XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Outstanding Debt Balances
Outstanding debt balances were as follows:
 
 
June 30, 2018
 
December 31, 2017
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
9.6

 
$
16.2

Term Loan A Facility
 
25.9

 
23.0

Delayed Draw Term Loan A Facility
 
18.8

 
17.2

Term Loan B Facility - USD
 
4.8

 
4.8

Term Loan B Facility - Euro
 
4.8

 
5.0

Other
 
4.6

 
0.5

 
 
$
68.5

 
$
66.7

Long-term debt
 
 
 
 
Revolving Facility
 
$
140.0

 
$
75.0

Term Loan A Facility
 
163.9

 
178.3

Delayed Draw Term Loan A Facility
 
218.8

 
226.6

Term Loan B Facility - USD
 
464.3

 
466.7

Term Loan B Facility - Euro
 
474.0

 
489.5

2024 Senior Notes
 
400.0

 
400.0

Other
 
1.7

 
1.4

 
 
1,862.7

 
1,837.5

Long-term deferred financing fees
 
(46.1
)
 
(50.4
)
 
 
$
1,816.6

 
$
1,787.1

Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Six Months Ended
 
 
June 30,
 
 
2018
 
2017
Revolving credit facility (repayments) borrowings, net
 
$
65.0

 
$
119.1

 
 
 
 
 
Other debt borrowings
 
 
 
 
Proceeds from Delayed Draw Term Loan A Facility under the Credit Agreement
 
$

 
$
250.0

Proceeds from Term Loan B Facility - Euro under the Credit Agreement
 

 
73.3

International short-term uncommitted lines of credit borrowings
 
34.2

 
47.0

 
 
$
34.2

 
$
370.3

 
 
 
 
 
Other debt repayments
 
 
 
 
Payments on Term Loan A Facility under the Credit Agreement
 
$
(11.5
)
 
$
(8.6
)
Payments on Delayed Draw Term Loan A Facility under the Credit Agreement
 
(6.3
)
 

Payments on Term Loan B Facility - USD under the Credit Agreement
 
(2.4
)
 
(323.7
)
Payments on Term Loan B Facility - Euro under the Credit Agreement
 
(2.5
)
 
(2.1
)
Payments on European Investment Bank
 

 
(63.1
)
International short-term uncommitted lines of credit and other repayments
 
(34.9
)
 
(19.0
)
 
 
$
(57.6
)
 
$
(416.5
)
Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Delayed Draw Term Loan A Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan B Facility - USD
 
LIBOR(i) + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro
 
EURIBOR(ii) + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8

(i) 
LIBOR with a floor of 0.0%.
(ii) 
EURIBOR with a floor of 0.0%.