Segment Information (Tables)

9 Months Ended

Sep. 30, 2023

The following tables present information regarding the Company’s segment performance and provide a reconciliation between segment operating profit and the consolidated Profit (loss) before taxes:


	Successor		Predecessor
	Period from		Period from		Three months ended
	08/12/2023 through 09/30/2023		07/01/2023 through 08/11/2023		September 30, 2022
Net sales summary by segment
Banking	$	409.0	$	253.2	$	580.3
Retail	181.1		97.2		225.0
Held for sale non-core European retail business(7)	1.7		1.2		5.1
Total revenue	$	591.8	$	351.6	$	810.4

Segment operating profit
Banking(8)	$	59.3	$	29.3	$	83.1
Retail	31.3		15.1		31.1


Total segment operating profit	$	90.6	$	44.4	$	114.2

Corporate charges not allocated to segments(1)	$	(47.0)	$	(26.3)	$	(54.2)
Impairment of assets(2)	(1.1)		(0.6)		(4.1)
Amortization of Wincor Nixdorf purchase accounting intangible assets(3)	—		(6.1)		(16.6)
Restructuring and transformation expenses(4)	(5.1)		(4.8)		(20.7)
Refinancing related costs(5)	0.3		(0.1)		(13.4)
Net non-routine expense(6)	0.2		(4.7)		5.3
Held for sale non-core European retail business(7)	(1.0)		(1.3)		(5.0)
	(53.7)		(43.9)		(108.7)
Operating profit	36.9		0.5		5.5
Other (expense) income	(77.0)		2,239.7		(51.5)
(Loss) profit before taxes	$	(40.1)	$	2,240.2	$	(46.0)


	Successor			Predecessor
	Period from			Period from	Nine months ended
		08/12/2023 through 09/30/2023			01/01/2023 through 08/11/2023		September 30, 2022
Net sales summary by segment
Banking		$	409.0		$	1,511.0	$	1,733.3
Retail		181.1			610.0		742.4
Held for sale non-core European retail business(7)		1.7			10.9		16.2
Total revenue		$	591.8		$	2,131.9	$	2,491.9

Segment operating profit
Banking(8)		$	59.3		$	211.6	$	209.4
Retail		31.3			86.2		90.0


Total segment operating profit		$	90.6		$	297.8	$	299.4

Corporate charges not allocated to segments(1)		(47.0)			(159.8)		(188.0)
Impairment of assets(2)		(1.1)			(3.3)		(64.7)
Amortization of Wincor Nixdorf purchase accounting intangible assets(3)		—			(41.8)		(52.8)
Restructuring and transformation expenses(4)		(5.1)			(38.4)		(98.9)
Refinancing related costs(5)		0.3			(44.7)		(13.4)
Net non-routine expense(6)		0.2			(7.4)		(34.3)
Held for sale non-core European retail business(7)		(1.0)			(7.9)		(16.7)
		(53.7)			(303.3)		(468.8)
Operating profit (loss)		36.9			(5.5)		(169.4)
Other (expense) income		(77.0)			1,453.9		(142.1)
(Loss) profit before taxes		$	(40.1)		$	1,448.4	$	(311.5)

(1) Corporate charges not allocated to segments include headquarter-based costs associated primarily with human resources, finance, IT and legal that are not directly attributable to a particular segment and are separately assessed by the CODM for purposes of making decisions, assessing performance and allocating resources. It also includes the impact of $2.8 of revenue reversed due to a legal settlement penalty during the Successor Period.

(2) Impairment in the 2023 Successor Period primarily relates to German and Indian facilities. Impairment in the 2023 Predecessor Periods primarily relate to leased European facilities closures. Impairment during the nine months ended September 30, 2022 Predecessor Period was primarily comprised of $38.4 related to impairment of capitalized cloud-based North America ERP, and the Company impaired $16.8 of assets connected with the Company's operations in Russia, Ukraine and Belarus as a result of the Russian incursion into Ukraine and the related economic sanctions.

(3) The amortization of purchase accounting intangible assets is not included in the segment results used by the CODM to make decisions, allocate resources or assess performance.

(4) Refer to Note 11 for further information regarding restructurings. Consistent with the historical reportable segment structure, restructuring and transformation costs are not assigned to the segments, and are separately analyzed by the CODM.

(5) Refinancing related costs are fees earned by our advisors that have been accounted for as period expense.

(6) Net non-routine expense consists of items that the Company has determined are non-routine in nature and not allocated to the reportable operating segments as they are not included in the measure used by the CODM to make decisions, allocate resources and assess performance.

(7) Held for sale non-core European retail business represents the revenue and operating profit of a business that had been classified as held for sale in the Predecessor Period and sold during the Successor Period (see Note 15). It was removed in 2022 from the retail segment's information used by the CODM to make decisions, assess performance and allocate resources, and now is individually analyzed. This change and timing thereof aligns with the build-out of a data center that makes the entity capable of operating autonomously and is consistent with material provided in connection with our refinancing effort which are exclusive of this entity.

(8) Excludes $2.8 of revenue reversed due to a legal settlement penalty during the Successor period.

Schedule Of Revenue From External Customers By Product And Service Solution

The following table presents information regarding the Company’s segment net sales by service and product solution:


	Successor		Predecessor
	Period from		Period from		Three months ended
	08/12/2023 through 09/30/2023		07/01/2023 through 08/11/2023		September 30, 2022
Segments
Banking
Services	$	228.4	$	173.0	$	379.9
Products	180.6		80.2		200.4
Total Banking	409.0		253.2		580.3

Retail
Services	76.0		66.7		130.4
Products	105.1		30.5		94.6
Total Retail	181.1		97.2		225.0

Held for sale non-core European retail business
Services	1.1		0.9		4.0
Products	0.6		0.3		1.1

Total revenue	$	591.8	$	351.6	$	810.4


	Successor			Predecessor
	Period from			Period from	Nine months ended
		08/12/2023 through 09/30/2023			01/01/2023 through 08/11/2023		September 30, 2022
Segments
Banking
Services		$	228.4		$	954.3	$	1,152.9
Products		180.6			556.7		580.4
Total Banking		409.0			1,511.0		1,733.3

Retail
Services		76.0			335.2		405.6
Products		105.1			274.8		336.8
Total Retail		181.1			610.0		742.4

Held for sale non-core European retail business
Services		1.1			5.5		7.4
Products		0.6			5.4		8.8
Total revenue		$	591.8		$	2,131.9	$	2,491.9