XML 48 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Outstanding Debt Balances
Outstanding debt balances were as follows:
September 30, 2020December 31, 2019
Notes payable
Uncommitted lines of credit$7.0 $5.0 
Term Loan A-1 Facility— 16.3 
Term Loan B Facility - USD4.8 4.8 
Term Loan B Facility - Euro4.9 4.7 
Other1.6 1.7 
$18.3 $32.5 
Long-term debt
Revolving Facility$192.1 $— 
2022 Term Loan A Facility— 370.3 
Term Loan A-1 Facility— 602.6 
Term Loan B Facility - USD386.9 404.0 
Term Loan B Facility - Euro394.4 395.1 
2024 Senior Notes400.0 400.0 
2025 Senior Secured Notes - USD700.0 — 
2025 Senior Secured Notes - EUR409.8 — 
Other3.4 1.3 
2,486.6 2,173.3 
Long-term deferred financing fees(58.7)(64.6)
$2,427.9 $2,108.7 
Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 Nine Months Ended
September 30,
 20202019
Revolving credit facility borrowings$653.1 $703.4 
Revolving credit facility repayments$(461.0)$(828.4)
Other debt borrowings
Proceeds from 2025 Senior Secured Notes - USD$693.2 $— 
Proceeds from 2025 Senior Secured Notes - EUR394.6 — 
Proceeds from 2022 Term Loan A Facility under the Credit Agreement— 374.3 
International short-term uncommitted lines of credit borrowings20.0 21.0 
$1,107.8 $395.3 
Other debt repayments
Payments on Term Loan A Facility under the Credit Agreement$— $(126.3)
Payments on 2022 and Delayed Draw Term Loan A Facility under the Credit Agreement(370.3)(160.5)
Payments Term Loan A-1 Facility under the Credit Agreement(618.9)(12.2)
Payments on Term Loan B Facility - USD under the Credit Agreement(17.1)(3.6)
Payments on Term Loan B Facility - Euro under the Credit Agreement(16.4)(3.5)
International short-term uncommitted lines of credit and other repayments(16.8)(36.8)
$(1,039.5)$(342.9)
Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement FacilitiesInterest Rate
Index and Margin
Maturity/Termination DatesInitial Term (Years)
Credit Agreement facilities
2022 Revolving Facility(i)
LIBOR + 4.25%April 20223.2
2023 Revolving Facility(ii)
LIBOR + 4.25%July 20233.0
Term Loan B Facility - USD(i)
LIBOR + 2.75%November 20237.5
Term Loan B Facility - Euro(iii)
EURIBOR + 3.00%November 20237.5
2024 Senior Notes8.5%April 20248
2025 Senior Secured Notes - USD9.375%July 20255
2025 Senior Secured Notes - EUR9.0%July 20255
(i)LIBOR with a floor of 0.0%
(ii)LIBOR with a floor of 0.5%
(iii)EURIBOR with a floor of 0.0%