XML 52 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Outstanding Debt Balances
Outstanding debt balances were as follows:
 
 
September 30, 2018
 
December 31, 2017
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
23.5

 
$
16.2

Term Loan A Facility
 

 
23.0

Delayed Draw Term Loan A Facility
 

 
17.2

Term Loan A-1 Facility
 
16.3

 

Term Loan B Facility - USD
 
4.8

 
4.8

Term Loan B Facility - Euro
 
4.8

 
5.0

Other
 
3.3

 
0.5

 
 
$
52.7

 
$
66.7

Long-term debt
 
 
 
 
Revolving Facility
 
$
260.0

 
$
75.0

Term Loan A Facility
 
126.3

 
178.3

Delayed Draw Term Loan A Facility
 
160.5

 
226.6

Term Loan A-1 Facility
 
633.7

 

Term Loan B Facility - USD
 
414.3

 
466.7

Term Loan B Facility - Euro
 
418.8

 
489.5

2024 Senior Notes
 
400.0

 
400.0

Other
 
3.0

 
1.4

 
 
2,416.6

 
1,837.5

Long-term deferred financing fees
 
(79.6
)
 
(50.4
)
 
 
$
2,337.0

 
$
1,787.1

Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Nine Months Ended
 
 
September 30,
 
 
2018
 
2017
Revolving credit facility (repayments) borrowings, net
 
$
185.0

 
$
120.0

 
 
 
 
 
Other debt borrowings
 
 
 
 
Proceeds from Delayed Draw Term Loan A Facility under the Credit Agreement
 
$

 
$
250.0

Proceeds Term Loan A-1 Facility under the Credit Agreement
 
650.0

 

Proceeds from Term Loan B Facility - Euro under the Credit Agreement
 

 
73.3

International short-term uncommitted lines of credit borrowings
 
56.0

 
57.7

 
 
$
706.0

 
$
381.0

 
 
 
 
 
Other debt repayments
 
 
 
 
Payments on Term Loan A Facility under the Credit Agreement
 
$
(75.0
)
 
$
(12.9
)
Payments on Delayed Draw Term Loan A Facility under the Credit Agreement
 
(83.2
)
 
(3.1
)
Payments on Term Loan B Facility - USD under the Credit Agreement
 
(52.3
)
 
(324.9
)
Payments on Term Loan B Facility - Euro under the Credit Agreement
 
(54.9
)
 
(3.4
)
Payments on European Investment Bank
 

 
(63.1
)
International short-term uncommitted lines of credit and other repayments
 
(41.3
)
 
(26.1
)
 
 
$
(306.7
)
 
$
(433.5
)
Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Delayed Draw Term Loan A Facility
 
LIBOR + 3.50%
 
December 2020
 
5
Term Loan A-1 Facility
 
LIBOR + 9.25%
 
August 2022
 
4
Term Loan B Facility - USD
 
LIBOR(i) + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro
 
EURIBOR(ii) + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8

(i) 
LIBOR with a floor of 0.0%.
(ii) 
EURIBOR with a floor of 0.0%.