XML 52 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Outstanding Debt Balances
Outstanding debt balances were as follows:
 
 
September 30, 2017
 
December 31, 2016
Notes payable
 
 
 
 
Uncommitted lines of credit
 
$
24.2

 
$
9.4

Term Loan A Facility
 
21.6

 
17.3

Delayed Draw Term Loan A Facility
 
15.6

 

Term Loan B Facility - USD
 
4.8

 
10.0

Term Loan B Facility - Euro
 
4.9

 
3.7

European Investment Bank
 

 
63.1

Other
 
0.8

 
3.4

 
 
$
71.9

 
$
106.9

Long-term debt
 
 
 
 
Revolving Facility
 
$
120.0

 
$

Term Loan A Facility
 
184.0

 
201.3

Delayed Draw Term Loan A Facility
 
231.3

 

Term Loan B Facility - USD
 
467.9

 
787.5

Term Loan B Facility - Euro
 
482.9

 
363.5

2024 Senior Notes
 
400.0

 
400.0

Other
 
1.2

 
0.8

 
 
1,887.3

 
1,753.1

Long-term deferred financing fees
 
(52.8
)
 
(61.7
)
 
 
$
1,834.5

 
$
1,691.4

Schedule Of Cash Flows Related To Debt Borrowings And Repayments [Table Text Block]
The cash flows related to debt borrowings and repayments were as follows:
 
 
Nine Months Ended
 
 
September 30,
 
 
2017
 
2016
Revolving credit facility borrowings (repayments), net
 
$
120.0

 
$
(168.0
)
 
 
 
 
 
Other debt borrowings
 
 
 
 
Proceeds from Delayed Draw Term Loan A Facility under the Credit Agreement
 
$
250.0

 
$

Proceeds from Term Loan B Facility - USD under the Credit Agreement
 

 
990.0

Proceeds from Term Loan B Facility - Euro under the Credit Agreement
 
73.3

 
398.1

Proceeds from 2024 Senior Notes
 

 
393.0

International short-term uncommitted lines of credit borrowings
 
57.7

 
44.6

 
 
$
381.0

 
$
1,825.7

 
 
 
 
 
Other debt repayments
 
 
 
 
Payments on 2006 Senior Notes
 
$

 
$
(225.0
)
Payments on Term Loan A Facility under the Credit Agreement
 
(12.9
)
 
(8.6
)
Payments on Delayed Draw Term Loan A Facility under the Credit Agreement
 
(3.1
)
 

Payments on Term Loan B Facility - USD under the Credit Agreement
 
(324.9
)
 

Payments on Term Loan B Facility - Euro under the Credit Agreement
 
(3.4
)
 

Payments on European Investment Bank
 
(63.1
)
 

International short-term uncommitted lines of credit and other repayments
 
(26.1
)
 
(185.6
)
 
 
$
(433.5
)
 
$
(419.2
)
Schedule of Long-term Debt Instruments [Table Text Block]
Below is a summary of financing and replacement facilities information:
Financing and Replacement Facilities
 
Interest Rate
Index and Margin
 
Maturity/Termination Dates
 
Initial Term (Years)
Credit Agreement facilities
 
 
 
 
 
 
Revolving Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan A Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Delayed Draw Term Loan A Facility
 
LIBOR + 2.00%
 
December 2020
 
5
Term Loan B Facility - USD
 
LIBOR(i) + 2.75%
 
November 2023
 
7.5
Term Loan B Facility - Euro
 
EURIBOR(ii) + 3.00%
 
November 2023
 
7.5
2024 Senior Notes
 
8.5%
 
April 2024
 
8

(i) 
LIBOR with a floor of 0.0%.
(ii) 
EURIBOR with a floor of 0.0%.