XML 107 R86.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Textuals) (Details)
€ in Millions, $ in Millions
12 Months Ended
Jul. 20, 2020
USD ($)
Aug. 30, 2018
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
Jun. 30, 2021
Jul. 20, 2020
EUR (€)
May 09, 2017
USD ($)
Debt Instruments [Line Items]                      
Repayments of Other Debt     $ 1,049.9 $ 375.7 $ 337.7            
Repricing Premium Percentage     1.00%                
Total Net Leverage Ratio     2.5                
Other debt borrowings     $ 1,107.8 397.8 725.9            
Proceeds from lines of credit     765.2 743.5              
Fees to creditors     26.4 12.6 39.4            
Interest expense     269.7 173.2 $ 127.1            
Repayments of Lines of Credit $ (193.8)   $ (705.1) (868.5)              
Line of Credit [Member]                      
Debt Instruments [Line Items]                      
Line of credit facility expiration period     5 years                
June 2015 Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Borrowing capacity under credit facility     $ 369.0                
Term Loan B USD [Member]                      
Debt Instruments [Line Items]                      
Unsecured Debt       $ 1,000.0             $ 475.0
Debt Instrument, Interest Rate Terms [1]     LIBOR + 2.75%                
Delayed Draw Term Loan A Facility [Member]                      
Debt Instruments [Line Items]                      
Unsecured Debt                     250.0
Term Loan B EUR [Member]                      
Debt Instruments [Line Items]                      
Unsecured Debt                     $ 70.0
Debt Instrument, Interest Rate Terms [2]     EURIBOR + 3.00%                
Senior Notes Due 2024 [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage     8.50%                
2023 Revolving Credit Commitments                      
Debt Instruments [Line Items]                      
Borrowing capacity under credit facility     $ 330.0                
Debt Instrument, Interest Rate Terms [3]     LIBOR + 4.25%                
2022 Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Borrowing capacity under credit facility     $ 39.0                
Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Weighted average interest rate on credit facility borrowings outstanding     4.75% 6.01%              
Amount available under credit facility     $ 283.1                
Letters of Credit Outstanding, Amount     $ 25.8                
2022 Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Interest Rate Terms [1]     LIBOR + 4.25%                
Uncommitted Line of Credit [Member]                      
Debt Instruments [Line Items]                      
Borrowing capacity under credit facility     $ 41.3                
Line of Credit Facility, Maximum Borrowing Capacity     $ 41.1                
Weighted average interest rate on outstanding borrowings     7.61% 9.03%              
Line of credit facility expiration period     1 year                
Term Loan A-1 Facility [Member]                      
Debt Instruments [Line Items]                      
Unsecured Long-term Debt, Noncurrent     $ 0.0 $ 602.6              
Repayments of Other Debt     618.9 23.0              
Other debt borrowings   $ 650.0                  
2022 Term Loan A Facility [Member]                      
Debt Instruments [Line Items]                      
Unsecured Long-term Debt, Noncurrent     0.0 370.3              
Repayments of Other Debt     0.0 4.0              
Other debt borrowings     0.0 374.3              
Term Loan A Facility [Member]                      
Debt Instruments [Line Items]                      
Repayments of Other Debt     370.3 126.3              
Senior Notes Due 2024 [Member]                      
Debt Instruments [Line Items]                      
Senior Notes, Noncurrent     400.0 400.0              
SeniorNotesDue2025USD                      
Debt Instruments [Line Items]                      
Other debt borrowings     693.2 0.0              
Senior Notes, Noncurrent     $ 700.0 0.0              
Debt Instrument, Interest Rate, Stated Percentage 9.375%   9.375%             9.375%  
Secured Long-term Debt, Noncurrent $ 700.0                    
Senior Secured Notes Percentage Issuance Of Principal Amount 99.031%                 99.031%  
Senior Notes Due 2025 EUR                      
Debt Instruments [Line Items]                      
Other debt borrowings     $ 394.6 0.0              
Senior Notes, Noncurrent     $ 429.5 $ 0.0              
Debt Instrument, Interest Rate, Stated Percentage 9.00%   9.00%             9.00%  
Secured Long-term Debt, Noncurrent | €                   € 350.0  
Senior Secured Notes Percentage Issuance Of Principal Amount 99.511%                 99.511%  
Minimum                      
Debt Instruments [Line Items]                      
Adjusted EBITDA To Net Interest Expense Coverage Ratio     1.50                
Minimum | Term Loan B USD [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Interest Rate Terms     LIBOR with a floor of 0.0 percent                
Minimum | Term Loan B EUR [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Interest Rate Terms     EURIBOR with a floor of 0.0 percent                
Minimum | 2023 Revolving Credit Commitments                      
Debt Instruments [Line Items]                      
Debt Instrument, Interest Rate Terms     (ii)LIBOR with a floor of 0.5%                
Minimum | 2022 Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.25%                
Minimum | Subsequent Event [Member]                      
Debt Instruments [Line Items]                      
Adjusted EBITDA To Net Interest Expense Coverage Ratio           1.75   1.63      
Minimum | 2022 Term Loan A Facility [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     1.25%                
Maximum                      
Debt Instruments [Line Items]                      
Net Debt To EBITDA Leverage Ratio     6.25                
Maximum | 2022 Revolving Credit Facility [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     4.25%                
Maximum | Subsequent Event [Member]                      
Debt Instruments [Line Items]                      
Net Debt To EBITDA Leverage Ratio           5.25 5.50 5.75 6.00    
Maximum | 2022 Term Loan A Facility [Member]                      
Debt Instruments [Line Items]                      
Debt Instrument, Basis Spread on Variable Rate     4.75%                
[1]
Financing and Replacement FacilitiesInterest Rate
Index and Margin
Maturity/Termination DatesInitial Term (Years)
Credit Agreement facilities
2022 Revolving Credit Facility(i)
LIBOR + 4.25%April 20223.2
2023 Revolving Credit Facility(ii)
LIBOR + 4.25%July 20233
Term Loan B Facility - USD(i)
LIBOR + 2.75%November 20237.5
Term Loan B Facility - Euro(iii)
EURIBOR + 3.00%November 20237.5
2024 Senior Notes8.5%April 20248
2025 Senior Secured Notes - USD9.375%July 20255
2025 Senior Secured Notes - EUR9.0%July 20255
(i)LIBOR with a floor of 0.0 percent
[2] EURIBOR with a floor of 0.0 percent
[3] LIBOR with a floor of 0.5%