XML 50 R123.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net cash provided by operating activities $ 135.8 $ (104.1) $ 37.1
Capital expenditures (42.9) (58.5) (69.4)
Payments for acquisitions, net of cash acquired 0.0 (5.9) (5.6)
Proceeds from maturities of investments 241.7 317.8 296.2
Payments for purchases of investments (222.2) (200.2) (329.8)
Proceeds from divestitures and the sale of assets 29.9 11.1 20.9
Increase (decrease) in certain other assets (13.3) (29.9) (33.1)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities (6.8) 34.4 (120.8)
Dividends paid 0.0 (7.7) (30.6)
Debt issuance costs (12.6) (39.4) (1.1)
Revolving debt (repayments) borrowings, net (125.0) 50.0 75.0
Other debt borrowings 397.8 725.9 374.1
Other debt repayments (375.7) (337.7) (458.8)
Distributions to noncontrolling interest holders (98.1) (377.2) (17.6)
Issuance of common shares 0.0 0.0 0.3
Other (1.9) (3.0) (5.0)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities (215.5) 10.9 (63.7)
Effect of exchange rate changes on cash (1.1) (18.7) 37.9
Decrease in cash, cash equivalents and restricted cash (87.6) (77.5) (109.5)
Add: Cash included in assets held for sale at beginning of year 7.3 0.0 0.0
Less: Cash included in assets held for sale at end of year 97.2 7.3 0.0
Cash, cash equivalents and restricted cash at the beginning of the year 458.4 543.2 652.7
Cash, cash equivalents and restricted cash at the end of the year 280.9 458.4 543.2
Parent Company [Member]      
Add: Cash included in assets held for sale at beginning of year 0.0    
Less: Cash included in assets held for sale at end of year   0.0  
Guarantor Subsidiaries [Member]      
Add: Cash included in assets held for sale at beginning of year 0.0    
Less: Cash included in assets held for sale at end of year   0.0  
Non-Guarantor Subsidiaries [Member]      
Add: Cash included in assets held for sale at beginning of year 7.3    
Less: Cash included in assets held for sale at end of year   7.3  
Reportable Legal Entities [Member] | Parent Company [Member]      
Net cash provided by operating activities 97.6 (67.8) (43.9)
Capital expenditures (5.3) (6.5) (13.0)
Payments for acquisitions, net of cash acquired   0.0 0.0
Proceeds from maturities of investments 0.0 71.2 0.0
Payments for purchases of investments 0.0 0.0 (14.0)
Proceeds from divestitures and the sale of assets 21.4 6.7 4.6
Increase (decrease) in certain other assets (9.8) (5.8) (43.0)
Capital contributions and loans paid (47.0) (503.2) (114.5)
Proceeds from intercompany loans 13.1 29.2 210.7
Net cash provided (used) by investing activities (27.6) (408.4) 30.8
Dividends paid   (7.7) (30.6)
Debt issuance costs (12.6) (39.4) (1.1)
Revolving debt (repayments) borrowings, net (110.0) 110.0 0.0
Other debt borrowings 374.3 660.0 323.3
Other debt repayments (333.9) (284.9) (354.2)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares     0.3
Other (1.5) (3.0) (5.0)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities (83.7) 435.0 (67.3)
Effect of exchange rate changes on cash 0.0 0.0 0.0
Decrease in cash, cash equivalents and restricted cash (13.7) (41.2) (80.4)
Add: Cash included in assets held for sale at beginning of year 0.0    
Less: Cash included in assets held for sale at end of year 0.0 0.0  
Cash, cash equivalents and restricted cash at the beginning of the year 17.3 58.5 138.9
Cash, cash equivalents and restricted cash at the end of the year 3.6 17.3 58.5
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Net cash provided by operating activities (37.3) (37.7) (41.6)
Capital expenditures 0.0 (0.1) (0.1)
Payments for acquisitions, net of cash acquired   0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Increase (decrease) in certain other assets 0.0 0.0 11.8
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities 0.0 (0.1) 11.7
Dividends paid   0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt (repayments) borrowings, net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments (0.1) (0.3) (1.2)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares     0.0
Other 0.0 0.0 0.0
Capital contributions received and loans incurred 46.5 59.0 67.1
Payments on intercompany loans (10.0) (20.5) (36.0)
Net cash provided (used) by financing activities 36.4 38.2 29.9
Effect of exchange rate changes on cash 0.0 0.0 0.0
Decrease in cash, cash equivalents and restricted cash (0.9) 0.4 0.0
Add: Cash included in assets held for sale at beginning of year 0.0    
Less: Cash included in assets held for sale at end of year 0.0 0.0  
Cash, cash equivalents and restricted cash at the beginning of the year 2.7 2.3 2.3
Cash, cash equivalents and restricted cash at the end of the year 1.8 2.7 2.3
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
Net cash provided by operating activities 75.5 1.4 122.6
Capital expenditures (37.6) (51.9) (56.3)
Payments for acquisitions, net of cash acquired   (5.9) (5.6)
Proceeds from maturities of investments 241.7 246.6 296.2
Payments for purchases of investments (222.2) (200.2) (315.8)
Proceeds from divestitures and the sale of assets 8.5 4.4 16.3
Increase (decrease) in certain other assets (3.5) (24.1) (1.9)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities (13.1) (31.1) (67.1)
Dividends paid   0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt (repayments) borrowings, net (15.0) (60.0) 75.0
Other debt borrowings 23.5 65.9 50.8
Other debt repayments (41.7) (52.5) (103.4)
Distributions to noncontrolling interest holders (98.1) (377.2) (17.6)
Issuance of common shares     0.0
Other (0.4) 0.0 0.0
Capital contributions received and loans incurred 0.5 444.2 47.4
Payments on intercompany loans (3.1) (8.7) (174.7)
Net cash provided (used) by financing activities (134.3) 11.7 (122.5)
Effect of exchange rate changes on cash (1.1) (18.7) 37.9
Decrease in cash, cash equivalents and restricted cash (73.0) (36.7) (29.1)
Add: Cash included in assets held for sale at beginning of year 7.3    
Less: Cash included in assets held for sale at end of year 97.2 7.3  
Cash, cash equivalents and restricted cash at the beginning of the year 438.4 482.4 511.5
Cash, cash equivalents and restricted cash at the end of the year 275.5 438.4 482.4
Consolidation, Eliminations [Member]      
Net cash provided by operating activities 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Payments for acquisitions, net of cash acquired   0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Increase (decrease) in certain other assets 0.0 0.0 0.0
Capital contributions and loans paid 47.0 503.2 114.5
Proceeds from intercompany loans (13.1) (29.2) (210.7)
Net cash provided (used) by investing activities 33.9 474.0 (96.2)
Dividends paid   0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt (repayments) borrowings, net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments 0.0 0.0 0.0
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares     0.0
Other 0.0 0.0 0.0
Capital contributions received and loans incurred (47.0) (503.2) (114.5)
Payments on intercompany loans 13.1 29.2 210.7
Net cash provided (used) by financing activities (33.9) (474.0) 96.2
Effect of exchange rate changes on cash 0.0 0.0 0.0
Decrease in cash, cash equivalents and restricted cash 0.0 0.0 0.0
Add: Cash included in assets held for sale at beginning of year 0.0    
Less: Cash included in assets held for sale at end of year 0.0 0.0  
Cash, cash equivalents and restricted cash at the beginning of the year 0.0 0.0 0.0
Cash, cash equivalents and restricted cash at the end of the year $ 0.0 $ 0.0 $ 0.0