XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Notes)
12 Months Ended
Dec. 31, 2019
Supplemental Guarantor Information [Abstract]  
Condensed Financial Statements [Text Block] SUPPLEMENTAL GUARANTOR INFORMATION

The Company issued the 2024 Senior Notes in an offering exempt from the registration requirements of the Securities Act of 1933 in connection with the Acquisition. The 2024 Senior Notes are and will be guaranteed by certain of the Company's existing and future subsidiaries. The following presents the condensed consolidating financial information separately for:

(i)
Diebold Nixdorf, Incorporated (the Parent Company), the issuer of the guaranteed obligations;

(ii)
Guarantor subsidiaries, on a combined basis, as specified in the Indenture, as supplemented;

(iii)
Non-guarantor subsidiaries, on a combined basis;

(iv)
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between the Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate the investments in our subsidiaries, and (c) record consolidating entries; and

(v)
Diebold Nixdorf, Incorporated and subsidiaries on a consolidated basis.

Each guarantor subsidiary is 100 percent owned by the Parent Company at the date of each balance sheet presented. The 2024 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by each guarantor subsidiary. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. Each entity in the consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and the guarantor subsidiaries of the equity method of accounting to reflect ownership interests in subsidiaries which are eliminated upon consolidation. Changes in intercompany receivables and payables related to operations, such as intercompany sales or service charges, are included in cash flows from operating activities. Intercompany transactions reported as investing or financing activities include the sale of capital stock of various subsidiaries, loans and other capital transactions between members of the consolidated group.

Certain non-guarantor subsidiaries of the Parent Company are limited in their ability to remit funds to it by means of dividends, advances or loans due to required foreign government and/or currency exchange board approvals or limitations in credit agreements or other debt instruments of those subsidiaries.

The Company has reclassified certain assets and liabilities from its non-guarantor subsidiaries to the Parent Company as a result of a common control transaction in connection with the Company's integration efforts of the Acquisition to optimize its operations.

Condensed Consolidating Balance Sheets
As of December 31, 2019
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
3.6

 
$
1.8

 
$
275.5

 
$

 
$
280.9

Short-term investments

 

 
10.0

 

 
10.0

Trade receivables, net
109.0

 

 
510.3

 

 
619.3

Intercompany receivables
632.6

 
559.3

 
747.6

 
(1,939.5
)
 

Inventories
122.4

 

 
346.4

 
(2.3
)
 
466.5

Prepaid expenses
27.2

 

 
24.1

 

 
51.3

Other current assets
14.9

 
7.8

 
449.1

 
(7.8
)
 
464.0

Total current assets
909.7

 
568.9

 
2,363.0

 
(1,949.6
)
 
1,892.0

Securities and other investments
21.4

 

 

 

 
21.4

Property, plant and equipment, net
61.9

 
0.5

 
169.1

 

 
231.5

Deferred income taxes
51.1

 
6.4

 
63.3

 

 
120.8

Goodwill
55.5

 

 
708.5

 

 
764.0

Intangible assets, net
19.2

 

 
483.1

 

 
502.3

Investment in subsidiaries
1,676.8

 

 

 
(1,676.8
)
 

Long-term intercompany receivables
617.9

 

 

 
(617.9
)
 

Other assets
45.1

 
0.1

 
213.4

 

 
258.6

Total assets
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
26.6

 
$

 
$
5.9

 
$

 
$
32.5

Accounts payable
55.3

 

 
416.2

 

 
471.5

Intercompany payable
1,302.3

 
46.7

 
590.5

 
(1,939.5
)
 

Deferred revenue
133.7

 

 
186.8

 

 
320.5

Payroll and other benefits liabilities
49.4

 
2.1

 
173.2

 

 
224.7

Other current liabilities
109.5

 
1.0

 
447.7

 
(7.8
)
 
550.4

Total current liabilities
1,676.8

 
49.8

 
1,820.3

 
(1,947.3
)
 
1,599.6

Long-term debt
2,107.4

 

 
1.3

 

 
2,108.7

Pensions, post-retirements and other benefits
160.3

 

 
77.4

 

 
237.7

Long-term intercompany payable

 

 
617.9

 
(617.9
)
 

Other long-term liabilities
42.7

 

 
287.3

 

 
330.0

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
20.9

 

 
20.9

Total Diebold Nixdorf, Incorporated shareholders' equity
(528.6
)
 
526.1

 
1,151.3

 
(1,679.1
)
 
(530.3
)
Noncontrolling interests

 

 
24.0

 

 
24.0

Total liabilities and equity
$
3,458.6

 
$
575.9

 
$
4,000.4

 
$
(4,244.3
)
 
$
3,790.6


Condensed Consolidating Balance Sheets
As of December 31, 2018
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
$
17.3

 
$
2.7

 
$
438.4

 
$

 
$
458.4

Short-term investments

 

 
33.5

 

 
33.5

Trade receivables, net
105.7

 
0.1

 
631.4

 

 
737.2

Intercompany receivables
205.3

 
606.3

 
425.1

 
(1,236.7
)
 

Inventories
164.8

 

 
447.5

 
(2.2
)
 
610.1

Prepaid expenses
16.4

 
0.1

 
40.9

 

 
57.4

Other current assets
20.4

 
12.6

 
297.1

 
(25.8
)
 
304.3

Total current assets
529.9

 
621.8

 
2,313.9

 
(1,264.7
)
 
2,200.9

Securities and other investments
22.4

 

 

 

 
22.4

Property, plant and equipment, net
76.9

 
0.8

 
226.4

 

 
304.1

Deferred income taxes
139.9

 
6.2

 
97.8

 

 
243.9

Goodwill
58.1

 

 
740.1

 

 
798.2

Intangible assets, net
30.8

 

 
593.8

 

 
624.6

Investment in subsidiaries
2,738.8

 

 

 
(2,738.8
)
 

Other assets
30.2

 
0.4

 
69.3

 
(13.5
)
 
86.4

Total assets
$
3,627.0

 
$
629.2

 
$
4,041.3

 
$
(4,017.0
)
 
$
4,280.5

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
25.7

 
$
0.1

 
$
23.7

 
$

 
$
49.5

Accounts payable
88.1

 

 
421.4

 

 
509.5

Intercompany payable
1,030.8

 
60.8

 
145.1

 
(1,236.7
)
 

Deferred revenue
116.6

 
0.1

 
261.5

 

 
378.2

Payroll and other benefits liabilities
26.7

 
1.3

 
156.3

 

 
184.3

Other current liabilities
114.2

 
1.6

 
352.4

 
(21.3
)
 
446.9

Total current liabilities
1,402.1

 
63.9

 
1,360.4

 
(1,258.0
)
 
1,568.4

Long-term debt
2,172.5

 

 
17.5

 

 
2,190.0

Pensions, post-retirements and other benefits
183.7

 

 
90.1

 

 
273.8

Other long-term liabilities
18.4

 

 
240.4

 
(18.0
)
 
240.8

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
130.4

 

 
130.4

Total Diebold Nixdorf, Incorporated shareholders' equity
(149.7
)
 
565.3

 
2,175.7

 
(2,741.0
)
 
(149.7
)
Noncontrolling interests

 

 
26.8

 

 
26.8

Total liabilities and equity
$
3,627.0


$
629.2


$
4,041.3


$
(4,017.0
)

$
4,280.5


Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2019
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,206.4

 
$
0.2

 
$
3,598.7

 
$
(396.6
)
 
$
4,408.7

Cost of sales
962.2

 
0.8

 
2,752.7

 
(374.1
)
 
3,341.6

Gross profit (loss)
244.2

 
(0.6
)
 
846.0

 
(22.5
)
 
1,067.1

Selling and administrative expense
350.9

 
4.4

 
553.5

 

 
908.8

Research, development and engineering expense
6.7

 
33.4

 
127.1

 
(20.1
)
 
147.1

Impairment of assets
5.1

 

 
25.1

 

 
30.2

(Gain) loss on sale of assets, net
(6.3
)
 
0.2

 
13.7

 

 
7.6

 
356.4

 
38.0

 
719.4

 
(20.1
)
 
1,093.7

Operating loss
(112.2
)
 
(38.6
)
 
126.6

 
(2.4
)
 
(26.6
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
2.1

 

 
7.2

 

 
9.3

Interest expense
(190.1
)
 

 
(12.8
)
 

 
(202.9
)
Foreign exchange (loss) gain, net
1.0

 
(0.1
)
 
(6.0
)
 

 
(5.1
)
Miscellaneous, net
92.7

 
1.3

 
(95.6
)
 
(2.0
)
 
(3.6
)
Loss from continuing operations before taxes
(206.5
)
 
(37.4
)
 
19.4

 
(4.4
)
 
(228.9
)
Income tax (benefit) expense
105.3

 
(7.8
)
 
21.8

 
(2.6
)
 
116.7

Equity in (loss) earnings of unconsolidated subsidiaries, net
(29.5
)
 

 
1.0

 
29.5

 
1.0

Net (loss) income
(341.3
)
 
(29.6
)
 
(1.4
)
 
27.7

 
(344.6
)
Loss attributable to noncontrolling interests, net of tax

 

 
(3.3
)
 

 
(3.3
)
Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(341.3
)
 
$
(29.6
)
 
$
1.9

 
$
27.7

 
$
(341.3
)
Comprehensive (loss) income
$
(412.3
)
 
$
(29.6
)
 
$
(89.4
)
 
$
114.3

 
$
(417.0
)
Less: comprehensive loss attributable to noncontrolling interests

 

 
(4.7
)
 

 
(4.7
)
Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(412.3
)
 
$
(29.6
)
 
$
(84.7
)
 
$
114.3

 
$
(412.3
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2018
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,210.2

 
$
0.5

 
$
3,761.2

 
$
(393.3
)
 
$
4,578.6

Cost of sales
1,045.4

 
1.9

 
3,000.6

 
(368.1
)
 
3,679.8

Gross profit (loss)
164.8

 
(1.4
)
 
760.6

 
(25.2
)
 
898.8

Selling and administrative expense
306.6

 
4.9

 
582.0

 

 
893.5

Research, development and engineering expense
2.8

 
44.6

 
133.0

 
(23.0
)
 
157.4

Impairment of assets

 

 
180.2

 

 
180.2

Loss on sale of assets, net
(3.4
)
 
0.1

 
(3.4
)
 

 
(6.7
)
 
306.0

 
49.6

 
891.8

 
(23.0
)
 
1,224.4

Operating loss
(141.2
)
 
(51.0
)
 
(131.2
)
 
(2.2
)
 
(325.6
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.3

 
0.1

 
8.3

 

 
8.7

Interest expense
(140.7
)
 

 
(14.2
)
 

 
(154.9
)
Foreign exchange loss, net
(17.3
)
 
(0.2
)
 
15.0

 

 
(2.5
)
Miscellaneous, net
36.4

 
1.3

 
(41.7
)
 

 
(4.0
)
Loss from continuing operations before taxes
(262.5
)
 
(49.8
)
 
(163.8
)
 
(2.2
)
 
(478.3
)
Income tax (benefit) expense
18.8

 
(10.2
)
 
28.6

 

 
37.2

Equity in (loss) earnings of unconsolidated subsidiaries, net
(250.1
)
 

 
(13.2
)
 
250.1

 
(13.2
)
Net (loss) income
(531.4
)
 
(39.6
)
 
(205.6
)
 
247.9

 
(528.7
)
Income attributable to noncontrolling interests, net of tax

 

 
2.7

 

 
2.7

Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(531.4
)
 
$
(39.6
)
 
$
(208.3
)
 
$
247.9

 
$
(531.4
)
Comprehensive (loss) income
$
(639.4
)
 
$
(39.6
)
 
$
(302.6
)
 
$
341.0

 
$
(640.6
)
Less: comprehensive income attributable to noncontrolling interests

 

 
(1.2
)
 

 
(1.2
)
Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(639.4
)
 
$
(39.6
)
 
$
(301.4
)
 
$
341.0

 
$
(639.4
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2017
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,126.4

 
$
7.4

 
$
3,480.6

 
$
(5.1
)
 
$
4,609.3

Cost of sales
902.0

 
12.3

 
2,700.3

 
(5.1
)
 
3,609.5

Gross profit (loss)
224.4

 
(4.9
)
 
780.3

 

 
999.8

Selling and administrative expense
283.8

 
10.5

 
639.4

 

 
933.7

Research, development and engineering expense
3.1

 
40.6

 
111.8

 

 
155.5

Impairment of assets
3.1

 

 

 

 
3.1

Loss on sale of assets, net
0.5

 
0.4

 
0.1

 

 
1.0

 
290.5

 
51.5

 
751.3

 

 
1,093.3

Operating loss (income)
(66.1
)
 
(56.4
)
 
29.0

 

 
(93.5
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
2.3

 
0.2

 
17.8

 

 
20.3

Interest expense
(108.7
)
 

 
(8.6
)
 

 
(117.3
)
Foreign exchange loss, net
(0.5
)
 
(0.1
)
 
(3.3
)
 

 
(3.9
)
Miscellaneous, net
6.2

 
7.7

 
(11.1
)
 
(0.3
)
 
2.5

Loss from continuing operations before taxes
(166.8
)
 
(48.6
)
 
23.8

 
(0.3
)
 
(191.9
)
Income (benefit) tax expense
36.1

 
(15.5
)
 
7.7

 

 
28.3

Equity in (loss) earnings of unconsolidated subsidiaries, net
(38.6
)
 

 
6.3

 
38.6

 
6.3

Net (loss) income
(241.5
)
 
(33.1
)
 
22.4

 
38.3

 
(213.9
)
Income attributable to noncontrolling interests, net of tax

 

 
27.6

 

 
27.6

Net (loss) income attributable to Diebold Nixdorf, Incorporated
$
(241.5
)
 
$
(33.1
)
 
$
(5.2
)
 
$
38.3

 
$
(241.5
)
Comprehensive (loss) income
$
(96.5
)
 
$
(33.1
)
 
$
193.7

 
$
(127.1
)
 
$
(63.0
)
Less: comprehensive income attributable to noncontrolling interests

 

 
33.5

 

 
33.5

Comprehensive (loss) income attributable to Diebold Nixdorf, Incorporated
$
(96.5
)
 
$
(33.1
)
 
$
160.2

 
$
(127.1
)
 
$
(96.5
)

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2019
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash (used) provided by operating activities
$
97.6

 
$
(37.3
)
 
$
75.5

 
$

 
$
135.8

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(5.3
)
 

 
(37.6
)
 

 
(42.9
)
Proceeds from maturities of investments

 

 
241.7

 

 
241.7

Payments for purchases of investments

 

 
(222.2
)
 

 
(222.2
)
Proceeds from divestitures and the sale of assets
21.4

 

 
8.5

 

 
29.9

Decrease in certain other assets
(9.8
)
 

 
(3.5
)
 

 
(13.3
)
Capital contributions and loans paid
(47.0
)
 

 

 
47.0

 

Proceeds from intercompany loans
13.1

 

 

 
(13.1
)
 

Net cash (used) provided by investing activities
(27.6
)
 

 
(13.1
)
 
33.9

 
(6.8
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Debt issuance costs
(12.6
)
 

 

 

 
(12.6
)
Revolving debt repayments, net
(110.0
)
 

 
(15.0
)
 

 
(125.0
)
Other debt borrowings
374.3

 

 
23.5

 

 
397.8

Other debt repayments
(333.9
)
 
(0.1
)
 
(41.7
)
 

 
(375.7
)
Distribution to noncontrolling interest holders

 

 
(98.1
)
 

 
(98.1
)
Other
(1.5
)
 

 
(0.4
)
 

 
(1.9
)
Capital contributions received and loans incurred

 
46.5

 
0.5

 
(47.0
)
 

Payments on intercompany loans

 
(10.0
)
 
(3.1
)
 
13.1

 

Net cash provided (used) by financing activities
(83.7
)
 
36.4

 
(134.3
)
 
(33.9
)
 
(215.5
)
Effect of exchange rate changes on cash

 

 
(1.1
)
 

 
(1.1
)
Decrease in cash, cash equivalents and restricted cash
(13.7
)
 
(0.9
)
 
(73.0
)
 

 
(87.6
)
Add: Cash included in assets held for sale at beginning of year

 

 
7.3

 

 
7.3

Less: Cash included in assets held for sale at end of year

 

 
97.2

 

 
97.2

Cash, cash equivalents and restricted cash at the beginning of the year
17.3

 
2.7

 
438.4

 

 
458.4

Cash, cash equivalents and restricted cash at the end of the year
$
3.6

 
$
1.8

 
$
275.5

 
$

 
$
280.9


Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2018
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash (used) provided by operating activities
$
(67.8
)
 
$
(37.7
)
 
$
1.4

 
$

 
$
(104.1
)
 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(6.5
)
 
(0.1
)
 
(51.9
)
 

 
(58.5
)
Payments for acquisitions, net of cash acquired

 

 
(5.9
)
 

 
(5.9
)
Proceeds from maturities of investments
71.2

 

 
246.6

 

 
317.8

Payments for purchases of investments

 

 
(200.2
)
 

 
(200.2
)
Proceeds from divestitures and the sale of assets
6.7

 

 
4.4

 

 
11.1

Decrease in certain other assets
(5.8
)
 

 
(24.1
)
 

 
(29.9
)
Capital contributions and loans paid
(503.2
)
 

 

 
503.2

 

Proceeds from intercompany loans
29.2

 

 

 
(29.2
)
 

Net cash (used) provided by investing activities
(408.4
)
 
(0.1
)
 
(31.1
)
 
474.0

 
34.4

 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(7.7
)
 

 

 

 
(7.7
)
Debt issuance costs
(39.4
)
 

 

 

 
(39.4
)
Revolving debt borrowings (repayments), net
110.0

 

 
(60.0
)
 

 
50.0

Other debt borrowings
660.0

 

 
65.9

 

 
725.9

Other debt repayments
(284.9
)
 
(0.3
)
 
(52.5
)
 

 
(337.7
)
Distribution to noncontrolling interest holders

 

 
(377.2
)
 

 
(377.2
)
Repurchase of common shares
(3.0
)
 

 

 

 
(3.0
)
Capital contributions received and loans incurred

 
59.0

 
444.2

 
(503.2
)
 

Payments on intercompany loans

 
(20.5
)
 
(8.7
)
 
29.2

 

Net cash provided (used) by financing activities
435.0

 
38.2

 
11.7

 
(474.0
)
 
10.9

Effect of exchange rate changes on cash

 

 
(18.7
)
 

 
(18.7
)
(Decrease) increase in cash, cash equivalents and restricted cash
(41.2
)
 
0.4

 
(36.7
)
 

 
(77.5
)
Less: Cash included in assets held for sale at end of year

 

 
7.3

 

 
7.3

Cash, cash equivalents and restricted cash at the beginning of the year
58.5

 
2.3

 
482.4

 

 
543.2

Cash, cash equivalents and restricted cash at the end of the year
$
17.3

 
$
2.7

 
$
438.4

 
$

 
$
458.4

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2017
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash (used) provided by operating activities
$
(43.9
)
 
$
(41.6
)
 
$
122.6

 
$

 
$
37.1

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Capital expenditures
(13.0
)
 
(0.1
)
 
(56.3
)
 

 
(69.4
)
Payments for acquisitions, net of cash acquired

 

 
(5.6
)
 

 
(5.6
)
Proceeds from maturities of investments

 

 
296.2

 

 
296.2

Payments for purchases of investments
(14.0
)
 

 
(315.8
)
 

 
(329.8
)
Proceeds from divestitures and the sale of assets
4.6

 

 
16.3

 

 
20.9

(Decrease) increase in certain other assets
(43.0
)
 
11.8

 
(1.9
)
 

 
(33.1
)
Capital contributions and loans paid
(114.5
)
 

 

 
114.5

 

Proceeds from intercompany loans
210.7

 

 

 
(210.7
)
 

Net cash provided (used) by investing activities
30.8

 
11.7

 
(67.1
)
 
(96.2
)
 
(120.8
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(30.6
)
 

 

 

 
(30.6
)
Debt issuance costs
(1.1
)
 

 

 

 
(1.1
)
Revolving debt borrowings, net

 

 
75.0

 

 
75.0

Other debt borrowings
323.3

 

 
50.8

 

 
374.1

Other debt repayments
(354.2
)
 
(1.2
)
 
(103.4
)
 

 
(458.8
)
Distribution to noncontrolling interest holders

 

 
(17.6
)
 

 
(17.6
)
Issuance of common shares
0.3

 

 

 

 
0.3

Repurchase of common shares
(5.0
)
 

 

 

 
(5.0
)
Capital contributions received and loans incurred

 
67.1

 
47.4

 
(114.5
)
 

Payments on intercompany loans

 
(36.0
)
 
(174.7
)
 
210.7

 

Net cash (used) provided by financing activities
(67.3
)
 
29.9

 
(122.5
)
 
96.2

 
(63.7
)
Effect of exchange rate changes on cash

 

 
37.9

 

 
37.9

Decrease in cash, cash equivalents and restricted cash
(80.4
)
 

 
(29.1
)
 

 
(109.5
)
Cash, cash equivalents and restricted cash at the beginning of the year
138.9

 
2.3

 
511.5

 

 
652.7

Cash, cash equivalents and restricted cash at the end of the year
$
58.5

 
$
2.3

 
$
482.4

 
$

 
$
543.2