XML 54 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the twelve months ended December 31:

 

Defined Benefit Plan

 

 

2022

 

 

2021

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

$

245

 

 

$

275

 

Interest cost

 

2,834

 

 

 

2,269

 

Recognized actuarial gain

 

2,211

 

 

 

2,959

 

Expected return on plan assets

 

(7,405

)

 

 

(7,266

)

Prior service cost

 

64

 

 

 

72

 

Net periodic benefit cost

$

(2,051

)

 

$

(1,691

)

 

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

Defined Benefit Plan

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

Beginning balance

$

166,764

 

 

$

175,292

 

Service cost

 

245

 

 

 

275

 

Interest cost

 

2,834

 

 

 

2,269

 

Actuarial gain

 

(48,234

)

 

 

(4,893

)

Benefits paid

 

(4,710

)

 

 

(4,451

)

Settlements

 

(1,052

)

 

 

-

 

Currency changes

 

(17,050

)

 

 

(1,728

)

Benefit obligation at December 31

$

98,797

 

 

$

166,764

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Beginning balance - fair value

$

155,029

 

 

$

147,861

 

Employer contribution

 

2,697

 

 

 

3,027

 

Actual return on plan assets

 

(44,637

)

 

 

10,314

 

Benefits paid

 

(4,710

)

 

 

(4,451

)

Settlements

 

(1,230

)

 

 

-

 

Currency changes

 

(15,842

)

 

 

(1,722

)

Fair value of plan assets at December 31

$

91,307

 

 

$

155,029

 

Underfunded status at December 31

$

(7,490

)

 

$

(11,735

)

Schedule of Assumptions Used The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

2022

 

 

2021

 

Discount rate

 

4.7

%

 

 

1.9

%

Expected long-term return on plan assets

 

6.1

%

 

 

5.3

%

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

2022

 

 

2021

 

Discount rate

 

4.7

%

 

 

1.9

%

Schedule of Allocation Of Plan Assets

The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category:

Asset category

 

Expected long-term
return

 

 

Asset allocation

 

Growth assets

 

 

7.0

%

 

 

67

%

Hedging assets

 

 

4.1

%

 

 

30

%

Cash

 

 

3.5

%

 

 

3

%

Schedule of Expected Benefit Payments

Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2022:

2023

$

5,225

 

2024

 

4,812

 

2025

 

5,116

 

2026

 

5,130

 

2027

 

5,299

 

2028-2032

 

28,338

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets The following table summarizes the major categories of the plan assets:

 

 

December 31, 2021

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

18,483

 

 

$

-

 

 

$

-

 

 

$

18,483

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

665

 

 

 

-

 

 

 

665

 

Overseas equities

 

 

-

 

 

 

13,761

 

 

 

-

 

 

 

13,761

 

Emerging markets

 

 

-

 

 

 

3,651

 

 

 

-

 

 

 

3,651

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

5,841

 

 

 

-

 

 

 

5,841

 

Non-government bonds

 

 

-

 

 

 

4,773

 

 

 

-

 

 

 

4,773

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

10,636

 

 

 

-

 

 

 

10,636

 

Liability-driven investments

 

 

-

 

 

 

26,993

 

 

 

-

 

 

 

26,993

 

Commodities

 

 

-

 

 

 

1,236

 

 

 

-

 

 

 

1,236

 

Other

 

 

-

 

 

 

5,268

 

 

 

-

 

 

 

5,268

 

Total

 

$

18,483

 

 

$

72,824

 

 

$

-

 

 

$

91,307