XML 98 R87.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Total net sales $ 1,105.6 $ 1,133.9 $ 2,169.8 $ 2,236.7
Cost of sales 885.9 896.1 1,709.2 1,756.4
Gross profit 219.7 237.8 460.6 480.3
Selling and administrative expense 219.8 236.8 447.7 483.8
Research, development and engineering expense 40.6 38.8 82.3 80.2
Impairment of assets 90.0 0.0 90.0 3.1
(Gain) loss on sale of assets, net 0.8 (7.7) (6.9) (8.1)
Operating expense 351.2 267.9 613.1 559.0
Operating profit (loss) (131.5) (30.1) (152.5) (78.7)
Other income (expense)        
Interest income 1.9 5.1 5.4 11.5
Interest expense (28.4) (32.2) (54.4) (63.0)
Foreign exchange gain (loss), net (3.1) (4.6) (4.5) (7.7)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (1.9) 1.9 (0.9) 3.2
Income (loss) from continuing operations before taxes (163.0) (59.9) (206.9) (134.7)
Income tax expense (benefit) (29.6) (36.3) (10.2) (58.9)
Net income (loss) (133.4) (23.6) (196.7) (75.8)
Net income attributable to noncontrolling interests 5.1 7.0 12.7 13.6
Net income (loss) attributable to Diebold Nixdorf, Incorporated (138.5) (30.6) (209.4) (89.4)
Comprehensive income (loss) (202.9) 62.2 (275.4) 54.9
Less: comprehensive income attributable to noncontrolling interests 3.3 8.7 10.9 15.3
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (206.2) 53.5 (286.3) 39.6
Reportable Legal Entities [Member] | Parent Company [Member]        
Total net sales 392.4 274.6 644.9 542.0
Cost of sales 351.6 217.9 559.9 434.4
Gross profit 40.8 56.7 85.0 107.6
Selling and administrative expense 75.3 78.1 151.0 146.3
Research, development and engineering expense 0.9 0.9 1.6 0.8
Impairment of assets 0.0   0.0 3.1
(Gain) loss on sale of assets, net 0.9 0.0 (3.5) 0.0
Operating expense 77.1 79.0 149.1 150.2
Operating profit (loss) (36.3) (22.3) (64.1) (42.6)
Other income (expense)        
Interest income 0.3 0.6 0.5 1.2
Interest expense (26.0) (29.7) (50.8) (58.8)
Foreign exchange gain (loss), net (5.2) 2.7 (8.2) 2.7
Equity in earnings of investees (85.5) (27.9) (128.2) (53.4)
Miscellaneous, net 0.4 7.3 (0.9) 7.2
Income (loss) from continuing operations before taxes (152.3) (69.3) (251.7) (143.7)
Income tax expense (benefit) (13.8) (38.7) (42.3) (54.3)
Net income (loss) (138.5) (30.6) (209.4) (89.4)
Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (138.5) (30.6) (209.4) (89.4)
Comprehensive income (loss) (206.2) 53.5 (286.3) 39.6
Less: comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (206.2) 53.5 (286.3) 39.6
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Total net sales 0.1 1.3 0.3 6.2
Cost of sales 0.2 2.7 0.6 8.6
Gross profit (0.1) (1.4) (0.3) (2.4)
Selling and administrative expense 1.4 2.1 2.6 5.0
Research, development and engineering expense 11.0 9.8 22.3 19.6
Impairment of assets 0.0   0.0 0.0
(Gain) loss on sale of assets, net 0.0 0.0 0.0 0.1
Operating expense 12.4 11.9 24.9 24.7
Operating profit (loss) (12.5) (13.3) (25.2) (27.1)
Other income (expense)        
Interest income 0.1 0.0 0.1 0.1
Interest expense 0.0 0.0 0.0 0.0
Foreign exchange gain (loss), net (0.1) 0.1 (0.1) 0.1
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (0.8) 2.1 0.7 4.0
Income (loss) from continuing operations before taxes (13.3) (11.1) (24.5) (22.9)
Income tax expense (benefit) 2.3 (16.2) (18.3) (20.3)
Net income (loss) (15.6) 5.1 (6.2) (2.6)
Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (15.6) 5.1 (6.2) (2.6)
Comprehensive income (loss) (15.6) 5.1 (6.2) (2.6)
Less: comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (15.6) 5.1 (6.2) (2.6)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Total net sales 713.1 858.7 1,524.6 1,693.5
Cost of sales 534.1 676.2 1,148.7 1,318.4
Gross profit 179.0 182.5 375.9 375.1
Selling and administrative expense 143.1 156.6 294.1 332.5
Research, development and engineering expense 28.7 28.1 58.4 59.8
Impairment of assets 90.0   90.0 0.0
(Gain) loss on sale of assets, net (0.1) (7.7) (3.4) (8.2)
Operating expense 261.7 177.0 439.1 384.1
Operating profit (loss) (82.7) 5.5 (63.2) (9.0)
Other income (expense)        
Interest income 1.5 4.5 4.8 10.2
Interest expense (2.4) (2.5) (3.6) (4.2)
Foreign exchange gain (loss), net 2.2 (7.4) 3.8 (10.5)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (1.5) (7.6) (0.7) (7.1)
Income (loss) from continuing operations before taxes (82.9) (7.5) (58.9) (20.6)
Income tax expense (benefit) (18.1) 18.6 50.4 15.7
Net income (loss) (64.8) (26.1) (109.3) (36.3)
Net income attributable to noncontrolling interests 5.1 7.0 12.7 13.6
Net income (loss) attributable to Diebold Nixdorf, Incorporated (69.9) (33.1) (122.0) (49.9)
Comprehensive income (loss) (173.5) 69.7 (188.0) 116.8
Less: comprehensive income attributable to noncontrolling interests 3.3 8.7 10.9 15.3
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (176.8) 61.0 (198.9) 101.5
Consolidation, Eliminations [Member]        
Total net sales 0.0 (0.7) 0.0 (5.0)
Cost of sales 0.0 (0.7) 0.0 (5.0)
Gross profit 0.0 0.0 0.0 0.0
Selling and administrative expense 0.0 0.0 0.0 0.0
Research, development and engineering expense 0.0 0.0 0.0 0.0
Impairment of assets 0.0   0.0 0.0
(Gain) loss on sale of assets, net 0.0 0.0 0.0 0.0
Operating expense 0.0 0.0 0.0 0.0
Operating profit (loss) 0.0 0.0 0.0 0.0
Other income (expense)        
Interest income 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Foreign exchange gain (loss), net 0.0 0.0 0.0 0.0
Equity in earnings of investees 85.5 27.9 128.2 53.4
Miscellaneous, net 0.0 0.1 0.0 (0.9)
Income (loss) from continuing operations before taxes 85.5 28.0 128.2 52.5
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Net income (loss) 85.5 28.0 128.2 52.5
Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated 85.5 28.0 128.2 52.5
Comprehensive income (loss) 192.4 (66.1) 205.1 (98.9)
Less: comprehensive income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated $ 192.4 $ (66.1) $ 205.1 $ (98.9)