XML 149 R130.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Condensed Consolidation Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net sales $ 1,249.9 $ 1,122.7 $ 1,133.9 $ 1,102.8 $ 1,243.4 $ 983.3 $ 580.0 $ 509.6 $ 4,609.3 $ 3,316.3 $ 2,419.3
Cost of sales                 3,599.6 2,594.6 1,767.3
Gross profit (loss) 288.4 241.0 237.8 242.5 230.2 197.6 155.1 138.8 1,009.7 721.7 652.0
Selling and administrative expense                 933.7 761.2 488.2
Research, development and engineering expense                 155.5 110.2 86.9
Impairment of assets                 3.1 9.8 18.9
(Gain) loss on sale of assets, net                 1.0 0.3 (0.6)
Total operating expense                 1,093.3 881.5 593.4
Operating profit (loss)                 (83.6) (159.8) 58.6
Other income (expense)                      
Interest income                 20.3 21.5 26.0
Interest expense                 (117.3) (101.4) (32.5)
Foreign exchange gain (loss), net                 (3.9) (2.1) (10.0)
Equity in earnings of subsidiaries                 0.0 0.0 0.0
Miscellaneous, net                 8.8 3.5 3.7
Income (loss) from continuing operations before taxes                 (175.7) (238.3) 45.8
Income tax (benefit) expense                 29.8 (67.6) (13.7)
Income (loss) from continuing operations, net of tax (100.9) (28.8) (23.6) (52.2) (73.4) (97.2) (20.8) 20.7 (205.5) (170.7) 59.5
Income (loss) from discontinued operations, net of tax                   143.7 15.9
Net income (loss) (100.9) (28.8) (23.6) (52.2) (73.4) (101.8) (20.3) 168.5 (205.5) (27.0) 75.4
Net income attributable to noncontrolling interests, net of tax 7.4 6.6 7.0 6.6 4.4 0.5 0.8 0.3 27.6 6.0 1.7
Net income (loss) attributable to Diebold Nixdorf, Incorporated $ (108.3) $ (35.4) $ (30.6) $ (58.8) $ (77.8) $ (102.3) $ (21.1) $ 168.2 (233.1) (33.0) 73.7
Comprehensive income (loss)                 (54.6) (47.0) (52.8)
Less: comprehensive income attributable to noncontrolling interests                 33.5 9.2 3.2
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated                 (88.1) (56.2) (56.0)
Parent Company [Member]                      
Net sales                 1,126.4 1,119.6 959.3
Cost of sales                 898.0 859.4 645.7
Gross profit (loss)                 228.4 260.2 313.6
Selling and administrative expense                 283.8 314.4 268.5
Research, development and engineering expense                 3.1 7.9 8.3
Impairment of assets                 3.1 0.0 0.0
(Gain) loss on sale of assets, net                 0.5 0.3 0.3
Total operating expense                 290.5 322.6 277.1
Operating profit (loss)                 (62.1) (62.4) 36.5
Other income (expense)                      
Interest income                 2.3 2.5 0.2
Interest expense                 (108.7) (100.1) (30.3)
Foreign exchange gain (loss), net                 (0.5) (3.5) 4.0
Equity in earnings of subsidiaries                 (32.8) (60.0) 29.4
Miscellaneous, net                 6.2 1.8 (9.3)
Income (loss) from continuing operations before taxes                 (195.6) (221.7) 30.5
Income tax (benefit) expense                 37.5 (53.5) (28.3)
Income (loss) from continuing operations, net of tax                   (168.2) 58.8
Income (loss) from discontinued operations, net of tax                   135.2 14.9
Net income (loss)                 (233.1) (33.0) 73.7
Net income attributable to noncontrolling interests, net of tax                 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 (233.1) (33.0) 73.7
Comprehensive income (loss)                 (88.1) (56.2) (53.9)
Less: comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated                 (88.1) (56.2) (53.9)
Guarantor Subsidiaries [Member]                      
Net sales                 7.4 85.0 171.4
Cost of sales                 12.3 92.0 181.2
Gross profit (loss)                 (4.9) (7.0) (9.8)
Selling and administrative expense                 10.5 11.5 10.6
Research, development and engineering expense                 40.6 45.7 59.3
Impairment of assets                 0.0 5.1 9.1
(Gain) loss on sale of assets, net                 0.4 (0.1) 0.0
Total operating expense                 51.5 62.2 79.0
Operating profit (loss)                 (56.4) (69.2) (88.8)
Other income (expense)                      
Interest income                 0.2 0.6 1.0
Interest expense                 (0.1) (0.1) (0.2)
Foreign exchange gain (loss), net                 (0.1) (0.1) (0.5)
Equity in earnings of subsidiaries                 0.0 0.0 0.0
Miscellaneous, net                 7.7 7.8 13.2
Income (loss) from continuing operations before taxes                 (48.7) (61.0) (75.3)
Income tax (benefit) expense                 (15.5) (28.6) (12.1)
Income (loss) from continuing operations, net of tax                   (32.4) (63.2)
Income (loss) from discontinued operations, net of tax                   0.0 0.0
Net income (loss)                 (33.2) (32.4) (63.2)
Net income attributable to noncontrolling interests, net of tax                 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 (33.2) (32.4) (63.2)
Comprehensive income (loss)                 (33.2) (32.4) (63.2)
Less: comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated                 (33.2) (32.4) (63.2)
Non-Guarantor Subsidiaries [Member]                      
Net sales                 3,480.6 2,194.9 1,458.4
Cost of sales                 2,694.4 1,725.5 1,109.2
Gross profit (loss)                 786.2 469.4 349.2
Selling and administrative expense                 639.4 435.3 209.1
Research, development and engineering expense                 111.8 56.6 19.3
Impairment of assets                 0.0 4.7 9.8
(Gain) loss on sale of assets, net                 0.1 0.1 (0.9)
Total operating expense                 751.3 496.7 237.3
Operating profit (loss)                 34.9 (27.3) 111.9
Other income (expense)                      
Interest income                 17.8 18.4 24.8
Interest expense                 (8.5) (1.2) (2.0)
Foreign exchange gain (loss), net                 (3.3) 1.5 (13.5)
Equity in earnings of subsidiaries                 0.0 0.0 0.0
Miscellaneous, net                 (3.8) (6.1) 51.3
Income (loss) from continuing operations before taxes                 37.1 (14.7) 172.5
Income tax (benefit) expense                 7.8 14.5 26.7
Income (loss) from continuing operations, net of tax                   (29.2) 145.8
Income (loss) from discontinued operations, net of tax                   8.5 1.0
Net income (loss)                 29.3 (20.7) 146.8
Net income attributable to noncontrolling interests, net of tax                 27.6 6.0 1.7
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 1.7 (26.7) 145.1
Comprehensive income (loss)                 200.7 (55.1) 0.2
Less: comprehensive income attributable to noncontrolling interests                 33.5 9.2 3.2
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated                 167.2 (64.3) (3.0)
Reclassifications And Eliminations [Member]                      
Net sales                 (5.1) (83.2) (169.8)
Cost of sales                 (5.1) (82.3) (168.8)
Gross profit (loss)                 0.0 (0.9) (1.0)
Selling and administrative expense                 0.0 0.0 0.0
Research, development and engineering expense                 0.0 0.0 0.0
Impairment of assets                 0.0 0.0 0.0
(Gain) loss on sale of assets, net                 0.0 0.0 0.0
Total operating expense                 0.0 0.0 0.0
Operating profit (loss)                 0.0 (0.9) (1.0)
Other income (expense)                      
Interest income                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Foreign exchange gain (loss), net                 0.0 0.0 0.0
Equity in earnings of subsidiaries                 32.8 60.0 (29.4)
Miscellaneous, net                 (1.3) 0.0 (51.5)
Income (loss) from continuing operations before taxes                 31.5 59.1 (81.9)
Income tax (benefit) expense                 0.0 0.0 0.0
Income (loss) from continuing operations, net of tax                   59.1 (81.9)
Income (loss) from discontinued operations, net of tax                   0.0 0.0
Net income (loss)                 31.5 59.1 (81.9)
Net income attributable to noncontrolling interests, net of tax                 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 31.5 59.1 (81.9)
Comprehensive income (loss)                 (134.0) 96.7 64.1
Less: comprehensive income attributable to noncontrolling interests                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated                 $ (134.0) $ 96.7 $ 64.1