XML 98 R87.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Total net sales $ 1,122.7 $ 983.3 $ 3,359.4 $ 2,072.9
Cost of sales 881.7 785.7 2,638.1 1,581.4
Gross profit 241.0 197.6 721.3 491.5
Selling and administrative expense 208.8 253.5 692.6 506.4
Research, development and engineering expense 34.2 31.3 114.4 67.4
Impairment of assets 0.0 0.0 3.1 0.0
(Gain) loss on sale of assets, net 5.6 (0.5) (2.5) (0.2)
Operating expense 248.6 284.3 807.6 573.6
Operating profit (loss) (7.6) (86.7) (86.3) (82.1)
Other income (expense)        
Interest income 4.3 5.3 15.8 16.5
Interest expense (27.7) (32.4) (90.7) (68.2)
Foreign exchange gain (loss), net 3.2 2.0 (4.5) (1.6)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (1.5) (4.2) 1.7 3.6
Income (loss) from continuing operations before taxes (29.3) (116.0) (164.0) (131.8)
Income tax (benefit) expense (0.5) (18.8) (59.4) (34.5)
Income (loss) from continuing operations, net of tax (28.8) (97.2) (104.6) (97.3)
Income (loss) from discontinued operations, net of tax 0.0 (4.6) 0.0 143.7
Net income (loss) (28.8) (101.8) (104.6) 46.4
Net income attributable to noncontrolling interest 6.6 0.5 20.2 1.6
Net income (loss) attributable to Diebold Nixdorf, Incorporated (35.4) (102.3) (124.8) 44.8
Comprehensive income (loss) (14.1) (106.5) 40.8 89.8
Less: comprehensive income (loss) attributable to noncontrolling interests 8.4 0.5 23.7 1.1
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (22.5) (107.0) 17.1 88.7
Reportable Legal Entities [Member] | Parent Company [Member]        
Total net sales 289.1 301.3 831.0 852.2
Cost of sales 233.0 229.2 667.3 629.8
Gross profit 56.1 72.1 163.7 222.4
Selling and administrative expense 65.2 30.0 211.5 186.1
Research, development and engineering expense 1.0 1.0 1.8 3.3
Impairment of assets     3.1  
(Gain) loss on sale of assets, net (0.1) 0.0 0.0 0.2
Operating expense 66.1 31.0 216.4 189.6
Operating profit (loss) (10.0) 41.1 (52.7) 32.8
Other income (expense)        
Interest income 0.6 1.0 1.7 2.0
Interest expense (25.7) (32.2) (84.4) (64.3)
Foreign exchange gain (loss), net 0.5 1.8 3.1 (1.2)
Equity in earnings of investees 11.0 (96.4) (42.3) (66.1)
Miscellaneous, net 1.7 (5.5) 9.0 (1.9)
Income (loss) from continuing operations before taxes (21.9) (90.2) (165.6) (98.7)
Income tax (benefit) expense 13.5 7.5 (40.8) (9.7)
Income (loss) from continuing operations, net of tax   (97.7)   (89.0)
Income (loss) from discontinued operations, net of tax   (4.6)   133.8
Net income (loss) (35.4) (102.3) (124.8) 44.8
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (35.4) (102.3) (124.8) 44.8
Comprehensive income (loss) (22.5) (107.0) 17.1 88.7
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (22.5) (107.0) 17.1 88.7
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Total net sales 0.6 22.5 6.9 75.2
Cost of sales 1.8 24.4 10.5 80.2
Gross profit (1.2) (1.9) (3.6) (5.0)
Selling and administrative expense 2.7 2.9 7.7 8.4
Research, development and engineering expense 10.8 10.8 30.5 34.6
Impairment of assets     0.0  
(Gain) loss on sale of assets, net 0.1 (0.1) 0.1 (0.1)
Operating expense 13.6 13.6 38.3 42.9
Operating profit (loss) (14.8) (15.5) (41.9) (47.9)
Other income (expense)        
Interest income 0.1 0.1 0.2 0.5
Interest expense 0.0 0.0 (0.1) (0.1)
Foreign exchange gain (loss), net 0.0 (0.1) 0.1 (0.1)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 1.8 2.2 5.9 5.4
Income (loss) from continuing operations before taxes (12.9) (13.3) (35.8) (42.2)
Income tax (benefit) expense 2.6 1.4 (17.7) (3.5)
Income (loss) from continuing operations, net of tax   (14.7)   (38.7)
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (loss) (15.5) (14.7) (18.1) (38.7)
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (15.5) (14.7) (18.1) (38.7)
Comprehensive income (loss) (15.5) (14.7) (18.1) (39.0)
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated (15.5) (14.7) (18.1) (39.0)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Total net sales 833.0 681.6 2,526.6 1,219.4
Cost of sales 646.9 554.1 1,965.4 944.7
Gross profit 186.1 127.5 561.2 274.7
Selling and administrative expense 140.9 220.6 473.4 311.9
Research, development and engineering expense 22.4 19.5 82.1 29.5
Impairment of assets     0.0  
(Gain) loss on sale of assets, net 5.6 (0.4) (2.6) (0.3)
Operating expense 168.9 239.7 552.9 341.1
Operating profit (loss) 17.2 (112.2) 8.3 (66.4)
Other income (expense)        
Interest income 3.6 4.2 13.9 14.0
Interest expense (2.0) (1.5) (6.2) (8.0)
Foreign exchange gain (loss), net 2.7 0.3 (7.7) (0.3)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (4.7) 0.4 (12.0) 4.3
Income (loss) from continuing operations before taxes 16.8 (108.8) (3.7) (56.4)
Income tax (benefit) expense (16.6) (27.7) (0.9) (21.3)
Income (loss) from continuing operations, net of tax   (81.1)   (35.1)
Income (loss) from discontinued operations, net of tax   0.0   9.9
Net income (loss) 33.4 (81.1) (2.8) (25.2)
Net income attributable to noncontrolling interest 6.6 0.5 20.2 1.6
Net income (loss) attributable to Diebold Nixdorf, Incorporated 26.8 (81.6) (23.0) (26.8)
Comprehensive income (loss) 56.3 (81.9) 179.0 27.6
Less: comprehensive income (loss) attributable to noncontrolling interests 8.4 0.5 23.7 1.1
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated 47.9 (82.4) 155.3 26.5
Consolidation, Eliminations [Member]        
Total net sales 0.0 (22.1) (5.1) (73.9)
Cost of sales 0.0 (22.0) (5.1) (73.3)
Gross profit 0.0 (0.1) 0.0 (0.6)
Selling and administrative expense 0.0 0.0 0.0 0.0
Research, development and engineering expense 0.0 0.0 0.0 0.0
Impairment of assets     0.0  
(Gain) loss on sale of assets, net 0.0 0.0 0.0 0.0
Operating expense 0.0 0.0 0.0 0.0
Operating profit (loss) 0.0 (0.1) 0.0 (0.6)
Other income (expense)        
Interest income 0.0 0.0 0.0 0.0
Interest expense 0.0 1.3 0.0 4.2
Foreign exchange gain (loss), net 0.0 0.0 0.0 0.0
Equity in earnings of investees (11.0) 96.4 42.3 66.1
Miscellaneous, net (0.3) (1.3) (1.2) (4.2)
Income (loss) from continuing operations before taxes (11.3) 96.3 41.1 65.5
Income tax (benefit) expense 0.0 0.0 0.0 0.0
Income (loss) from continuing operations, net of tax   96.3   65.5
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (loss) (11.3) 96.3 41.1 65.5
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (11.3) 96.3 41.1 65.5
Comprehensive income (loss) (32.4) 97.1 (137.2) 12.5
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated $ (32.4) $ 97.1 $ (137.2) $ 12.5