XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs

The table below sets forth net periodic benefit costs of the plan for the twelve months ended December 31:

 

 

Defined Benefit Plan

 

 

2021

 

 

2020

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

$

275

 

 

$

257

 

Interest cost

 

2,269

 

 

 

3,035

 

Recognized actuarial loss

 

2,959

 

 

 

2,100

 

Expected return on plan assets

 

(7,266

)

 

 

(7,405

)

Prior service cost

 

72

 

 

 

56

 

Net periodic benefit cost

$

(1,691

)

 

$

(1,957

)

 

Schedule of Benefit Obligation, Fair Value of Plan Assets, and Funded Status of our Plan

The table below sets forth the benefit obligation, the fair value of plan assets, and the funded status as of December 31:

 

 

Defined Benefit Plan

 

 

2021

 

 

2020

 

Change in benefit obligation:

 

 

 

 

 

Beginning balance

$

175,292

 

 

$

158,680

 

Service cost

 

275

 

 

 

257

 

Interest cost

 

2,269

 

 

 

3,027

 

Actuarial (gain) loss

 

(4,893

)

 

 

12,522

 

Benefits paid

 

(4,451

)

 

 

(4,769

)

Currency changes

 

(1,728

)

 

 

5,575

 

Benefit obligation at December 31

$

166,764

 

 

$

175,292

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

Beginning balance - fair value

$

147,861

 

 

$

132,621

 

Employer contribution

 

3,027

 

 

 

2,822

 

Actual return on plan assets

 

10,314

 

 

 

12,535

 

Benefits paid

 

(4,451

)

 

 

(4,769

)

Currency changes

 

(1,722

)

 

 

4,652

 

Fair value of plan assets at December 31

$

155,029

 

 

$

147,861

 

Underfunded status at December 31

$

(11,735

)

 

$

(27,431

)

Schedule of Assumptions Used The following weighted-average assumptions were used to determine net periodic benefit costs for the twelve months ended December 31:

 

 

2021

 

 

2020

 

Discount rate

 

1.9

%

 

 

1.3

%

Expected long-term return on plan assets

 

5.3

%

 

 

4.9

%

 

The following weighted-average assumption was used to determine the benefit obligations at December 31:

 

 

2021

 

 

2020

 

Discount rate

 

1.9

%

 

 

1.3

%

Schedule of Allocation Of Plan Assets The table below sets forth the plan asset allocations of the assets in the plan and expected long-term return by asset category:

 

Asset category

 

Expected long-term
return

 

 

Asset allocation

 

Growth assets

 

 

7.0

%

 

 

70

%

Hedging assets

 

 

1.2

%

 

 

28

%

Cash

 

 

0.3

%

 

 

2

%

 

Schedule of Expected Benefit Payments

Benefit plan payments are primarily made from funded benefit plan trusts and current assets. The table below sets forth the expected future benefit payments, including future benefit accrual, as of December 31, 2021:

 

2022

$

4,942

 

2023

 

5,354

 

2024

 

5,725

 

2025

 

5,816

 

2026

 

5,946

 

2027-2031

 

32,224

 

Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets The following table summarizes the major categories of the plan assets:

 

 

 

December 31, 2021

 

Asset category

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and cash equivalents

 

$

9,685

 

 

$

-

 

 

$

-

 

 

$

9,685

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.K.

 

 

-

 

 

 

1,982

 

 

 

-

 

 

 

1,982

 

Overseas equities

 

 

-

 

 

 

46,447

 

 

 

-

 

 

 

46,447

 

Emerging markets

 

 

-

 

 

 

11,662

 

 

 

-

 

 

 

11,662

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

Government bonds

 

 

-

 

 

 

6,289

 

 

 

-

 

 

 

6,289

 

Non-government bonds

 

 

-

 

 

 

7,702

 

 

 

-

 

 

 

7,702

 

Other types of investments

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

-

 

 

 

19,208

 

 

 

-

 

 

 

19,208

 

Property

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Liability-driven investments

 

 

-

 

 

 

46,463

 

 

 

-

 

 

 

46,463

 

Commodities

 

 

-

 

 

 

5,581

 

 

 

-

 

 

 

5,581

 

Other

 

 

-

 

 

 

10

 

 

 

-

 

 

 

10

 

Total

 

$

9,685

 

 

$

145,344

 

 

$

-

 

 

$

155,029