XML 101 R85.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Textuals) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Debt Instruments [Line Items]      
Repayments of Other Debt $ 131.0 $ 19.4 $ 1,049.9
Other debt borrowings 386.1 11.2 1,107.8
Proceeds from lines of credit 693.9 590.9  
Fees to creditors 15.7 0.0 26.4
Interest expense 187.9 180.0 $ 269.7
Repayments of Lines of Credit (572.9) (590.1)  
Other Long-term Debt, Current 1.7 0.3  
Short-Term Debt Excluding Debt Issuance Costs 27.0 47.3  
Debt Issuance Costs, Net (3.0) (0.2)  
Notes payable 24.0 47.1  
Other Long-Term Debt, Noncurrent 6.3 4.2  
Long-term debt excluding debt issuance costs 2,724.8 2,282.2  
Debt Issuance Costs, Net (139.0) (36.6)  
Long-term debt 2,585.8 2,245.6  
2023 Revolving Credit Commitments      
Debt Instruments [Line Items]      
Line of Credit, Current 0.0 35.9  
Long-term Line of Credit 0.0 25.0  
Term Loan B USD [Member]      
Debt Instruments [Line Items]      
Unsecured Long-term Debt, Noncurrent 0.0 381.0  
Repayments of Other Debt $ 95.4 4.8  
Debt Instrument, Interest Rate Terms [1] LIBOR + 2.75%    
Unsecured Debt, Current $ 12.9 4.8  
Long-term debt 0.0 381.0  
Term Loan B EUR [Member]      
Debt Instruments [Line Items]      
Unsecured Long-term Debt, Noncurrent 0.0 375.6  
Repayments of Other Debt $ 20.2 4.8  
Debt Instrument, Interest Rate Terms [2] EURIBOR + 3.00%    
Unsecured Debt, Current $ 5.1 4.7  
Long-term debt 0.0 375.6  
Extended Term B Loan - USD      
Debt Instruments [Line Items]      
Unsecured Long-term Debt, Noncurrent $ 529.5 0.0  
Debt Instrument, Interest Rate Terms SOFR + 5.35    
Unsecured Debt, Current $ 5.3 0.0  
Long-term debt 529.5 0.0  
Extended Term B Loan - EUR      
Debt Instruments [Line Items]      
Unsecured Long-term Debt, Noncurrent $ 95.5 0.0  
Debt Instrument, Interest Rate Terms EURIBOR + 5.60    
Unsecured Debt, Current $ 1.1 0.0  
Long-term debt 95.5 0.0  
Senior Notes Due 2024 [Member]      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 72.1 400.0  
Debt Instrument, Interest Rate, Stated Percentage 8.50%    
SeniorNotesDue2025USD      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 2.7 700.0  
Debt Instrument, Interest Rate, Stated Percentage 9.38%    
Senior Notes Due 2025 EUR      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 4.7 396.4  
Debt Instrument, Interest Rate, Stated Percentage 9.00%    
ABL - Asset Backed Loan - 2026      
Debt Instruments [Line Items]      
Debt Instrument, Interest Rate Terms SOFR + 2.50-3.00    
Long-term Line of Credit $ 182.0 0.0  
2L Notes - 2024      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 333.6 0.0  
Debt Instrument, Interest Rate Terms 8.50% / 12.50% PIK    
Exchanged Senior Secured Notes Due 2025 USD      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 718.1 0.0  
Debt Instrument, Interest Rate, Stated Percentage 9.38%    
Exchanged Senior Secured Notes Due 2025 EUR      
Debt Instruments [Line Items]      
Senior Notes, Noncurrent $ 379.7 0.0  
Debt Instrument, Interest Rate, Stated Percentage 9.00%    
Super Senior Notes - 2025      
Debt Instruments [Line Items]      
Other debt borrowings $ 370.0 0.0  
Senior Notes, Noncurrent $ 400.6 0.0  
Debt Instrument, Interest Rate, Stated Percentage 6.50%    
Uncommitted Line of Credit [Member]      
Debt Instruments [Line Items]      
Repayments of Other Debt $ 15.4 9.8  
Other debt borrowings 16.1 11.2  
Line of Credit, Current $ 0.9 $ 1.6  
[1]
Financing and Replacement FacilitiesInterest Rate
Index and Margin
Maturity/Termination DatesInitial Term (Years)
Term Loan B Facility - USD(i)
LIBOR + 2.75%November 20237.5
Term Loan B Facility - Euro(iii)
EURIBOR + 3.00%November 20237.5
2024 Senior Notes8.50%April 20248
2025 Senior Secured Notes - USD9.38%July 20255
2025 Senior Secured Notes - EUR9.00%July 20255
ABL(iii)
SOFR + 2.50-3.00%July 20263.5
Extended Term B USD(iv)
SOFR + 5.35%July 20252.5
Extended Term B EUR(v)
EURIBOR + 5.60%July 20252.5
2L Notes8.50% / 12.50% PIKOctober 20263.8
Exchanged USD Senior Secured Notes9.38%July 20252.5
Exchanged EUR Senior Secured Notes9.00%July 20252.5
Superpriority Term Loans(vi)
SOFR + 6.50%July 20252.5
(i)LIBOR with a floor of 0.0 percent
[2] EURIBOR with a floor of 0.0 percent
(iii)SOFR with a floor of 0.0 percent
(iv)SOFR with a floor of 1.5 percent
(v)EURIBOR with a floor of 0.5 percent
(vi)SOFR with a floor of 4.0 percent