XML 81 R62.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets
As of December 31, 2017
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
58.5

 
$
2.3

 
$
474.4

 
$

 
$
535.2

Short-term investments

 

 
81.4

 

 
81.4

Trade receivables, net
140.7

 
1.4

 
688.0

 

 
830.1

Intercompany receivables
735.7

 
907.8

 
2,104.1

 
(3,747.6
)
 

Inventories
167.6

 

 
569.4

 

 
737.0

Prepaid expenses
15.7

 
1.0

 
49.0

 

 
65.7

Prepaid income taxes
4.5

 
15.2

 
68.8

 
(15.1
)
 
73.4

Other current assets
15.2

 
0.8

 
176.3

 
(6.7
)
 
185.6

Total current assets
1,137.9

 
928.5

 
4,211.4

 
(3,769.4
)
 
2,508.4

Securities and other investments
96.8

 

 

 

 
96.8

Property, plant and equipment, net
89.6

 
2.1

 
272.8

 

 
364.5

Deferred income taxes
150.8

 
8.0

 
135.0

 

 
293.8

Finance lease receivables
3.3

 
1.1

 
10.0

 

 
14.4

Goodwill
55.5

 

 
1,061.6

 

 
1,117.1

Intangible assets, net
37.5

 

 
736.3

 

 
773.8

Investment in subsidiary
2,518.5

 

 

 
(2,518.5
)
 

Other assets
43.9

 

 
64.0

 
(26.5
)
 
81.4

Total assets
$
4,133.8

 
$
939.7

 
$
6,491.1

 
$
(6,314.4
)
 
$
5,250.2

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
49.9

 
$
0.3

 
$
16.5

 
$

 
$
66.7

Accounts payable
88.1

 
0.1

 
474.0

 

 
562.2

Intercompany payable
1,337.1

 
192.2

 
2,218.3

 
(3,747.6
)
 

Deferred revenue
115.8

 
0.6

 
321.1

 

 
437.5

Payroll and other benefits liabilities
26.1

 
2.2

 
170.6

 

 
198.9

Other current liabilities
115.2

 
2.8

 
437.9

 
(21.8
)
 
534.1

Total current liabilities
1,732.2

 
198.2

 
3,638.4

 
(3,769.4
)
 
1,799.4

Long-term debt
1,710.6

 
0.1

 
76.4

 

 
1,787.1

Pensions, post-retirements and other benefits
199.8

 

 
66.6

 

 
266.4

Deferred income taxes
10.0

 

 
277.1

 

 
287.1

Other long-term liabilities
11.2

 

 
126.6

 
(26.5
)
 
111.3

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
492.1

 

 
492.1

Total Diebold Nixdorf, Incorporated shareholders' equity
470.0

 
741.4

 
1,777.1

 
(2,518.5
)
 
470.0

Noncontrolling interests

 

 
36.8

 

 
36.8

Total liabilities and equity
$
4,133.8

 
$
939.7

 
$
6,491.1

 
$
(6,314.4
)
 
$
5,250.2


Condensed Consolidating Balance Sheets
As of December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
138.9

 
$
2.3

 
$
511.5

 
$

 
$
652.7

Short-term investments

 

 
64.1

 

 
64.1

Trade receivables, net
140.1

 

 
696.4

 
(0.6
)
 
835.9

Intercompany receivables
883.0

 
783.7

 
497.0

 
(2,163.7
)
 

Inventories
147.9

 
16.2

 
573.6

 

 
737.7

Prepaid expenses
15.0

 
1.1

 
44.6

 

 
60.7

Prepaid income taxes
0.3

 
25.4

 
84.9

 
(25.4
)
 
85.2

Other current assets
5.1

 
1.6

 
176.6

 

 
183.3

Total current assets
1,330.3

 
830.3

 
2,648.7

 
(2,189.7
)
 
2,619.6

Securities and other investments
94.7

 

 

 

 
94.7

Property, plant and equipment, net
102.9

 
9.0

 
275.1

 

 
387.0

Deferred income taxes
173.7

 
7.8

 
128.0

 

 
309.5

Finance lease receivables
4.8

 
4.8

 
15.6

 

 
25.2

Goodwill
55.5

 

 
942.8

 

 
998.3

Intangible assets, net
1.8

 
13.6

 
757.5

 

 
772.9

Investment in subsidiary
2,609.5

 

 
9.9

 
(2,619.4
)
 

Other assets
7.8

 
0.1

 
55.2

 

 
63.1

Total assets
$
4,381.0

 
$
865.6

 
$
4,832.8

 
$
(4,809.1
)
 
$
5,270.3

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
30.9

 
$
1.3

 
$
74.7

 
$

 
$
106.9

Accounts payable
109.1

 
1.1

 
450.9

 
(0.6
)
 
560.5

Intercompany payable
1,421.2

 
175.9

 
566.6

 
(2,163.7
)
 

Deferred revenue
122.3

 
0.7

 
281.2

 

 
404.2

Payroll and other benefits liabilities
22.9

 
1.4

 
148.2

 

 
172.5

Other current liabilities
156.1

 
3.9

 
445.8

 
(25.4
)
 
580.4

Total current liabilities
1,862.5

 
184.3

 
1,967.4

 
(2,189.7
)
 
1,824.5

Long-term debt
1,690.5

 
0.4

 
0.5

 

 
1,691.4

Pensions, post-retirements and other benefits
212.6

 

 
84.6

 

 
297.2

Deferred income taxes
13.4

 

 
287.2

 

 
300.6

Other long-term liabilities
10.6

 

 
77.1

 

 
87.7

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
44.1

 

 
44.1

Total Diebold Nixdorf, Incorporated shareholders' equity
591.4

 
680.9

 
1,938.5

 
(2,619.4
)
 
591.4

Noncontrolling interests

 

 
433.4

 

 
433.4

Total liabilities and equity
$
4,381.0


$
865.6


$
4,832.8


$
(4,809.1
)

$
5,270.3

Condensed Income Statement [Table Text Block]
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2017
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,126.4

 
$
7.4

 
$
3,480.6

 
$
(5.1
)
 
$
4,609.3

Cost of sales
898.0

 
12.3

 
2,694.4

 
(5.1
)
 
3,599.6

Gross profit (loss)
228.4

 
(4.9
)
 
786.2

 

 
1,009.7

Selling and administrative expense
283.8

 
10.5

 
639.4

 

 
933.7

Research, development and engineering expense
3.1

 
40.6

 
111.8

 

 
155.5

Impairment of assets
3.1

 

 

 

 
3.1

(Gain) loss on sale of assets, net
0.5

 
0.4

 
0.1

 

 
1.0

 
290.5

 
51.5

 
751.3

 

 
1,093.3

Operating profit (loss)
(62.1
)
 
(56.4
)
 
34.9

 

 
(83.6
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
2.3

 
0.2

 
17.8

 

 
20.3

Interest expense
(108.7
)
 
(0.1
)
 
(8.5
)
 

 
(117.3
)
Foreign exchange gain (loss), net
(0.5
)
 
(0.1
)
 
(3.3
)
 

 
(3.9
)
Equity in earnings of subsidiaries
(32.8
)
 

 

 
32.8

 

Miscellaneous, net
6.2

 
7.7

 
(3.8
)
 
(1.3
)
 
8.8

Income (loss) from continuing operations before taxes
(195.6
)
 
(48.7
)
 
37.1

 
31.5

 
(175.7
)
Income tax (benefit) expense
37.5

 
(15.5
)
 
7.8

 

 
29.8

Net income (loss)
(233.1
)
 
(33.2
)
 
29.3

 
31.5

 
(205.5
)
Income attributable to noncontrolling interests, net of tax

 

 
27.6

 

 
27.6

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
(233.1
)
 
$
(33.2
)
 
$
1.7

 
$
31.5

 
$
(233.1
)
Comprehensive income (loss)
$
(88.1
)
 
$
(33.2
)
 
$
200.7

 
$
(134.0
)
 
$
(54.6
)
Less: comprehensive income attributable to noncontrolling interests

 

 
33.5

 

 
33.5

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(88.1
)
 
$
(33.2
)
 
$
167.2

 
$
(134.0
)
 
$
(88.1
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,119.6

 
$
85.0

 
$
2,194.9

 
$
(83.2
)
 
$
3,316.3

Cost of sales
859.4

 
92.0

 
1,725.5

 
(82.3
)
 
2,594.6

Gross profit (loss)
260.2

 
(7.0
)
 
469.4

 
(0.9
)
 
721.7

Selling and administrative expense
314.4

 
11.5

 
435.3

 

 
761.2

Research, development and engineering expense
7.9

 
45.7

 
56.6

 

 
110.2

Impairment of assets

 
5.1

 
4.7

 

 
9.8

(Gain) loss on sale of assets, net
0.3

 
(0.1
)
 
0.1

 

 
0.3

 
322.6

 
62.2

 
496.7

 

 
881.5

Operating profit (loss)
(62.4
)
 
(69.2
)
 
(27.3
)
 
(0.9
)
 
(159.8
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
2.5

 
0.6

 
18.4

 

 
21.5

Interest expense
(100.1
)
 
(0.1
)
 
(1.2
)
 

 
(101.4
)
Foreign exchange gain (loss), net
(3.5
)
 
(0.1
)
 
1.5

 

 
(2.1
)
Equity in earnings of subsidiaries
(60.0
)
 

 

 
60.0

 

Miscellaneous, net
1.8

 
7.8

 
(6.1
)
 

 
3.5

Income (loss) from continuing operations before taxes
(221.7
)
 
(61.0
)
 
(14.7
)
 
59.1

 
(238.3
)
Income tax (benefit) expense
(53.5
)
 
(28.6
)
 
14.5

 

 
(67.6
)
Income (loss) from continuing operations, net of tax
(168.2
)
 
(32.4
)
 
(29.2
)
 
59.1

 
(170.7
)
Income from discontinued operations, net of tax
135.2

 

 
8.5

 

 
143.7

Net income (loss)
(33.0
)
 
(32.4
)
 
(20.7
)
 
59.1

 
(27.0
)
Income attributable to noncontrolling interests, net of tax

 

 
6.0

 

 
6.0

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
(33.0
)
 
$
(32.4
)
 
$
(26.7
)
 
$
59.1

 
$
(33.0
)
Comprehensive income (loss)
$
(56.2
)
 
$
(32.4
)
 
$
(55.1
)
 
$
96.7

 
$
(47.0
)
Less: comprehensive income attributable to noncontrolling interests

 

 
9.2

 

 
9.2

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(56.2
)
 
$
(32.4
)
 
$
(64.3
)
 
$
96.7

 
$
(56.2
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
959.3

 
$
171.4

 
$
1,458.4

 
$
(169.8
)
 
$
2,419.3

Cost of sales
645.7

 
181.2

 
1,109.2

 
(168.8
)
 
1,767.3

Gross profit (loss)
313.6

 
(9.8
)
 
349.2

 
(1.0
)
 
652.0

Selling and administrative expense
268.5

 
10.6

 
209.1

 

 
488.2

Research, development and engineering expense
8.3

 
59.3

 
19.3

 

 
86.9

Impairment of assets

 
9.1

 
9.8

 

 
18.9

(Gain) loss on sale of assets, net
0.3

 

 
(0.9
)
 

 
(0.6
)
 
277.1

 
79.0

 
237.3

 

 
593.4

Operating profit (loss)
36.5

 
(88.8
)
 
111.9

 
(1.0
)
 
58.6

Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.2

 
1.0

 
24.8

 

 
26.0

Interest expense
(30.3
)
 
(0.2
)
 
(2.0
)
 

 
(32.5
)
Foreign exchange gain (loss), net
4.0

 
(0.5
)
 
(13.5
)
 

 
(10.0
)
Equity in earnings of subsidiaries
29.4

 

 

 
(29.4
)
 

Miscellaneous, net
(9.3
)
 
13.2

 
51.3

 
(51.5
)
 
3.7

Income (loss) from continuing operations before taxes
30.5

 
(75.3
)
 
172.5

 
(81.9
)
 
45.8

Income tax (benefit) expense
(28.3
)
 
(12.1
)
 
26.7

 

 
(13.7
)
Income (loss) from continuing operations, net of tax
58.8

 
(63.2
)
 
145.8

 
(81.9
)
 
59.5

Income from discontinued operations, net of tax
14.9

 

 
1.0

 

 
15.9

Net income (loss)
73.7

 
(63.2
)
 
146.8

 
(81.9
)
 
75.4

Income attributable to noncontrolling interests, net of tax

 

 
1.7

 

 
1.7

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
73.7

 
$
(63.2
)
 
$
145.1

 
$
(81.9
)
 
$
73.7

Comprehensive income (loss)
$
(53.9
)
 
$
(63.2
)
 
$
0.2

 
$
64.1

 
$
(52.8
)
Less: comprehensive income attributable to noncontrolling interests

 

 
3.2

 

 
3.2

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(53.9
)
 
$
(63.2
)
 
$
(3.0
)
 
$
64.1

 
$
(56.0
)
Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2017
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
(43.9
)
 
$
(41.6
)
 
$
122.6

 
$

 
$
37.1

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(5.6
)
 

 
(5.6
)
Proceeds from maturities of investments

 

 
296.2

 

 
296.2

Payments for purchases of investments
(14.0
)
 

 
(315.8
)
 

 
(329.8
)
Proceeds from divestitures and the sale of assets
4.6

 

 
16.3

 

 
20.9

Capital expenditures
(13.0
)
 
(0.1
)
 
(56.3
)
 

 
(69.4
)
Increase (decrease) in certain other assets
(43.0
)
 
11.8

 
(9.9
)
 

 
(41.1
)
Capital contributions and loans paid
(114.5
)
 

 

 
114.5

 

Proceeds from intercompany loans
210.7

 

 

 
(210.7
)
 

Net cash provided (used) by investing activities
30.8

 
11.7

 
(75.1
)
 
(96.2
)
 
(128.8
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(30.6
)
 

 

 

 
(30.6
)
Debt issuance costs
(1.1
)
 

 

 

 
(1.1
)
Revolving debt borrowings (repayments), net

 

 
75.0

 

 
75.0

Other debt borrowings
323.3

 

 
50.8

 

 
374.1

Other debt repayments
(354.2
)
 
(1.2
)
 
(103.4
)
 

 
(458.8
)
Distribution to noncontrolling interest holders

 

 
(17.6
)
 

 
(17.6
)
Issuance of common shares
0.3

 

 

 

 
0.3

Repurchase of common shares
(5.0
)
 

 

 

 
(5.0
)
Capital contributions received and loans incurred

 
67.1

 
47.4

 
(114.5
)
 

Payments on intercompany loans

 
(36.0
)
 
(174.7
)
 
210.7

 

Net cash provided (used) by financing activities
(67.3
)
 
29.9

 
(122.5
)
 
96.2

 
(63.7
)
Effect of exchange rate changes on cash

 

 
37.9

 

 
37.9

Increase (decrease) in cash and cash equivalents
(80.4
)
 

 
(37.1
)
 

 
(117.5
)
Cash and cash equivalents at the beginning of the year
138.9

 
2.3

 
511.5

 

 
652.7

Cash and cash equivalents at the end of the period
$
58.5

 
$
2.3

 
$
474.4

 
$

 
$
535.2

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
(146.4
)
 
$
(43.2
)
 
$
232.1

 
$
(13.8
)
 
$
28.7

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired
(995.2
)
 

 
110.6

 

 
(884.6
)
Proceeds from maturities of investments
(1.9
)
 

 
226.9

 

 
225.0

Payments for purchases of investments

 

 
(243.5
)
 

 
(243.5
)
Proceeds from divestitures and the sale of assets

 

 
31.3

 

 
31.3

Capital expenditures
(9.2
)
 
(1.0
)
 
(29.3
)
 

 
(39.5
)
Increase in certain other assets
0.5

 
(6.8
)
 
(21.9
)
 

 
(28.2
)
Proceeds from sale of foreign currency option and forward contracts, net
16.2

 

 

 

 
16.2

Capital contributions and loans paid
(270.2
)
 

 
(1,119.3
)
 
1,389.5

 

Proceeds from intercompany loans
106.4

 

 

 
(106.4
)
 

Net cash provided (used) by investing activities - continuing operations
(1,153.4
)
 
(7.8
)
 
(1,045.2
)
 
1,283.1

 
(923.3
)
Net cash used in investing activities - discontinued operations
361.9

 

 

 

 
361.9

Net cash provided (used) by investing activities
(791.5
)
 
(7.8
)
 
(1,045.2
)
 
1,283.1

 
(561.4
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(64.6
)
 

 
(13.8
)
 
13.8

 
(64.6
)
Debt issuance costs
(39.2
)
 

 

 

 
(39.2
)
Revolving debt borrowings (repayments), net
(178.0
)
 

 

 

 
(178.0
)
Other debt borrowings
1,781.3

 

 
56.4

 

 
1,837.7

Other debt repayments
(439.6
)
 
(1.2
)
 
(221.7
)
 

 
(662.5
)
Distribution to noncontrolling interest holders

 

 
(10.2
)
 

 
(10.2
)
Issuance of common shares
0.3

 

 

 

 
0.3

Repurchase of common shares
(2.2
)
 

 

 

 
(2.2
)
Capital contributions received and loans incurred

 
133.3

 
1,256.2

 
(1,389.5
)
 

Payments on intercompany loans

 
(86.7
)
 
(19.7
)
 
106.4

 

Net cash provided by (used in) financing activities
1,058.0

 
45.4

 
1,047.2

 
(1,269.3
)
 
881.3

Effect of exchange rate changes on cash

 

 
(8.0
)
 

 
(8.0
)
Increase (decrease) in cash and cash equivalents
120.1

 
(5.6
)
 
226.1

 

 
340.6

Add: Cash overdraft included in assets held for sale at beginning of year
(1.5
)
 

 

 

 
(1.5
)
Less: Cash overdraft included in assets held for sale at end of year

 

 

 

 

Cash and cash equivalents at the beginning of the year
20.3

 
7.9

 
285.4

 

 
313.6

Cash and cash equivalents at the end of the period
$
138.9

 
$
2.3

 
$
511.5

 
$

 
$
652.7

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided (used) by operating activities
$
1.6

 
$
(26.2
)
 
$
97.5

 
$
(35.7
)
 
$
37.2

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(59.4
)
 

 
(59.4
)
Proceeds from maturities of investments
(2.1
)
 

 
178.2

 

 
176.1

Payments for purchases of investments

 

 
(125.5
)
 

 
(125.5
)
Proceeds from divestitures and sale of assets

 
3.5

 
1.5

 

 
5.0

Capital expenditures
(34.9
)
 
(5.9
)
 
(11.5
)
 

 
(52.3
)
Increase in certain other assets
(6.5
)
 
(6.6
)
 
6.8

 

 
(6.3
)
Capital contributions and loans paid
(205.4
)
 

 
(3.8
)
 
209.2

 

Proceeds from intercompany loans
173.0

 

 

 
(173.0
)
 

Net cash provided (used) by investing activities - continuing operations
(75.9
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(62.4
)
Net cash used in investing activities - discontinued operations
(2.5
)
 

 

 

 
(2.5
)
Net cash provided (used) by investing activities
(78.4
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(64.9
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(75.6
)
 

 
(35.7
)
 
35.7

 
(75.6
)
Debt issuance costs
(6.0
)
 

 

 

 
(6.0
)
Revolving debt borrowings (repayments), net
180.8

 

 
(25.0
)
 

 
155.8

Other debt borrowings

 

 
135.8

 

 
135.8

Other debt repayments
(14.8
)
 
(0.8
)
 
(153.1
)
 

 
(168.7
)
Distribution to noncontrolling interest holders
0.1

 

 
(0.2
)
 

 
(0.1
)
Issuance of common shares
3.5

 

 

 

 
3.5

Repurchase of common shares
(3.0
)
 

 

 

 
(3.0
)
Capital contributions received and loans incurred

 
179.3

 
29.9

 
(209.2
)
 

Payments on intercompany loans

 
(137.9
)
 
(35.1
)
 
173.0

 

Net cash provided by (used in) financing activities
85.0

 
40.6

 
(83.4
)
 
(0.5
)
 
41.7

Effect of exchange rate changes on cash

 

 
(23.9
)
 

 
(23.9
)
Increase (decrease) in cash and cash equivalents
8.2

 
5.4

 
(23.5
)
 

 
(9.9
)
Add: Cash overdraft included in assets held for sale at beginning of year
(4.1
)
 

 

 

 
(4.1
)
Less: Cash overdraft included in assets held for sale at end of year
(1.5
)
 

 

 

 
(1.5
)
Cash and cash equivalents at the beginning of the year
14.7

 
2.5

 
308.9

 

 
326.1

Cash and cash equivalents at the end of the year
$
20.3

 
$
7.9

 
$
285.4

 
$

 
$
313.6