XML 102 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Debt - Cash Flow Information (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Proceeds from (Repayments of) Lines of Credit $ 121.0 $ 0.9 $ 60.1
Proceeds from Other Debt 386.1 11.2 1,107.8
Repayments of Other Debt 131.0 19.4 $ 1,049.9
Proceeds from lines of credit 693.9 590.9  
Repayments of Lines of Credit (572.9) $ (590.1)  
Uncommitted Line of Credit [Member]      
Debt Instrument [Line Items]      
Borrowing capacity under credit facility $ 25.9    
Short-term Debt, Weighted Average Interest Rate, at Point in Time 11.02% 3.24%  
Line of credit facility expiration period 1 year    
Line of Credit Facility, Maximum Borrowing Capacity $ 25.0    
Uncommitted Line of Credit [Member]      
Debt Instrument [Line Items]      
Proceeds from Other Debt 16.1 $ 11.2  
Repayments of Other Debt 15.4 9.8  
Term Loan B USD [Member]      
Debt Instrument [Line Items]      
Repayments of Other Debt $ 95.4 4.8  
Debt Instrument, Interest Rate Terms [1] LIBOR + 2.75%    
Term Loan B EUR [Member]      
Debt Instrument [Line Items]      
Repayments of Other Debt $ 20.2 4.8  
Debt Instrument, Interest Rate Terms [2] EURIBOR + 3.00%    
SeniorNotesDue2025USD      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 9.38%    
Senior Notes Due 2025 EUR      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 9.00%    
Senior Notes Due 2024 [Member]      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 8.50%    
ABL - Asset Backed Loan - 2026      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate Terms SOFR + 2.50-3.00    
Extended Term B Loan - USD      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate Terms SOFR + 5.35    
Extended Term B Loan - EUR      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate Terms EURIBOR + 5.60    
Exchanged Senior Secured Notes Due 2025 USD      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 9.38%    
Exchanged Senior Secured Notes Due 2025 EUR      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate, Stated Percentage 9.00%    
Super Senior Notes - 2025      
Debt Instrument [Line Items]      
Proceeds from Other Debt $ 370.0 $ 0.0  
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
2L Notes - 2024      
Debt Instrument [Line Items]      
Debt Instrument, Interest Rate Terms 8.50% / 12.50% PIK    
[1]
Financing and Replacement FacilitiesInterest Rate
Index and Margin
Maturity/Termination DatesInitial Term (Years)
Term Loan B Facility - USD(i)
LIBOR + 2.75%November 20237.5
Term Loan B Facility - Euro(iii)
EURIBOR + 3.00%November 20237.5
2024 Senior Notes8.50%April 20248
2025 Senior Secured Notes - USD9.38%July 20255
2025 Senior Secured Notes - EUR9.00%July 20255
ABL(iii)
SOFR + 2.50-3.00%July 20263.5
Extended Term B USD(iv)
SOFR + 5.35%July 20252.5
Extended Term B EUR(v)
EURIBOR + 5.60%July 20252.5
2L Notes8.50% / 12.50% PIKOctober 20263.8
Exchanged USD Senior Secured Notes9.38%July 20252.5
Exchanged EUR Senior Secured Notes9.00%July 20252.5
Superpriority Term Loans(vi)
SOFR + 6.50%July 20252.5
(i)LIBOR with a floor of 0.0 percent
[2] EURIBOR with a floor of 0.0 percent
(iii)SOFR with a floor of 0.0 percent
(iv)SOFR with a floor of 1.5 percent
(v)EURIBOR with a floor of 0.5 percent
(vi)SOFR with a floor of 4.0 percent