XML 81 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheet
As of March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
312.4

 
$
2.7

 
$
197.0

 
$

 
$
512.1

Short-term investments

 

 
13.5

 

 
13.5

Trade receivables, net
123.1

 

 
471.4

 

 
594.5

Intercompany receivables
587.1

 
554.1

 
715.4

 
(1,856.6
)
 

Inventories
117.6

 

 
359.4

 
(1.5
)
 
475.5

Prepaid, income taxes and other current assets
31.1

 
8.0

 
418.5

 
(7.8
)
 
449.8

Total current assets
1,171.3

 
564.8

 
2,175.2

 
(1,865.9
)
 
2,045.4

Securities and other investments
18.1

 

 

 

 
18.1

Property, plant and equipment, net
56.7

 
0.1

 
159.3

 

 
216.1

Goodwill
55.5

 

 
680.7

 

 
736.2

Deferred income taxes
53.5

 
6.4

 
59.0

 

 
118.9

Customer relationships, net

 

 
418.5

 

 
418.5

Investment in subsidiary
1,580.5

 

 

 
(1,580.5
)
 

Long-term intercompany receivables
602.6

 

 

 
(602.6
)
 

Other assets
57.0

 
1.6

 
227.0

 

 
285.6

Total assets
$
3,595.2

 
$
572.9

 
$
3,719.7

 
$
(4,049.0
)
 
$
3,838.8

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
93.3

 
$

 
$
10.1

 
$

 
$
103.4

Accounts payable
106.0

 

 
393.2

 

 
499.2

Intercompany payable
1,269.5

 
48.8

 
538.3

 
(1,856.6
)
 

Deferred revenue
128.0

 

 
243.4

 

 
371.4

Payroll and other benefits liabilities
34.9

 

 
135.4

 

 
170.3

Other current liabilities
141.9

 
0.8

 
366.5

 
(7.8
)
 
501.4

Total current liabilities
1,773.6

 
49.6

 
1,686.9

 
(1,864.4
)
 
1,645.7

Long-term debt
2,342.9

 

 
10.5

 

 
2,353.4

Long-term intercompany payable

 

 
602.6

 
(602.6
)
 

Other long-term liabilities
206.6

 

 
323.1

 

 
529.7

Redeemable noncontrolling interests

 

 
20.6

 

 
20.6

Total Diebold Nixdorf, Incorporated shareholders' equity
(727.9
)
 
523.3

 
1,058.7

 
(1,582.0
)
 
(727.9
)
Noncontrolling interests

 

 
17.3

 

 
17.3

Total liabilities, redeemable noncontrolling interests and equity
$
3,595.2

 
$
572.9

 
$
3,719.7

 
$
(4,049.0
)
 
$
3,838.8

Condensed Consolidating Balance Sheet
As of December 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
3.6

 
$
1.8

 
$
275.5

 
$

 
$
280.9

Short-term investments

 

 
10.0

 

 
10.0

Trade receivables, net
109.0

 

 
510.3

 

 
619.3

Intercompany receivables
632.6

 
559.3

 
747.6

 
(1,939.5
)
 

Inventories
122.4

 

 
346.4

 
(2.3
)
 
466.5

Prepaid, income taxes and other current assets
42.1

 
7.8

 
473.2

 
(7.8
)
 
515.3

Total current assets
909.7

 
568.9

 
2,363.0

 
(1,949.6
)
 
1,892.0

Securities and other investments
21.4

 

 

 

 
21.4

Property, plant and equipment, net
61.9

 
0.5

 
169.1

 

 
231.5

Goodwill
55.5

 

 
708.5

 

 
764.0

Deferred income taxes
51.1

 
6.4

 
63.3

 

 
120.8

Customer relationships, net

 

 
447.7

 

 
447.7

Investment in subsidiary
1,676.8

 

 

 
(1,676.8
)
 

Long-term intercompany receivables
617.9

 

 

 
(617.9
)
 

Other assets
64.3

 
0.1

 
248.8

 

 
313.2

Total assets
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
26.6

 
$

 
$
5.9

 
$

 
$
32.5

Accounts payable
55.3

 

 
416.2

 

 
471.5

Intercompany payable
1,302.3

 
46.7

 
590.5

 
(1,939.5
)
 

Deferred revenue
133.7

 

 
186.8

 

 
320.5

Payroll and other benefits liabilities
49.4

 
2.1

 
173.2

 

 
224.7

Other current liabilities
109.5

 
1.0

 
447.7

 
(7.8
)
 
550.4

Total current liabilities
1,676.8

 
49.8

 
1,820.3

 
(1,947.3
)
 
1,599.6

Long-term debt
2,107.4

 

 
1.3

 

 
2,108.7

Pensions, post-retirement and other benefits
160.3

 

 
77.4

 

 
237.7

Long-term intercompany payable

 

 
617.9

 
(617.9
)
 

Other long-term liabilities
42.7

 

 
287.3

 

 
330.0

Redeemable noncontrolling interests

 

 
20.9

 

 
20.9

Total Diebold Nixdorf, Incorporated shareholders' equity
(528.6
)
 
526.1

 
1,151.3

 
(1,679.1
)
 
(530.3
)
Noncontrolling interests

 

 
24.0

 

 
24.0

Total liabilities, redeemable noncontrolling interests and equity
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6






Condensed Income Statement [Table Text Block]

Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net sales
$
269.4

 
$

 
$
701.8

 
$
(60.5
)
 
$
910.7

Cost of sales
188.4

 

 
549.0

 
(53.5
)
 
683.9

Gross profit (loss)
81.0

 

 
152.8

 
(7.0
)
 
226.8

Selling and administrative expense
111.5

 
0.2

 
110.4

 

 
222.1

Research, development and engineering expense
5.1

 
2.8

 
30.0

 
(5.4
)
 
32.5

(Gain) loss on sale of assets, net

 

 
(1.8
)
 

 
(1.8
)
 
116.6

 
3.0

 
138.6

 
(5.4
)
 
252.8

Operating (loss) income
(35.6
)
 
(3.0
)
 
14.2

 
(1.6
)
 
(26.0
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income

 

 
1.1

 

 
1.1

Interest expense
(45.6
)
 

 
(2.4
)
 

 
(48.0
)
Foreign exchange (loss) gain, net
(4.8
)
 

 
5.2

 

 
0.4

Miscellaneous, net
21.7

 
0.2

 
(23.4
)
 
0.6

 
(0.9
)
(Loss) income before taxes
(64.3
)
 
(2.8
)
 
(5.3
)
 
(1.0
)
 
(73.4
)
Income tax expense
4.4

 
(2.0
)
 
17.6

 

 
20.0

Equity in earnings of subsidiaries
(24.1
)
 

 

 
24.1

 

Net (loss) income
(92.8
)
 
(0.8
)
 
(22.9
)
 
23.1

 
(93.4
)
Net (loss) income attributable to noncontrolling interests

 

 
(0.6
)
 

 
(0.6
)
Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(92.8
)
 
$
(0.8
)
 
$
(22.3
)
 
$
23.1

 
$
(92.8
)
Comprehensive (loss) income
$
(197.0
)
 
$
(0.8
)
 
$
(95.7
)
 
$
94.6

 
$
(198.9
)
Less: comprehensive (loss) income attributable to noncontrolling interests

 

 
(1.9
)
 

 
(1.9
)
Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(197.0
)
 
$
(0.8
)
 
$
(93.8
)
 
$
94.6

 
$
(197.0
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Three Months Ended March 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net sales
$
295.5

 
$
0.1

 
$
851.3

 
$
(118.8
)
 
$
1,028.1

Cost of sales
243.0

 
0.2

 
648.9

 
(110.1
)
 
782.0

Gross profit (loss)
52.5

 
(0.1
)
 
202.4

 
(8.7
)
 
246.1

Selling and administrative expense
84.0

 
1.1

 
145.2

 

 
230.3

Research, development and engineering expense
1.2

 
8.8

 
31.5

 
(4.6
)
 
36.9

Gain on sale of assets, net

 

 
3.4

 

 
3.4

 
85.2

 
9.9

 
180.1

 
(4.6
)
 
270.6

Operating loss
(32.7
)
 
(10.0
)
 
22.3

 
(4.1
)
 
(24.5
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.9

 

 
2.0

 

 
2.9

Interest expense
(47.5
)
 

 
(3.4
)
 

 
(50.9
)
Foreign exchange (loss) gain, net
(1.4
)
 

 
4.2

 

 
2.8

Miscellaneous, net
12.6

 
0.3

 
(11.5
)
 
(2.8
)
 
(1.4
)
Loss before taxes
(68.1
)
 
(9.7
)
 
13.6

 
(6.9
)
 
(71.1
)
Income tax expense
41.0

 
(6.4
)
 
25.8

 

 
60.4

Equity in earnings of subsidiaries
(23.6
)
 
(1.0
)
 
(0.4
)
 
24.6

 
(0.4
)
Net (loss) income
(132.7
)
 
(4.3
)
 
(12.6
)
 
17.7

 
(131.9
)
Net (loss) income attributable to noncontrolling interests

 

 
0.8

 

 
0.8

Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(132.7
)
 
$
(4.3
)
 
$
(13.4
)
 
$
17.7

 
$
(132.7
)
Comprehensive (loss) income
$
(133.8
)
 
$
(4.3
)
 
$
(21.9
)
 
$
28.9

 
$
(131.1
)
Less: comprehensive (loss) income attributable to noncontrolling interests

 

 
3.5

 

 
3.5

Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(133.8
)
 
$
(4.3
)
 
$
(25.4
)
 
$
28.9

 
$
(134.6
)


Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2020
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
10.8

 
$
(7.7
)
 
$
(83.0
)
 
$

 
$
(79.9
)
 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1.1
)
 

 
(4.3
)
 

 
(5.4
)
Proceeds from divestitures, net of cash divested

 

 
(38.5
)
 

 
(38.5
)
Proceeds from maturities of investments

 

 
40.1

 

 
40.1

Payments for purchases of investments

 

 
(44.5
)
 

 
(44.5
)
Increase in certain other assets
(2.5
)
 
3.5

 
(4.4
)
 

 
(3.4
)
Capital contributions and loans paid
(5.8
)
 

 

 
5.8

 

Proceeds from intercompany loans
6.3

 

 

 
(6.3
)
 

Net cash provided (used) by investing activities
(3.1
)
 
3.5

 
(51.6
)
 
(0.5
)
 
(51.7
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Debt issuance costs
(3.8
)
 

 

 

 
(3.8
)
Revolving credit facility borrowings
375.9

 

 
10.0

 

 
385.9

Other debt borrowings
6.0

 

 
14.0

 

 
20.0

Other debt repayments
(72.4
)
 

 
(10.7
)
 

 
(83.1
)
Other
(4.6
)
 

 
(0.4
)
 

 
(5.0
)
Capital contributions received and loans incurred

 
5.8

 

 
(5.8
)
 

Payments on intercompany loans

 
(0.7
)
 
(5.6
)
 
6.3

 

Net cash provided (used) by financing activities
301.1

 
5.1

 
7.3

 
0.5

 
314.0

Effect of exchange rate changes on cash and cash equivalents

 

 
(15.6
)
 

 
(15.6
)
Decrease in cash, cash equivalents and restricted cash
308.8

 
0.9

 
(142.9
)
 

 
166.8

Add: Cash included in assets held for sale at beginning of period

 

 
97.2

 

 
97.2

Less: Cash included in assets held for sale at end of period

 

 
32.8

 

 
32.8

Cash, cash equivalents and restricted cash at the beginning of the period
3.6

 
1.8

 
275.5

 

 
280.9

Cash, cash equivalents and restricted cash at the end of the period
$
312.4

 
$
2.7

 
$
197.0

 
$

 
$
512.1


Condensed Consolidating Statement of Cash Flows
Three Months Ended March 31, 2019
 
Parent
 
Domestic
Guarantor
Subsidiaries
 
Non-
Guarantor
Subsidiaries
 
Consolidating
Entries and
Eliminations
 
Consolidated
Net cash used by operating activities
$
15.3

 
$
(12.5
)
 
$
(59.9
)
 
$

 
$
(57.1
)
 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(1.1
)
 

 
(13.6
)
 

 
(14.7
)
Proceeds from maturities of investments
2.0

 

 
50.7

 

 
52.7

Payments for purchases of investments

 

 
(48.3
)
 

 
(48.3
)
Proceeds from sale of assets

 

 
4.2

 

 
4.2

Increase in certain other assets
(1.6
)
 

 
(3.8
)
 

 
(5.4
)
Capital contributions and loans paid
(16.5
)
 

 

 
16.5

 

Proceeds from intercompany loans
6.4

 

 

 
(6.4
)
 

Net cash provided (used) by investing activities
(10.8
)
 

 
(10.8
)
 
10.1

 
(11.5
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Revolving credit facility (repayments) borrowings, net

 

 
10.0

 

 
10.0

Other debt borrowings

 

 
5.0

 

 
5.0

Other debt repayments
(6.6
)
 

 
(10.2
)
 

 
(16.8
)
Distributions and payments to noncontrolling interest holders

 

 
(11.0
)
 

 
(11.0
)
Other
(1.1
)
 

 

 

 
(1.1
)
Capital contributions received and loans incurred

 
16.1

 
0.4

 
(16.5
)
 

Payments on intercompany loans

 
(3.3
)
 
(3.1
)
 
6.4

 

Net cash provided (used) by financing activities
(7.7
)
 
12.8

 
(8.9
)
 
(10.1
)
 
(13.9
)
Effect of exchange rate changes on cash and cash equivalents

 

 
(0.5
)
 

 
(0.5
)
Increase (decrease) in cash, cash equivalents and restricted cash
(3.2
)
 
0.3

 
(80.1
)
 

 
(83.0
)
Add: Cash included in assets held for sale at beginning of period

 

 
7.3

 

 
7.3

Less: Cash included in assets held for sale at end of period

 

 
4.8

 

 
4.8

Cash, cash equivalents and restricted cash at the beginning of the period
17.3

 
2.7

 
438.4

 

 
458.4

Cash, cash equivalents and restricted cash at the end of the period
$
14.1

 
$
3.0

 
$
360.8

 
$

 
$
377.9