XML 58 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Acquisitions [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The aggregate consideration, excluding $110.7 of cash acquired, for the Acquisition was $1,265.7, which consisted of the following:
Cash paid
 
$
995.3

Less: cash acquired
 
(110.7
)
Payments for acquisition, net of cash acquired
 
884.6

Common shares issued to Diebold Nixdorf AG shareholders
 
279.7

Other consideration
 
(9.3
)
Total consideration, net of cash acquired
 
$
1,155.0

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents the estimated fair value of the assets acquired and liabilities assumed from the Acquisition as of the date of acquisition, August 15, 2016, based on the allocation of the total consideration, net of cash acquired for the periods reported below:
 
Amounts recognized as of:
 
December 31,
 
Measurement
 
September 30,
 
2016
 
Period
 
2017
Trade receivables
$
474.1

 
$
(4.5
)
 
$
469.6

Inventories
487.2

 
10.9

 
498.1

Prepaid expenses
39.3

 
(0.3
)
 
39.0

Current assets held for sale
106.6

 

 
106.6

Other current assets
79.9

 
(0.3
)
 
79.6

Property, plant and equipment
247.1

 
(10.5
)
 
236.6

Deferred income taxes
109.7

 
5.8

 
115.5

Customer relationships
658.5

 
29.0

 
687.5

Other intangible assets
143.6

 

 
143.6

Other assets
27.0

 

 
27.0

Total assets acquired
2,373.0

 
30.1

 
2,403.1

 
 

 
 

 
 

Notes payable
159.8

 

 
159.8

Accounts payable
321.5

 

 
321.5

Deferred revenue
158.0

 
19.6

 
177.6

Payroll and other benefits liabilities
191.6

 
(7.3
)
 
184.3

Current liabilities held for sale
56.6

 

 
56.6

Other current liabilities
196.3

 
5.9

 
202.2

Pensions and other benefits
103.2

 

 
103.2

Other noncurrent liabilities
458.9

 
9.0

 
467.9

Total liabilities assumed
1,645.9

 
27.2

 
1,673.1

 
 
 
 
 
 
Redeemable noncontrolling interest
(46.8
)
 

 
(46.8
)
Fair value of noncontrolling interest
(407.9
)
 

 
(407.9
)
Total identifiable net assets acquired, including noncontrolling interest
272.4

 
2.9

 
275.3

Total consideration, net of cash acquired
1,155.0

 

 
1,155.0

Goodwill
$
882.6

 
$
(2.9
)
 
$
879.7

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The Company recorded acquired intangible assets in the following table as of the acquisition date:
 
Classification on consolidated statements of operations
 
Weighted-average useful lives
 
August 15, 2016
Trade name
Selling and administrative expense
 
3.0 years
 
$
30.1

Technologies
Cost of sales
 
4.0 years
 
107.2

Customer relationships
Selling and administrative expense
 
9.5 years
 
687.5

Other
various
 
various
 
6.3

Intangible assets
 
 
 
 
$
831.1

Schedule of Results Since Date of Acquisition [Table Text Block]
Net sales, income (loss) from continuing operations before taxes and net income (loss) attributable to Diebold Nixdorf, Incorporated from the Acquisition included in the Company’s results for the year ended December 31, 2017 and from August 15, 2016, the date of the Acquisition to December 31, 2016, are as follows:
 
August 15, 2016 to
December 31, 2016
 
December 31, 2017
Net sales
$
1,054.8

 
$
2,467.6

Income (loss) from continuing operations before taxes
$
(67.9
)
 
$
10.5

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
(51.3
)
 
$
10.5



Business Acquisition, Pro Forma Information [Table Text Block]
The pro forma information in the table below for the year ended December 31, 2016 includes unaudited pro forma information that represents the consolidated results of the Company as if the Acquisition occurred as of January 1, 2015:
Net sales
$
4,996.2

Gross profit
$
1,176.4

Operating profit
$
72.9

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
39.6

Net income (loss) attributable to Diebold Nixdorf, Incorporated per share - basic
$
0.53

Net income (loss) attributable to Diebold Nixdorf, Incorporated per share - diluted
$
0.52

Basic weighted-average shares outstanding
75.1

Diluted weighted-average shares outstanding
75.7