annual salaries and therefore are being excluded. The Company believes the exclusion of retention costs related to the acquisitions provides investors with a more accurate reflection of costs likely to be incurred in the absence of an unusual event such as an acquisition and facilitates comparisons with the results of other periods that may not reflect such costs.

Amortization of acquisition related intangible assets The Company excluded this item, including amortization of developed technologies and customer relationships. The fair value of the acquisition related intangible assets, which was recognized through purchase accounting, is amortized using straight-line methods which approximate the proportion of future cash flows estimated to be generated each period over the estimated useful life of the applicable assets. The Company believes that exclusion of this item is appropriate because a significant portion of the purchase price for its acquisitions was allocated to the intangible assets that have short lives and exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both the Company’s newly acquired and long-held businesses. In addition, the Company excluded this item because there is significant variability and unpredictability among companies with respect to this expense.


CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the first quarter of 2016 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the first quarter of 2016, FCF was $11.9 million ($25.5 million less $13.6 million). FCF represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

 

     Three Months Ended  
     March 31,  
     2016      2015  

Net (loss) income (per-GAAP)

   $ (1,733    $ 11,132   

Plus:

     

Interest expense, net

     2,056         766   

Income tax provision

     (552      4,187   

Depreciation and amortization

     25,079         19,172   
  

 

 

    

 

 

 

EBITDA (Non-GAAP)

   $ 24,850       $ 35,257   
  

 

 

    

 

 

 


DIODES INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

 

     March 31,     December 31,  
     2016     2015  
     (unaudited)        

CURRENT ASSETS

    

Cash and cash equivalents

   $ 237,006      $ 218,435   

Short-term investments

     43,051        64,685   

Accounts receivable, net

     216,507        218,496   

Inventories

     204,976        202,832   

Prepaid expenses and other

     42,990        46,103   
  

 

 

   

 

 

 

Total current assets

     744,530        750,551   
  

 

 

   

 

 

 

PROPERTY, PLANT AND EQUIPMENT, net

     431,192        439,340   

DEFERRED INCOME TAXES, non-current

     44,892        45,120   

OTHER ASSETS

    

Goodwill

     134,125        132,913   

Intangible assets, net

     191,071        196,409   

Other

     34,123        34,494   
  

 

 

   

 

 

 

Total assets

   $ 1,579,933      $ 1,598,827   
  

 

 

   

 

 

 

CURRENT LIABILITIES

    

Accounts payable

     87,429        86,463   

Accrued liabilities

     72,706        77,801   

Income tax payable

     2,680        5,117   

Current portion of long-term debt

     10,290        10,282   
  

 

 

   

 

 

 

Total current liabilities

     173,105        179,663   
  

 

 

   

 

 

 

LONG-TERM DEBT, net of current portion

     439,948        453,738   

DEFERRED TAX LIABILITIES - non current

     32,275        32,276   

OTHER LONG-TERM LIABILITIES

     88,325        90,153   
  

 

 

   

 

 

 

Total liabilities

     733,653        755,830   
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES

    

EQUITY

    

Diodes Incorporated stockholders’ equity

    

Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding

     —          —     

Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,300,695 and 48,148,077 issued and outstanding at March 31, 2016 and December 31, 2015, respectively

     32,512        32,404   

Additional paid-in capital

     346,131        344,086   

Retained earnings

     512,547        514,280   

Treasury stock, at cost, 466,010 shares held at March 31, 2016 and December 31, 2015

     (11,009     (11,009

Accumulated other comprehensive loss

     (81,612     (84,416
  

 

 

   

 

 

 

Total Diodes Incorporated stockholders’ equity

     798,569        795,345   

Noncontrolling interest

     47,711        47,652   
  

 

 

   

 

 

 

Total equity

     846,280        842,997   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 1,579,933      $ 1,598,827   
  

 

 

   

 

 

 
GRAPHIC 3 g191879g92j34.jpg GRAPHIC begin 644 g191879g92j34.jpg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end