XML 108 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Textuals) (Details)
€ in Millions, $ in Millions
12 Months Ended
Jul. 20, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2023
Sep. 30, 2022
Jul. 20, 2020
EUR (€)
Debt Instruments [Line Items]              
Repayments of Other Debt   $ 19.4 $ 1,049.9 $ 375.7      
Other debt borrowings   11.2 1,107.8 397.8      
Proceeds from lines of credit   590.9 765.2        
Fees to creditors   (0.0) 26.4 12.6      
Interest expense   180.0 269.7 $ 173.2      
Repayments of Lines of Credit $ (193.8) $ (590.1) $ (705.1)        
Line of Credit [Member]              
Debt Instruments [Line Items]              
Line of credit facility expiration period   5 years          
Term Loan B USD [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms [1]   LIBOR + 2.75%          
Term Loan B EUR [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms [2]   EURIBOR + 3.00%          
Senior Notes Due 2024 [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage   8.50%          
2023 Revolving Credit Commitments              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms [3]   LIBOR + 4.25%          
2022 Revolving Credit Facility [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms [1]   LIBOR + 4.25%          
Uncommitted Line of Credit [Member]              
Debt Instruments [Line Items]              
Borrowing capacity under credit facility   $ 29.1          
Line of Credit Facility, Maximum Borrowing Capacity   $ 27.5          
Weighted average interest rate on outstanding borrowings   3.24% 7.61%        
Line of credit facility expiration period   1 year          
Term Loan A-1 Facility [Member]              
Debt Instruments [Line Items]              
Repayments of Other Debt   $ 0.0 $ 618.9        
Term Loan A Facility [Member]              
Debt Instruments [Line Items]              
Repayments of Other Debt   0.0 370.3        
Senior Notes Due 2024 [Member]              
Debt Instruments [Line Items]              
Senior Notes, Noncurrent   $ 400.0 400.0        
Debt Instrument, Interest Rate, Stated Percentage   850.00%          
SeniorNotesDue2025USD              
Debt Instruments [Line Items]              
Other debt borrowings   $ 0.0 693.2        
Senior Notes, Noncurrent   $ 700.0 700.0        
Debt Instrument, Interest Rate, Stated Percentage 9.375% 9.375%         9.375%
Secured Long-term Debt, Noncurrent $ 700.0            
Senior Secured Notes Percentage Issuance Of Principal Amount 99.031%           99.031%
Senior Notes Due 2025 EUR              
Debt Instruments [Line Items]              
Other debt borrowings   $ 0.0 394.6        
Senior Notes, Noncurrent   $ 396.4 $ 429.5        
Debt Instrument, Interest Rate, Stated Percentage 9.00% 9.00%         9.00%
Secured Long-term Debt, Noncurrent | €             € 350.0
Senior Secured Notes Percentage Issuance Of Principal Amount 99.511%           99.511%
2023 Revolving Credit Commitments              
Debt Instruments [Line Items]              
Senior Notes, Noncurrent   $ 330.0          
Minimum              
Debt Instruments [Line Items]              
Net Debt To EBITDA Leverage Ratio   1.00          
Adjusted EBITDA To Net Interest Expense Coverage Ratio   1.00          
Minimum | Term Loan B USD [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms   LIBOR with a floor of 0.0 percent          
Minimum | Term Loan B EUR [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms   EURIBOR with a floor of 0.0 percent          
Minimum | 2023 Revolving Credit Commitments              
Debt Instruments [Line Items]              
Debt Instrument, Interest Rate Terms   (ii)LIBOR with a floor of 0.5 percent          
Minimum | 2022 Revolving Credit Facility [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Basis Spread on Variable Rate   1.25%          
Minimum | Subsequent Event [Member]              
Debt Instruments [Line Items]              
Adjusted EBITDA To Net Interest Expense Coverage Ratio         1.75    
Maximum              
Debt Instruments [Line Items]              
Net Debt To EBITDA Leverage Ratio   5.75          
Adjusted EBITDA To Net Interest Expense Coverage Ratio   1.63          
Maximum | 2022 Revolving Credit Facility [Member]              
Debt Instruments [Line Items]              
Debt Instrument, Basis Spread on Variable Rate   4.25%          
Maximum | Subsequent Event [Member]              
Debt Instruments [Line Items]              
Net Debt To EBITDA Leverage Ratio         5.25 5.50  
[1]
Financing and Replacement FacilitiesInterest Rate
Index and Margin
Maturity/Termination DatesInitial Term (Years)
Credit Agreement facilities
2022 Revolving Credit Facility(i)
LIBOR + 4.25%April 20223.2
2023 Revolving Credit Facility(ii)
LIBOR + 4.25%July 20233
Term Loan B Facility - USD(i)
LIBOR + 2.75%November 20237.5
Term Loan B Facility - Euro(iii)
EURIBOR + 3.00%November 20237.5
2024 Senior Notes8.5%April 20248
2025 Senior Secured Notes - USD9.375%July 20255
2025 Senior Secured Notes - EUR9.0%July 20255
(i)LIBOR with a floor of 0.0 percent
[2] EURIBOR with a floor of 0.0 percent
[3] LIBOR with a floor of 0.5 percent