XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the twelve months ended December 31:

 

Defined Benefit Plan

 

 

2023

 

 

2022

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

$

373

 

 

$

245

 

Interest cost

 

4,687

 

 

 

2,834

 

Recognized actuarial gain

 

3,082

 

 

 

2,211

 

Expected return on plan assets

 

(5,686

)

 

 

(7,405

)

Prior service cost

 

65

 

 

 

64

 

Net periodic benefit cost

$

2,521

 

 

$

(2,051

)

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

Defined Benefit Plan

 

 

2023

 

 

2022

 

Change in benefit obligation:

 

 

 

 

 

Beginning balance

$

98,797

 

 

$

166,764

 

Service cost

 

373

 

 

 

245

 

Interest cost

 

4,687

 

 

 

2,834

 

Actuarial loss (gain)

 

3,441

 

 

 

(48,234

)

Benefits paid

 

(4,918

)

 

 

(4,710

)

Settlements

 

-

 

 

 

(1,052

)

Currency changes

 

5,728

 

 

 

(17,050

)

Benefit obligation at December 31

$

108,108

 

 

$

98,797

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Beginning balance - fair value

$

91,307

 

 

$

155,029

 

Employer contribution

 

2,863

 

 

 

2,697

 

Actual return on plan assets

 

3,515

 

 

 

(44,637

)

Benefits paid

 

(4,918

)

 

 

(4,710

)

Settlements

 

-

 

 

 

(1,230

)

Currency changes

 

5,249

 

 

 

(15,842

)

Fair value of plan assets at December 31

$

98,016

 

 

$

91,307

 

Underfunded status at December 31

$

(10,092

)

 

$

(7,490

)

Schedule of Assumptions Used The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

2023

 

 

2022

 

Discount rate

 

4.7

%

 

 

4.7

%

Expected long-term return on plan assets

 

6.1

%

 

 

6.1

%

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

2023

 

 

2022

 

Discount rate

 

4.4

%

 

 

4.7

%

Schedule of Allocation Of Plan Assets

The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category:

Asset category

 

Expected long-term
return

 

 

Asset allocation

 

Growth assets

 

 

7.5

%

 

 

50

%

Hedging assets

 

 

4.1

%

 

 

35

%

Cash

 

 

5.3

%

 

 

15

%

Schedule of Expected Benefit Payments

Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2023:

2024

$

5,310

 

2025

 

5,391

 

2026

 

5,516

 

2027

 

5,658

 

2028

 

5,810

 

2029-2033

 

30,288

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets

The following table summarizes the major categories of the plan assets:

 

 

December 31, 2023

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

8,961

 

 

$

-

 

 

$

-

 

 

$

8,961

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

534

 

 

 

-

 

 

 

534

 

Overseas equities

 

 

-

 

 

 

12,424

 

 

 

-

 

 

 

12,424

 

Emerging markets

 

 

-

 

 

 

3,296

 

 

 

-

 

 

 

3,296

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

87

 

 

 

-

 

 

 

87

 

Non-government bonds

 

 

-

 

 

 

12,860

 

 

 

-

 

 

 

12,860

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

18,898

 

 

 

-

 

 

 

18,898

 

Liability-driven investments

 

 

-

 

 

 

34,681

 

 

 

-

 

 

 

34,681

 

Commodities

 

 

-

 

 

 

676

 

 

 

-

 

 

 

676

 

Other

 

 

-

 

 

 

5,599

 

 

 

-

 

 

 

5,599

 

Total

 

$

8,961

 

 

$

89,055

 

 

$

-

 

 

$

98,016