XML 101 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Total net sales $ 1,119.0 $ 1,122.7 $ 3,288.8 $ 3,359.4
Cost of sales 890.7 882.7 2,601.1 2,641.1
Gross profit 228.3 240.0 687.7 718.3
Selling and administrative expense 216.2 208.8 663.9 692.6
Research, development and engineering expense 36.6 34.2 118.9 114.4
Impairment of assets 109.3 0.0 199.3 3.1
(Gain) loss on sale of assets, net 0.1 5.6 (6.8) (2.5)
Operating expense 362.2 248.6 975.3 807.6
Operating profit (loss) (133.9) (8.6) (287.6) (89.3)
Other income (expense)        
Interest income 2.2 4.3 7.6 15.8
Interest expense (45.2) (27.7) (99.6) (90.7)
Foreign exchange gain (loss), net 2.2 3.2 (2.3) (4.5)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 1.8 (1.5) 0.9 1.7
Income (loss) from continuing operations before taxes (172.9) (30.3) (381.0) (167.0)
Income tax expense (benefit) 45.8 (0.9) 35.6 (60.5)
Net income (loss) (218.7) (29.4) (416.6) (106.5)
Net income (loss) attributable to noncontrolling interests (6.1) 6.6 6.6 20.2
Net income (loss) attributable to Diebold Nixdorf, Incorporated (212.6) (36.0) (423.2) (126.7)
Comprehensive income (loss) (237.8) (14.7) (514.4) 38.9
Less: comprehensive income (loss) attributable to noncontrolling interests (7.4) 8.4 3.5 23.7
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (230.4) (23.1) (517.9) 15.2
Reportable Legal Entities [Member] | Parent Company [Member]        
Total net sales 633.0 289.1 1,277.9 831.0
Cost of sales 591.8 234.0 1,152.9 670.3
Gross profit 41.2 55.1 125.0 160.7
Selling and administrative expense 69.6 65.2 220.5 211.5
Research, development and engineering expense 0.4 1.0 2.1 1.8
Impairment of assets 0.0   0.0 3.1
(Gain) loss on sale of assets, net 0.1 (0.1) (3.4) 0.0
Operating expense 70.1 66.1 219.2 216.4
Operating profit (loss) (28.9) (11.0) (94.2) (55.7)
Other income (expense)        
Interest income 0.5 0.6 1.1 1.7
Interest expense (41.0) (25.7) (91.9) (84.4)
Foreign exchange gain (loss), net 2.8 0.5 (5.5) 3.1
Equity in earnings of investees (62.8) 11.0 (191.1) (42.3)
Miscellaneous, net 0.3 1.7 (0.5) 9.0
Income (loss) from continuing operations before taxes (129.1) (22.9) (382.1) (168.6)
Income tax expense (benefit) 83.5 13.1 41.1 (41.9)
Net income (loss) (212.6) (36.0) (423.2) (126.7)
Net income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (212.6) (36.0) (423.2) (126.7)
Comprehensive income (loss) (230.4) (23.1) (517.9) 15.2
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (230.4) (23.1) (517.9) 15.2
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Total net sales 0.1 0.6 0.4 6.9
Cost of sales 1.1 1.8 1.7 10.5
Gross profit (1.0) (1.2) (1.3) (3.6)
Selling and administrative expense 1.2 2.7 3.8 7.7
Research, development and engineering expense 10.8 10.8 33.1 30.5
Impairment of assets 0.0   0.0 0.0
(Gain) loss on sale of assets, net 0.0 0.1 0.0 0.1
Operating expense 12.0 13.6 36.9 38.3
Operating profit (loss) (13.0) (14.8) (38.2) (41.9)
Other income (expense)        
Interest income 0.0 0.1 0.1 0.2
Interest expense 0.0 0.0 0.0 (0.1)
Foreign exchange gain (loss), net (0.1) 0.0 (0.1) 0.1
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 0.3 1.8 0.9 5.9
Income (loss) from continuing operations before taxes (12.8) (12.9) (37.3) (35.8)
Income tax expense (benefit) 12.6 2.6 (5.6) (17.7)
Net income (loss) (25.4) (15.5) (31.7) (18.1)
Net income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (25.4) (15.5) (31.7) (18.1)
Comprehensive income (loss) (25.4) (15.5) (31.7) (18.1)
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (25.4) (15.5) (31.7) (18.1)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Total net sales 485.9 833.0 2,010.5 2,526.6
Cost of sales 297.8 646.9 1,446.5 1,965.4
Gross profit 188.1 186.1 564.0 561.2
Selling and administrative expense 145.4 140.9 439.6 473.4
Research, development and engineering expense 25.4 22.4 83.7 82.1
Impairment of assets 109.3   199.3 0.0
(Gain) loss on sale of assets, net 0.0 5.6 (3.4) (2.6)
Operating expense 280.1 168.9 719.2 552.9
Operating profit (loss) (92.0) 17.2 (155.2) 8.3
Other income (expense)        
Interest income 1.7 3.6 6.4 13.9
Interest expense (4.2) (2.0) (7.7) (6.2)
Foreign exchange gain (loss), net (0.5) 2.7 3.3 (7.7)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 1.2 (4.7) 0.5 (12.0)
Income (loss) from continuing operations before taxes (93.8) 16.8 (152.7) (3.7)
Income tax expense (benefit) (50.3) (16.6) 0.1 (0.9)
Net income (loss) (43.5) 33.4 (152.8) (2.8)
Net income (loss) attributable to noncontrolling interests (6.1) 6.6 6.6 20.2
Net income (loss) attributable to Diebold Nixdorf, Incorporated (37.4) 26.8 (159.4) (23.0)
Comprehensive income (loss) (59.2) 56.3 (247.1) 179.0
Less: comprehensive income (loss) attributable to noncontrolling interests (7.4) 8.4 3.5 23.7
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (51.8) 47.9 (250.6) 155.3
Consolidation, Eliminations [Member]        
Total net sales 0.0 0.0 0.0 (5.1)
Cost of sales 0.0 0.0 0.0 (5.1)
Gross profit 0.0 0.0 0.0 0.0
Selling and administrative expense 0.0 0.0 0.0 0.0
Research, development and engineering expense 0.0 0.0 0.0 0.0
Impairment of assets 0.0   0.0 0.0
(Gain) loss on sale of assets, net 0.0 0.0 0.0 0.0
Operating expense 0.0 0.0 0.0 0.0
Operating profit (loss) 0.0 0.0 0.0 0.0
Other income (expense)        
Interest income 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Foreign exchange gain (loss), net 0.0 0.0 0.0 0.0
Equity in earnings of investees 62.8 (11.0) 191.1 42.3
Miscellaneous, net 0.0 (0.3) 0.0 (1.2)
Income (loss) from continuing operations before taxes 62.8 (11.3) 191.1 41.1
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Net income (loss) 62.8 (11.3) 191.1 41.1
Net income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated 62.8 (11.3) 191.1 41.1
Comprehensive income (loss) 77.2 (32.4) 282.3 (137.2)
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated $ 77.2 $ (32.4) $ 282.3 $ (137.2)