XML 51 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Outstanding Debt Balances

Outstanding debt balances were as follows:
 
 
June 30, 2019
 
December 31, 2018
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
14.1

 
$
20.9

Term Loan A-1 Facility
 
16.3

 
16.3

Term Loan B Facility - USD
 
4.8

 
4.8

Term Loan B Facility - Euro
 
4.7

 
4.8

Other
 
2.3

 
2.7

 
 
$
42.2

 
$
49.5

Long-term debt
 
 
 
 
Revolving Facility
 
$
115.0

 
$
125.0

Term Loan A Facility
 
126.3

 
126.3

Delayed Draw Term Loan A Facility
 
160.5

 
160.5

Term Loan A-1 Facility
 
617.5

 
625.6

Term Loan B Facility - USD
 
410.8

 
413.2

Term Loan B Facility - Euro
 
406.9

 
411.9

2024 Senior Notes
 
400.0

 
400.0

Other
 
1.8

 
2.4

 
 
2,238.8

 
2,264.9

Long-term deferred financing fees
 
(64.7
)
 
(74.9
)
 
 
$
2,174.1

 
$
2,190.0


Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Six Months Ended
 
 
June 30,
 
 
2019
 
2018
Revolving credit facility (repayments) borrowings, net
 
$
(10.0
)
 
$
65.0

 
 
 
 
 
Other debt borrowings
 
 
 
 
International short-term uncommitted lines of credit borrowings
 
$
19.6

 
$
34.2

 
 
 
 
 
Other debt repayments
 
 
 
 
Payments on Term Loan A Facility under the Credit Agreement
 
$

 
$
(11.5
)
Payments on Delayed Draw Term Loan A Facility under the Credit Agreement
 

 
(6.3
)
Payments Term Loan A-1 Facility under the Credit Agreement
 
(8.1
)
 

Payments on Term Loan B Facility - USD under the Credit Agreement
 
(2.4
)
 
(2.4
)
Payments on Term Loan B Facility - Euro under the Credit Agreement
 
(2.4
)
 
(2.5
)
International short-term uncommitted lines of credit and other repayments
 
(30.0
)
 
(34.9
)
 
 
$
(42.9
)
 
$
(57.6
)


Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Delayed Draw Term Loan A Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Term Loan A-1 Facility
 
LIBOR + 9.25%
 
August 2022
 
4
Term Loan B Facility - USD(i)
 
LIBOR + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro(ii)
 
EURIBOR + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8

(i) 
LIBOR with a floor of 0.0%.
(ii) 
EURIBOR with a floor of 0.0%.