XML 96 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Outstanding Debt Balances

Outstanding debt balances were as follows:
 
 
September 30, 2019
 
December 31, 2018
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
7.6

 
$
20.9

2022 Term Loan A Facility
 
3.5

 

Term Loan A-1 Facility
 
21.9

 
16.3

Term Loan B Facility - USD
 
8.6

 
4.8

Term Loan B Facility - Euro
 
8.1

 
4.8

Other
 
3.4

 
2.7

 
 
$
53.1

 
$
49.5

Long-term debt
 
 
 
 
Revolving Facility
 
$

 
$
125.0

Term Loan A Facility
 

 
126.3

Delayed Draw Term Loan A Facility
 

 
160.5

2022 Term Loan A Facility
 
370.8

 

Term Loan A-1 Facility
 
607.8

 
625.6

Term Loan B Facility - USD
 
405.8

 
413.2

Term Loan B Facility - Euro
 
384.6

 
411.9

2024 Senior Notes
 
400.0

 
400.0

Other
 
1.3

 
2.4

 
 
2,170.3

 
2,264.9

Long-term deferred financing fees
 
(70.0
)
 
(74.9
)
 
 
$
2,100.3

 
$
2,190.0


Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Nine Months Ended
 
 
September 30,
 
 
2019
 
2018
Revolving credit facility (repayments) borrowings, net
 
$
(125.0
)
 
$
185.0

 
 
 
 
 
Other debt borrowings
 
 
 
 
Proceeds from 2022 Term Loan A Facility under the Credit Agreement
 
$
374.3

 
$

Proceeds Term Loan A-1 Facility under the Credit Agreement
 

 
650.0

International short-term uncommitted lines of credit borrowings
 
21.0

 
56.0

 
 
$
395.3

 
$
706.0

 
 
 
 
 
Other debt repayments
 
 
 
 
Payments on Term Loan A Facility under the Credit Agreement
 
$
(126.3
)
 
$
(75.0
)
Payments on Delayed Draw Term Loan A Facility under the Credit Agreement
 
(160.5
)
 
(83.2
)
Payments Term Loan A-1 Facility under the Credit Agreement
 
(12.2
)
 

Payments on Term Loan B Facility - USD under the Credit Agreement
 
(3.6
)
 
(52.3
)
Payments on Term Loan B Facility - Euro under the Credit Agreement
 
(3.5
)
 
(54.9
)
International short-term uncommitted lines of credit and other repayments
 
(36.8
)
 
(41.3
)
 
 
$
(342.9
)
 
$
(306.7
)

Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
2020 Revolving Facility(i)
 
LIBOR + 3.50%
 
December 2020
 
5
2022 Revolving Facility(i)
 
LIBOR + 4.25%
 
April 2022
 
2.5
2022 Term Loan A Facility(i)
 
LIBOR + 4.75%
 
April 2022
 
2.5
Term Loan A-1 Facility(i)
 
LIBOR + 9.25%
 
August 2022
 
4
Term Loan B Facility - USD(i)
 
LIBOR + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro(ii)
 
EURIBOR + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8

(i) 
LIBOR with a floor of 0.0%.
(ii) 
EURIBOR with a floor of 0.0%.