XML 141 R121.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Net cash provided by operating activities $ (104.1) $ 37.1 $ 28.7
Payments for acquisitions, net of cash acquired (5.9) (5.6) (884.6)
Proceeds from maturities of investments 317.8 296.2 225.0
Proceeds from sale of investments 0.0 0.0  
Payments for purchases of investments (200.2) (329.8) (243.5)
Proceeds from divestitures and the sale of assets 11.1 20.9 31.3
Capital expenditures (58.5) (69.4) (39.5)
Increase (decrease) in certain other assets (29.9) (33.1) (28.2)
Proceeds from sale of foreign currency option and forward contracts, net 0.0 0.0 (16.2)
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations 34.4 (120.8) (923.3)
Net cash provided by investing activities - discontinued operations 0.0 0.0 361.9
Net cash provided (used) by investing activities 34.4 (120.8) (561.4)
Dividends paid (7.7) (30.6) (64.6)
Debt issuance costs (39.4) (1.1) (39.2)
Revolving debt borrowings (repayments), net 50.0 75.0 (178.0)
Other debt borrowings 725.9 374.1 1,837.7
Other debt repayments (337.7) (458.8) (662.5)
Distributions to noncontrolling interest holders (377.2) (17.6) (10.2)
Issuance of common shares 0.0 0.3 0.3
Repurchase of common shares (3.0) (5.0) (2.2)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities 10.9 (63.7) 881.3
Effect of exchange rate changes on cash (18.7) 37.9 (8.0)
(Decrease) increase in cash, cash equivalents and restricted cash (77.5) (109.5) 340.6
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 (1.5)
Less: Cash overdraft included in assets held for sale at end of year 7.3 0.0 0.0
Cash, cash equivalents and restricted cash at the beginning of the year 543.2 652.7 313.6
Cash, cash equivalents and restricted cash at the end of the year 458.4 543.2 652.7
Reportable Legal Entities [Member] | Parent Company [Member]      
Net cash provided by operating activities (67.8) (43.9) (146.4)
Payments for acquisitions, net of cash acquired 0.0 0.0 (995.2)
Proceeds from maturities of investments 71.2 0.0 (1.9)
Payments for purchases of investments 0.0 (14.0) 0.0
Proceeds from divestitures and the sale of assets 6.7 4.6 0.0
Capital expenditures (6.5) (13.0) (9.2)
Increase (decrease) in certain other assets (5.8) (43.0) 0.5
Proceeds from sale of foreign currency option and forward contracts, net     16.2
Capital contributions and loans paid (503.2) (114.5) (270.2)
Proceeds from intercompany loans 29.2 210.7 106.4
Net cash provided (used) by investing activities - continuing operations     (1,153.4)
Net cash provided by investing activities - discontinued operations     361.9
Net cash provided (used) by investing activities (408.4) 30.8 (791.5)
Dividends paid (7.7) (30.6) (64.6)
Debt issuance costs (39.4) (1.1) (39.2)
Revolving debt borrowings (repayments), net 110.0 0.0 (178.0)
Other debt borrowings 660.0 323.3 1,781.3
Other debt repayments (284.9) (354.2) (439.6)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares   0.3 0.3
Repurchase of common shares (3.0) (5.0) (2.2)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities 435.0 (67.3) 1,058.0
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash, cash equivalents and restricted cash (41.2) (80.4) 120.1
Add: Cash overdraft included in assets held for sale at beginning of year     (1.5)
Less: Cash overdraft included in assets held for sale at end of year 0.0    
Cash, cash equivalents and restricted cash at the beginning of the year 58.5 138.9 20.3
Cash, cash equivalents and restricted cash at the end of the year 17.3 58.5 138.9
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]      
Net cash provided by operating activities (37.7) (41.6) (43.2)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Capital expenditures (0.1) (0.1) (1.0)
Increase (decrease) in certain other assets 0.0 11.8 (6.8)
Proceeds from sale of foreign currency option and forward contracts, net     0.0
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations     (7.8)
Net cash provided by investing activities - discontinued operations     0.0
Net cash provided (used) by investing activities (0.1) 11.7 (7.8)
Dividends paid 0.0 0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments (0.3) (1.2) (1.2)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares   0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 59.0 67.1 133.3
Payments on intercompany loans (20.5) (36.0) (86.7)
Net cash provided (used) by financing activities 38.2 29.9 45.4
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash, cash equivalents and restricted cash 0.4 0.0 (5.6)
Add: Cash overdraft included in assets held for sale at beginning of year     0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0    
Cash, cash equivalents and restricted cash at the beginning of the year 2.3 2.3 7.9
Cash, cash equivalents and restricted cash at the end of the year 2.7 2.3 2.3
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]      
Net cash provided by operating activities 1.4 122.6 232.1
Payments for acquisitions, net of cash acquired (5.9) (5.6) 110.6
Proceeds from maturities of investments 246.6 296.2 226.9
Payments for purchases of investments (200.2) (315.8) (243.5)
Proceeds from divestitures and the sale of assets 4.4 16.3 31.3
Capital expenditures (51.9) (56.3) (29.3)
Increase (decrease) in certain other assets (24.1) (1.9) (21.9)
Proceeds from sale of foreign currency option and forward contracts, net     0.0
Capital contributions and loans paid 0.0 0.0 (1,119.3)
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations     (1,045.2)
Net cash provided by investing activities - discontinued operations     0.0
Net cash provided (used) by investing activities (31.1) (67.1) (1,045.2)
Dividends paid 0.0 0.0 (13.8)
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net (60.0) 75.0 0.0
Other debt borrowings 65.9 50.8 56.4
Other debt repayments (52.5) (103.4) (221.7)
Distributions to noncontrolling interest holders (377.2) (17.6) (10.2)
Issuance of common shares   0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 444.2 47.4 1,256.2
Payments on intercompany loans (8.7) (174.7) (19.7)
Net cash provided (used) by financing activities 11.7 (122.5) 1,047.2
Effect of exchange rate changes on cash (18.7) 37.9 (8.0)
(Decrease) increase in cash, cash equivalents and restricted cash (36.7) (29.1) 226.1
Add: Cash overdraft included in assets held for sale at beginning of year     0.0
Less: Cash overdraft included in assets held for sale at end of year 7.3    
Cash, cash equivalents and restricted cash at the beginning of the year 482.4 511.5 285.4
Cash, cash equivalents and restricted cash at the end of the year 438.4 482.4 511.5
Consolidation, Eliminations [Member]      
Net cash provided by operating activities 0.0 0.0 (13.8)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Increase (decrease) in certain other assets 0.0 0.0 0.0
Proceeds from sale of foreign currency option and forward contracts, net     0.0
Capital contributions and loans paid 503.2 114.5 1,389.5
Proceeds from intercompany loans (29.2) (210.7) (106.4)
Net cash provided (used) by investing activities - continuing operations     1,283.1
Net cash provided by investing activities - discontinued operations     0.0
Net cash provided (used) by investing activities 474.0 (96.2) 1,283.1
Dividends paid 0.0 0.0 13.8
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments 0.0 0.0 0.0
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares   0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred (503.2) (114.5) (1,389.5)
Payments on intercompany loans 29.2 210.7 106.4
Net cash provided (used) by financing activities (474.0) 96.2 (1,269.3)
Effect of exchange rate changes on cash 0.0 0.0 0.0
(Decrease) increase in cash, cash equivalents and restricted cash 0.0 0.0 0.0
Add: Cash overdraft included in assets held for sale at beginning of year     0.0
Less: Cash overdraft included in assets held for sale at end of year 0.0    
Cash, cash equivalents and restricted cash at the beginning of the year 0.0 0.0 0.0
Cash, cash equivalents and restricted cash at the end of the year $ 0.0 $ 0.0 $ 0.0