XML 83 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
€ / shares in Units, $ / shares in Units, € in Millions, $ in Millions
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
shares
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2016
EUR (€)
shares
Dec. 31, 2015
USD ($)
Dec. 31, 2017
€ / shares
Dec. 31, 2016
€ / shares
Aug. 15, 2016
USD ($)
shares
Business Acquisition [Line Items]                                  
Incremental shares, excluded from dilutive calculation, due to resulting in operating loss | shares                     700,000 600,000 600,000        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     4 years 1 month            
Net sales $ 1,249.9 $ 1,122.7 $ 1,133.9 $ 1,102.8 $ 1,243.4 $ 983.3 $ 580.0 $ 509.6     $ 4,609.3 $ 3,316.3   $ 2,419.3      
Payments for acquisition, net of cash acquired                     5.6 884.6   59.4      
Total cost of sales                     3,599.6 2,594.6   1,767.3      
Selling, General and Administrative Expense                     933.7 761.2   488.2      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Restructuring Liabilities (8.2)       45.5       $ 45.5   (8.2) 45.5          
Redeemable noncontrolling interests (492.1)       (44.1)       (44.1)   (492.1) (44.1)   0.0      
Reclassification of noncontrolling interest                     (386.7) (407.9)          
Noncontrolling interests 36.8       433.4       433.4   36.8 433.4          
Goodwill 1,117.1       998.3       998.3   1,117.1 998.3   161.5      
Income (loss) from continuing operations before taxes                     (175.7) (238.3)   45.8      
Net income (loss) attributable to Diebold Nixdorf, Incorporated $ (108.3) (35.4) $ (30.6) $ (58.8) (77.8) $ (102.3) $ (21.1) $ 168.2     $ (233.1) (33.0)   $ 73.7      
Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Business Acquisition, Ordinary Shares Issued | shares 33,100,000                   33,100,000            
Business Acquisition, Treasury Shares | shares 3,300,000                   3,300,000            
Business Acquisition, Number Of Ordinary Shares Tendered | shares                                 22,900,000
Business Acquisition, Percentage Tendered Of Ordinary Shares Issued                                 69.20%
Business Acquisition, Percentage Tendered Of Ordinary Shares Outstanding                                 76.70%
Business Combination, Consideration Transferred                     $ 1,265.7            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares                     9,900,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 $ 831.1
Net sales                 1,054.8   $ 2,467.6            
Business Acquisition, Pro Forma Revenue                       4,996.2          
Business Combination Pro Forma Gross Profit                       1,176.4          
Business Combination Pro Forma Operating Profit                       72.9          
Business Acquisition, Ordinary Shares Outstanding | shares 29,800,000                   29,800,000            
Cash paid                     $ 995.3   € 1,162.2        
Less: cash acquired                     (110.7)            
Payments for acquisition, net of cash acquired                     884.6            
Common shares issued to Diebold Nixdorf AG shareholders $ 279.7                   279.7            
Other consideration                     (9.3)            
Trade receivables   469.6     474.1       474.1 $ 469.6   474.1          
Inventories   498.1     487.2       487.2 498.1   487.2          
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory                   0.0              
Deferred income taxes   115.5     109.7       109.7 115.5   109.7          
Prepaid expenses   39.0     39.3       39.3 39.0   39.3          
Current assets held for sale   106.6     106.6       106.6 106.6   106.6          
Other current assets   79.6     79.9       79.9 79.6   79.9          
Property, plant and equipment   236.6     247.1       247.1 236.6   247.1          
Other assets   27.0     27.0       27.0 27.0   27.0          
Total assets acquired   2,403.1     2,373.0       2,373.0 2,403.1   2,373.0          
Notes payable   159.8     159.8       159.8 159.8   159.8          
Accounts payable   321.5     321.5       321.5 321.5   321.5          
Deferred revenue   177.6     158.0       158.0 177.6   158.0          
Payroll and other benefits liabilities   184.3     191.6       191.6 184.3   191.6          
Current liabilities held for sale   56.6     56.6       56.6 56.6   56.6          
Other current liabilities   202.2     196.3       196.3 202.2   196.3          
Pensions and other benefits   103.2     103.2       103.2 103.2   103.2          
Other noncurrent liabilities   467.9     458.9       458.9 467.9   458.9          
Total liabilities assumed   1,673.1     1,645.9       1,645.9 1,673.1   1,645.9          
Redeemable noncontrolling interests   (46.8)     (46.8)       (46.8) (46.8)   (46.8)          
Fair value of noncontrolling interest (407.9)                   (407.9)            
Noncontrolling interests $ 21.2                   21.2            
Business Combination, Acquisition Related Costs                     $ 97.2            
Total identifiable net assets acquired, including noncontrolling interest   275.3     272.4       272.4 275.3   272.4          
Business Combination Consideration Transferred Net Of Cash Acquired   1,155.0     1,155.0       1,155.0 1,155.0   1,155.0          
Goodwill   879.7     882.6       882.6 879.7   882.6          
Business Acquisition, Pro Forma Net Income (Loss)                       $ 39.6          
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                       $ 0.53          
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                       $ 0.52          
Weighted Average Basic Shares Outstanding, Pro Forma | shares                       75,100,000 75,100,000        
Pro Forma Weighted Average Shares Outstanding, Diluted | shares                       75,700,000 75,700,000        
Business Acquisition, Share Price | € / shares                             € 38.98    
Business Acquisition, Shares Exchanged For Acquiree Shares | shares 0.434                   0.434            
Purchase Accounting Pretax Charge Deferred Revenue                 30.4   $ 30.4            
Purchase Accounting Pretax Charge Related to Inventory Valuation Adjustment from Business Acquisition                 1.9                
Purchase Accounting Pretax Charge Amortization Expense                 128.4   128.4            
Purchase Accounting Pretax Charge Depreciation Expense                 6.7                
Income (loss) from continuing operations before taxes                 (67.9)   10.5            
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 $ (51.3)   $ 10.5            
Domination and Profit and Loss Transfer Agreement [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Business Acquisition, Share Price | € / shares                             55.02 € 55.02  
Recurring Cash Compensation Per Share | € / shares                             3.13 3.13  
Recurring Cash Compensation Per Share Net Of Tax | € / shares                             € 2.82 € 2.82  
Customer Relationships [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 9 years 6 months                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 687.5
Other intangible assets   687.5     658.5       $ 658.5 687.5   $ 658.5          
Trade Names [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 3 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 30.1
Developed Technology Rights [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 4 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 107.2
Other intangible assets, net                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                     1 year 8 months            
Other intangible assets, net | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 $ 6.3
Other intangible assets, net | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Other intangible assets   143.6     143.6       $ 143.6 143.6   143.6          
2016 Senior Notes [Member]                                  
Business Acquisition [Line Items]                                  
Senior Notes, Noncurrent $ 400.0                   $ 400.0            
Measurement Period Adjustment [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Net sales                   3.9              
Trade receivables   (4.5)               (4.5)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets Noncurrent   5.8               5.8              
Other intangible assets   0.0               0.0              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Restructuring Liabilities   8.2               8.2              
Measurement Period Adjustment [Member] | Customer Relationships [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Other intangible assets   29.0               29.0              
Measurement Period Adjustment [Member] | Other intangible assets, net | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Other intangible assets   0.0               0.0              
Measurement Period January 1 To September 30 [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Inventories   10.9               10.9              
Deferred income taxes   5.8               5.8              
Prepaid expenses   (0.3)               (0.3)              
Current assets held for sale   0.0               0.0              
Other current assets   (0.3)               (0.3)              
Property, plant and equipment   (10.5)               (10.5)              
Other assets   0.0               0.0              
Total assets acquired   30.1               30.1              
Notes payable   0.0               0.0              
Accounts payable   0.0               0.0              
Deferred revenue   19.6               19.6              
Payroll and other benefits liabilities   (7.3)               (7.3)              
Current liabilities held for sale   0.0               0.0              
Other current liabilities   5.9               5.9              
Pensions and other benefits   0.0               0.0              
Other noncurrent liabilities   9.0               9.0              
Total liabilities assumed   27.2               27.2              
Redeemable noncontrolling interests   0.0               0.0              
Fair value of noncontrolling interest   0.0               0.0              
Total identifiable net assets acquired, including noncontrolling interest   2.9               2.9              
Business Combination Consideration Transferred Net Of Cash Acquired   0.0               0.0              
Goodwill   (2.9)               (2.9)              
Property, Plant and Equipment [Member] | Measurement Period Adjustment [Member]                                  
Business Acquisition [Line Items]                                  
Total cost of sales   $ 4.9                              
Selling, General and Administrative Expense                   0.2              
Finite-Lived Intangible Assets [Member] | Measurement Period Adjustment [Member]                                  
Business Acquisition [Line Items]                                  
Selling, General and Administrative Expense                   $ 0.8              
Assets held in rabbi trust [Member] | Fair Value, Measurements, Recurring                                  
Business Acquisition [Line Items]                                  
Fair Value Of Assets Held Under Trust 9.4       8.5       8.5   9.4 8.5          
Level 2 | Assets held in rabbi trust [Member] | Fair Value, Measurements, Recurring                                  
Business Acquisition [Line Items]                                  
Fair Value Of Assets Held Under Trust $ 0.0       $ 0.0       $ 0.0   $ 0.0 $ 0.0