XML 150 R131.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net cash provided by operating activities $ 37.1 $ 28.7 $ 37.2
Payments for acquisitions, net of cash acquired (5.6) (884.6) (59.4)
Proceeds from maturities of investments 296.2 225.0 176.1
Proceeds from sale of investments 0.0 0.0  
Payments for purchases of investments (329.8) (243.5) (125.5)
Proceeds from divestitures and the sale of assets 20.9 31.3 5.0
Capital expenditures (69.4) (39.5) (52.3)
Increase (decrease) in certain other assets (41.1) (28.2) (6.3)
Proceeds from sale of foreign currency option and forward contracts, net 0.0 (16.2) 0.0
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations (128.8) (923.3) (62.4)
Net cash provided (used) by investing activities - discontinued operations 0.0 361.9 (2.5)
Net cash provided (used) by investing activities (128.8) (561.4) (64.9)
Dividends paid (30.6) (64.6) (75.6)
Debt issuance costs (1.1) (39.2) (6.0)
Revolving debt borrowings (repayments), net 75.0 (178.0) 155.8
Other debt borrowings 374.1 1,837.7 135.8
Other debt repayments (458.8) (662.5) (168.7)
Distributions to noncontrolling interest holders (17.6) (10.2) (0.1)
Issuance of common shares 0.3 0.3 3.5
Repurchase of common shares (5.0) (2.2) (3.0)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities (63.7) 881.3 41.7
Effect of exchange rate changes on cash 37.9 (8.0) (23.9)
Increase (decrease) in cash and cash equivalents (117.5) 340.6 (9.9)
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 (1.5) (4.1)
Less: Cash overdraft included in assets held for sale at end of year 0.0 0.0 (1.5)
Cash and cash equivalents at the beginning of the year 652.7 313.6 326.1
Cash and cash equivalents at the end of the year 535.2 652.7 313.6
Parent Company [Member]      
Net cash provided by operating activities (43.9) (146.4) 1.6
Payments for acquisitions, net of cash acquired 0.0 (995.2) 0.0
Proceeds from maturities of investments 0.0 (1.9) (2.1)
Payments for purchases of investments (14.0) 0.0 0.0
Proceeds from divestitures and the sale of assets 4.6 0.0 0.0
Capital expenditures (13.0) (9.2) (34.9)
Increase (decrease) in certain other assets (43.0) 0.5 (6.5)
Proceeds from sale of foreign currency option and forward contracts, net   16.2  
Capital contributions and loans paid (114.5) (270.2) (205.4)
Proceeds from intercompany loans 210.7 106.4 173.0
Net cash provided (used) by investing activities - continuing operations   (1,153.4) (75.9)
Net cash provided (used) by investing activities - discontinued operations   361.9 (2.5)
Net cash provided (used) by investing activities 30.8 (791.5) (78.4)
Dividends paid (30.6) (64.6) (75.6)
Debt issuance costs (1.1) (39.2) (6.0)
Revolving debt borrowings (repayments), net 0.0 (178.0) 180.8
Other debt borrowings 323.3 1,781.3 0.0
Other debt repayments (354.2) (439.6) (14.8)
Distributions to noncontrolling interest holders 0.0 0.0 0.1
Issuance of common shares 0.3 0.3 3.5
Repurchase of common shares (5.0) (2.2) (3.0)
Capital contributions received and loans incurred 0.0 0.0 0.0
Payments on intercompany loans 0.0 0.0 0.0
Net cash provided (used) by financing activities (67.3) 1,058.0 85.0
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents (80.4) 120.1 8.2
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 (1.5) (4.1)
Less: Cash overdraft included in assets held for sale at end of year   0.0 (1.5)
Cash and cash equivalents at the beginning of the year 138.9 20.3 14.7
Cash and cash equivalents at the end of the year 58.5 138.9 20.3
Guarantor Subsidiaries [Member]      
Net cash provided by operating activities (41.6) (43.2) (26.2)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 3.5
Capital expenditures (0.1) (1.0) (5.9)
Increase (decrease) in certain other assets 11.8 (6.8) (6.6)
Proceeds from sale of foreign currency option and forward contracts, net   0.0  
Capital contributions and loans paid 0.0 0.0 0.0
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations   (7.8) (9.0)
Net cash provided (used) by investing activities - discontinued operations   0.0 0.0
Net cash provided (used) by investing activities 11.7 (7.8) (9.0)
Dividends paid 0.0 0.0 0.0
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments (1.2) (1.2) (0.8)
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 67.1 133.3 179.3
Payments on intercompany loans (36.0) (86.7) (137.9)
Net cash provided (used) by financing activities 29.9 45.4 40.6
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents 0.0 (5.6) 5.4
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year   0.0 0.0
Cash and cash equivalents at the beginning of the year 2.3 7.9 2.5
Cash and cash equivalents at the end of the year 2.3 2.3 7.9
Non-Guarantor Subsidiaries [Member]      
Net cash provided by operating activities 122.6 232.1 97.5
Payments for acquisitions, net of cash acquired (5.6) 110.6 (59.4)
Proceeds from maturities of investments 296.2 226.9 178.2
Payments for purchases of investments (315.8) (243.5) (125.5)
Proceeds from divestitures and the sale of assets 16.3 31.3 1.5
Capital expenditures (56.3) (29.3) (11.5)
Increase (decrease) in certain other assets (9.9) (21.9) 6.8
Proceeds from sale of foreign currency option and forward contracts, net   0.0  
Capital contributions and loans paid 0.0 (1,119.3) (3.8)
Proceeds from intercompany loans 0.0 0.0 0.0
Net cash provided (used) by investing activities - continuing operations   (1,045.2) (13.7)
Net cash provided (used) by investing activities - discontinued operations   0.0 0.0
Net cash provided (used) by investing activities (75.1) (1,045.2) (13.7)
Dividends paid 0.0 (13.8) (35.7)
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 75.0 0.0 (25.0)
Other debt borrowings 50.8 56.4 135.8
Other debt repayments (103.4) (221.7) (153.1)
Distributions to noncontrolling interest holders (17.6) (10.2) (0.2)
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred 47.4 1,256.2 29.9
Payments on intercompany loans (174.7) (19.7) (35.1)
Net cash provided (used) by financing activities (122.5) 1,047.2 (83.4)
Effect of exchange rate changes on cash 37.9 (8.0) (23.9)
Increase (decrease) in cash and cash equivalents (37.1) 226.1 (23.5)
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year   0.0 0.0
Cash and cash equivalents at the beginning of the year 511.5 285.4 308.9
Cash and cash equivalents at the end of the year 474.4 511.5 285.4
Reclassifications And Eliminations [Member]      
Net cash provided by operating activities 0.0 (13.8) (35.7)
Payments for acquisitions, net of cash acquired 0.0 0.0 0.0
Proceeds from maturities of investments 0.0 0.0 0.0
Payments for purchases of investments 0.0 0.0 0.0
Proceeds from divestitures and the sale of assets 0.0 0.0 0.0
Capital expenditures 0.0 0.0 0.0
Increase (decrease) in certain other assets 0.0 0.0 0.0
Proceeds from sale of foreign currency option and forward contracts, net   0.0  
Capital contributions and loans paid 114.5 1,389.5 209.2
Proceeds from intercompany loans (210.7) (106.4) (173.0)
Net cash provided (used) by investing activities - continuing operations   1,283.1 36.2
Net cash provided (used) by investing activities - discontinued operations   0.0 0.0
Net cash provided (used) by investing activities (96.2) 1,283.1 36.2
Dividends paid 0.0 13.8 35.7
Debt issuance costs 0.0 0.0 0.0
Revolving debt borrowings (repayments), net 0.0 0.0 0.0
Other debt borrowings 0.0 0.0 0.0
Other debt repayments 0.0 0.0 0.0
Distributions to noncontrolling interest holders 0.0 0.0 0.0
Issuance of common shares 0.0 0.0 0.0
Repurchase of common shares 0.0 0.0 0.0
Capital contributions received and loans incurred (114.5) (1,389.5) (209.2)
Payments on intercompany loans 210.7 106.4 173.0
Net cash provided (used) by financing activities 96.2 (1,269.3) (0.5)
Effect of exchange rate changes on cash 0.0 0.0 0.0
Increase (decrease) in cash and cash equivalents 0.0 0.0 0.0
Add: Cash overdraft included in assets held for sale at beginning of year 0.0 0.0 0.0
Less: Cash overdraft included in assets held for sale at end of year   0.0 0.0
Cash and cash equivalents at the beginning of the year 0.0 0.0 0.0
Cash and cash equivalents at the end of the year $ 0.0 $ 0.0 $ 0.0