XML 139 R89.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Textuals) (Details)
$ in Millions
12 Months Ended
Aug. 30, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2021
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
May 09, 2017
USD ($)
Debt Instruments [Line Items]                  
Repayments of Other Debt   $ 375.7 $ 337.7 $ 458.8          
Repricing Premium Percentage   1.00%              
Total Net Leverage Ratio   2.5              
Other debt borrowings   $ 397.8 725.9 374.1          
Fees to creditors   12.6 39.4 1.1          
Interest expense   173.2 127.1 $ 102.7          
Anticipated repayments of debt   $ 60.0              
Line of Credit [Member]                  
Debt Instruments [Line Items]                  
Line of credit facility expiration period   5 years              
June 2015 Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Borrowing capacity under credit facility   $ 412.5              
Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Interest Rate Terms   LIBOR + 4.75%              
Term Loan A-1 Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Interest Rate Terms   LIBOR + 9.25%              
Term Loan B USD [Member]                  
Debt Instruments [Line Items]                  
Unsecured Debt     $ 1,000.0           $ 475.0
Debt Instrument, Interest Rate Terms [1]   LIBOR + 2.75%              
Delayed Draw Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Unsecured Debt                 250.0
Term Loan B EUR [Member]                  
Debt Instruments [Line Items]                  
Unsecured Debt                 $ 70.0
Debt Instrument, Interest Rate Terms   EURIBOR + 3.00%              
Senior Notes Due 2024 [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage   8.50%              
2020 Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Borrowing capacity under credit facility   $ 68.7              
Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Weighted average interest rate on credit facility borrowings outstanding   6.01% 5.97%            
Amount available under credit facility   $ 387.3              
Letters of Credit Outstanding, Amount   $ 25.2              
Debt Instrument, Interest Rate Terms   LIBOR + 3.50%              
2022 Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Borrowing capacity under credit facility   $ 343.8              
Debt Instrument, Interest Rate Terms   LIBOR + 4.25%              
Uncommitted Line of Credit [Member]                  
Debt Instruments [Line Items]                  
Borrowing capacity under credit facility   $ 41.7              
Line of Credit Facility, Maximum Borrowing Capacity   $ 36.7              
Weighted average interest rate on outstanding borrowings   9.03% 8.80%            
Line of credit facility expiration period   1 year              
Term Loan A-1 Facility [Member]                  
Debt Instruments [Line Items]                  
Unsecured Long-term Debt, Noncurrent   $ 602.6 $ 625.6            
Repayments of Other Debt   23.0 8.1            
Other debt borrowings $ 650.0 0.0 650.0            
2022 Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Unsecured Long-term Debt, Noncurrent   370.3 0.0            
Repayments of Other Debt   4.0              
Other debt borrowings   374.3 0.0            
2022 Term Loan A Facility [Member] | Term Loan Facility [Member]                  
Debt Instruments [Line Items]                  
Proceeds from lines of credit   116.7              
Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Unsecured Long-term Debt, Noncurrent   0.0 126.3            
Repayments of Other Debt   126.3 75.0            
Senior Notes Due 2024 [Member]                  
Debt Instruments [Line Items]                  
Senior Notes, Noncurrent   $ 400.0 $ 400.0            
Minimum                  
Debt Instruments [Line Items]                  
Adjusted EBITDA To Net Interest Expense Coverage Ratio     1.38            
Minimum | Term Loan B USD [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Interest Rate Terms     LIBOR with a floor of 0.0 percent            
Minimum | Term Loan B EUR [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Interest Rate Terms     EURIBOR with a floor of 0.0 percent            
Minimum | 2022 Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   1.25%              
Minimum | Subsequent Event [Member]                  
Debt Instruments [Line Items]                  
Adjusted EBITDA To Net Interest Expense Coverage Ratio         1.63   1.50    
Minimum | 2022 Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   1.25%              
Maximum                  
Debt Instruments [Line Items]                  
Net Debt To EBITDA Leverage Ratio   7.00              
Maximum | 2022 Revolving Credit Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   4.25%              
Maximum | Subsequent Event [Member]                  
Debt Instruments [Line Items]                  
Net Debt To EBITDA Leverage Ratio         5.75 6.00 6.25 6.50  
Maximum | 2022 Term Loan A Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   4.75%              
Base Rate [Member] | Term Loan A-1 Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   8.25%              
Eurodollar [Member] | Term Loan A-1 Facility [Member]                  
Debt Instruments [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate   9.25%              
[1]
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
2020 Revolving Facility(i)
 
LIBOR + 3.50%
 
December 2020
 
5
2022 Revolving Facility(i)
 
LIBOR + 4.25%
 
April 2022
 
2.5
2022 Term Loan A Facility(i)
 
LIBOR + 4.75%
 
April 2022
 
2.5
Term Loan A-1 Facility(i)
 
LIBOR + 9.25%
 
August 2022
 
4
Term Loan B Facility - USD(i)
 
LIBOR + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro(ii)
 
EURIBOR + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8
(i) 
LIBOR with a floor of 0.0 percent