XML 100 R88.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Net cash used by operating activities     $ (185.8) $ (206.0)  
Cash flow from investing activities:          
Payments for acquisition, net of cash acquired     (2.4) 0.0  
Proceeds from maturities of investments     145.0 107.1  
Proceeds from Derivative Instrument, Investing Activities     0.0 42.6  
Payments for purchases of investments     (173.7) (85.9)  
Proceeds from sale of assets     11.4 0.4  
Capital expenditures     (26.4) (11.3)  
Increase (Decrease) in Restricted Cash     0.0 (1,768.1)  
Increase in certain other assets     (17.6) (9.3)  
Capital contributions and loans paid     0.0 0.0  
Proceeds from intercompany loans     0.0 0.0  
Net cash used by investing activities - continuing operations     (63.7) (1,724.5)  
Net cash provided by investing activities - discontinued operations     0.0 365.1  
Net cash used by investing activities     (63.7) (1,359.4)  
Cash flow from financing activities:          
Dividends paid $ (7.7) $ (19.2) (15.3) (38.0)  
Debt issuance costs     (1.1) (11.2)  
Restricted cash, net     0.0 (54.9)  
Revolving credit facility borrowings (repayments), net     119.1 142.0  
Other debt borrowings     370.3 1,807.0  
Other debt repayments     (416.5) (256.2)  
Distributions and payments to noncontrolling interest holders     (16.3) (2.0)  
Issuance of common shares     0.3 0.0  
Repurchase of common shares     (4.5) (2.0)  
Capital contributions received and loans incurred     0.0 0.0  
Payments on intercompany loans     0.0 0.0  
Net cash provided by financing activities     36.0 1,584.7  
Effect of exchange rate changes on cash and cash equivalents     12.1 4.1  
Increase (decrease) in cash and cash equivalents     (201.4) 23.4  
Add: Cash overdraft included in assets held for sale at beginning of period     0.0 (1.5) $ (1.5)
Less: Cash overdraft included in assets held for sale at end of period         0.0
Cash and cash equivalents at the beginning of the period     652.7 313.6 313.6
Cash and cash equivalents at the end of the period 451.3 335.5 451.3 335.5 652.7
Reportable Legal Entities [Member] | Parent Company [Member]          
Net cash used by operating activities     (116.1) (152.1)  
Cash flow from investing activities:          
Payments for acquisition, net of cash acquired     0.0    
Proceeds from maturities of investments     (0.7) 0.0  
Proceeds from Derivative Instrument, Investing Activities       42.6  
Payments for purchases of investments     (14.0) 0.0  
Proceeds from sale of assets     0.0 0.0  
Capital expenditures     (2.9) (3.1)  
Increase (Decrease) in Restricted Cash       (1,768.1)  
Increase in certain other assets     (4.9) (13.2)  
Capital contributions and loans paid     (252.6) (90.1)  
Proceeds from intercompany loans     171.9 74.7  
Net cash used by investing activities - continuing operations       (1,757.2)  
Net cash provided by investing activities - discontinued operations       365.1  
Net cash used by investing activities     (103.2) (1,392.1)  
Cash flow from financing activities:          
Dividends paid     (15.3) (38.0)  
Debt issuance costs     (1.1) (11.2)  
Restricted cash, net       (54.9)  
Revolving credit facility borrowings (repayments), net     119.1 142.0  
Other debt borrowings     323.3 1,781.1  
Other debt repayments     (334.4) (230.8)  
Distributions and payments to noncontrolling interest holders     0.0 0.0  
Issuance of common shares     0.3    
Repurchase of common shares     (4.5) (2.0)  
Capital contributions received and loans incurred     0.0 0.0  
Payments on intercompany loans     0.0 0.0  
Net cash provided by financing activities     87.4 1,586.2  
Effect of exchange rate changes on cash and cash equivalents     0.0 0.0  
Increase (decrease) in cash and cash equivalents     (131.9) 42.0  
Add: Cash overdraft included in assets held for sale at beginning of period       (1.5) (1.5)
Cash and cash equivalents at the beginning of the period     138.4 20.3 20.3
Cash and cash equivalents at the end of the period 6.5 60.8 6.5 60.8 138.4
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]          
Net cash used by operating activities     (13.3) (27.6)  
Cash flow from investing activities:          
Payments for acquisition, net of cash acquired     0.0    
Proceeds from maturities of investments     0.0 0.0  
Proceeds from Derivative Instrument, Investing Activities       0.0  
Payments for purchases of investments     0.0 0.0  
Proceeds from sale of assets     0.0 0.0  
Capital expenditures     0.0 (0.4)  
Increase (Decrease) in Restricted Cash       0.0  
Increase in certain other assets     3.9 (3.0)  
Capital contributions and loans paid     0.0 0.0  
Proceeds from intercompany loans     0.0 0.0  
Net cash used by investing activities - continuing operations       (3.4)  
Net cash provided by investing activities - discontinued operations       0.0  
Net cash used by investing activities     3.9 (3.4)  
Cash flow from financing activities:          
Dividends paid     0.0 0.0  
Debt issuance costs     0.0 0.0  
Restricted cash, net       0.0  
Revolving credit facility borrowings (repayments), net     0.0 0.0  
Other debt borrowings     0.0 0.0  
Other debt repayments     (0.8) (0.5)  
Distributions and payments to noncontrolling interest holders     0.0 0.0  
Issuance of common shares     0.0    
Repurchase of common shares     0.0 0.0  
Capital contributions received and loans incurred     37.4 77.8  
Payments on intercompany loans     (27.3) (51.5)  
Net cash provided by financing activities     9.3 25.8  
Effect of exchange rate changes on cash and cash equivalents     0.0 0.0  
Increase (decrease) in cash and cash equivalents     (0.1) (5.2)  
Add: Cash overdraft included in assets held for sale at beginning of period       0.0 0.0
Cash and cash equivalents at the beginning of the period     2.3 7.9 7.9
Cash and cash equivalents at the end of the period 2.2 2.7 2.2 2.7 2.3
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]          
Net cash used by operating activities     (163.7) (26.3)  
Cash flow from investing activities:          
Payments for acquisition, net of cash acquired     (2.4)    
Proceeds from maturities of investments     145.7 107.1  
Proceeds from Derivative Instrument, Investing Activities       0.0  
Payments for purchases of investments     (159.7) (85.9)  
Proceeds from sale of assets     11.4 0.4  
Capital expenditures     (23.5) (7.8)  
Increase (Decrease) in Restricted Cash       0.0  
Increase in certain other assets     (16.6) 6.9  
Capital contributions and loans paid     0.0 0.0  
Proceeds from intercompany loans     0.0 0.0  
Net cash used by investing activities - continuing operations       20.7  
Net cash provided by investing activities - discontinued operations       0.0  
Net cash used by investing activities     (45.1) 20.7  
Cash flow from financing activities:          
Dividends paid     0.0 0.0  
Debt issuance costs     0.0 0.0  
Restricted cash, net       0.0  
Revolving credit facility borrowings (repayments), net     0.0 0.0  
Other debt borrowings     154.3 25.9  
Other debt repayments     (81.3) (24.9)  
Distributions and payments to noncontrolling interest holders     (16.3) (2.0)  
Issuance of common shares     0.0    
Repurchase of common shares     0.0 0.0  
Capital contributions received and loans incurred     215.2 12.3  
Payments on intercompany loans     (144.6) (23.2)  
Net cash provided by financing activities     127.3 (11.9)  
Effect of exchange rate changes on cash and cash equivalents     12.1 4.1  
Increase (decrease) in cash and cash equivalents     (69.4) (13.4)  
Add: Cash overdraft included in assets held for sale at beginning of period       0.0 0.0
Cash and cash equivalents at the beginning of the period     512.0 285.4 285.4
Cash and cash equivalents at the end of the period 442.6 272.0 442.6 272.0 512.0
Consolidation, Eliminations [Member]          
Net cash used by operating activities     107.3 0.0  
Cash flow from investing activities:          
Payments for acquisition, net of cash acquired     0.0    
Proceeds from maturities of investments     0.0 0.0  
Proceeds from Derivative Instrument, Investing Activities       0.0  
Payments for purchases of investments     0.0 0.0  
Proceeds from sale of assets     0.0 0.0  
Capital expenditures     0.0 0.0  
Increase (Decrease) in Restricted Cash       0.0  
Increase in certain other assets     0.0 0.0  
Capital contributions and loans paid     252.6 90.1  
Proceeds from intercompany loans     (171.9) (74.7)  
Net cash used by investing activities - continuing operations       15.4  
Net cash provided by investing activities - discontinued operations       0.0  
Net cash used by investing activities     80.7 15.4  
Cash flow from financing activities:          
Dividends paid     0.0 0.0  
Debt issuance costs     0.0 0.0  
Restricted cash, net       0.0  
Revolving credit facility borrowings (repayments), net     0.0 0.0  
Other debt borrowings     (107.3) 0.0  
Other debt repayments     0.0 0.0  
Distributions and payments to noncontrolling interest holders     0.0 0.0  
Issuance of common shares     0.0    
Repurchase of common shares     0.0 0.0  
Capital contributions received and loans incurred     (252.6) (90.1)  
Payments on intercompany loans     171.9 74.7  
Net cash provided by financing activities     (188.0) (15.4)  
Effect of exchange rate changes on cash and cash equivalents     0.0 0.0  
Increase (decrease) in cash and cash equivalents     0.0 0.0  
Add: Cash overdraft included in assets held for sale at beginning of period       0.0 0.0
Cash and cash equivalents at the beginning of the period     0.0 0.0 0.0
Cash and cash equivalents at the end of the period $ 0.0 $ 0.0 $ 0.0 $ 0.0 $ 0.0