XML 99 R87.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information Supplemental Guarantor Information (Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Total net sales $ 1,133.9 $ 580.0 $ 2,236.7 $ 1,089.6
Cost of sales 896.1 424.9 1,756.4 795.7
Gross profit 237.8 155.1 480.3 293.9
Selling and administrative expense 236.8 127.3 483.8 252.9
Research, development and engineering expense 38.8 17.6 80.2 36.1
Impairment of assets 0.0 0.0 3.1 0.0
(Gain) loss on sale of assets, net (7.7) (0.1) (8.1) 0.3
Operating expense 267.9 144.8 559.0 289.3
Operating profit (loss) (30.1) 10.3 (78.7) 4.6
Other income (expense)        
Interest income 5.1 6.3 11.5 11.2
Interest expense (32.2) (24.3) (63.0) (35.8)
Foreign exchange gain (loss), net (4.6) (1.2) (7.7) (3.6)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 1.9 (26.8) 3.2 7.8
Income (loss) from continuing operations before taxes (59.9) (35.7) (134.7) (15.8)
Income tax (benefit) expense (36.3) (14.9) (58.9) (15.7)
Income (loss) from continuing operations, net of tax (23.6) (20.8) (75.8) (0.1)
Income from discontinued operations, net of tax 0.0 0.5 0.0 148.3
Net income (loss) (23.6) (20.3) (75.8) 148.2
Net income attributable to noncontrolling interest 7.0 0.8 13.6 1.1
Net income (loss) attributable to Diebold Nixdorf, Incorporated (30.6) (21.1) (89.4) 147.1
Comprehensive income (loss) 62.2 (2.2) 54.9 196.3
Less: comprehensive income (loss) attributable to noncontrolling interests 8.7 0.2 15.3 0.6
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated 53.5 (2.4) 39.6 195.7
Reportable Legal Entities [Member] | Parent Company [Member]        
Total net sales 253.8 289.6 505.0 550.8
Cost of sales 198.6 214.3 398.4 405.0
Gross profit 55.2 75.3 106.6 145.8
Selling and administrative expense 75.8 77.9 142.9 155.9
Research, development and engineering expense 1.0 1.1 0.9 2.4
Impairment of assets     3.1  
(Gain) loss on sale of assets, net 0.0 0.1 0.0 0.2
Operating expense 76.8 79.1 146.9 158.5
Operating profit (loss) (21.6) (3.8) (40.3) (12.7)
Other income (expense)        
Interest income 0.4 0.8 0.9 1.0
Interest expense (29.7) (23.6) (58.8) (34.9)
Foreign exchange gain (loss), net 2.3 (1.3) 2.3 (3.0)
Equity in earnings of investees (21.1) 18.9 (47.4) 34.7
Miscellaneous, net 1.1 (26.8) 0.9 6.4
Income (loss) from continuing operations before taxes (68.6) (35.8) (142.4) (8.5)
Income tax (benefit) expense (38.0) (14.2) (53.0) (17.2)
Income (loss) from continuing operations, net of tax   (21.6)   8.7
Income from discontinued operations, net of tax   0.5   138.4
Net income (loss) (30.6) (21.1) (89.4) 147.1
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated (30.6) (21.1) (89.4) 147.1
Comprehensive income (loss) 53.5 (2.4) 39.6 195.7
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated 53.5 (2.4) 39.6 195.7
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Total net sales 1.4 27.1 6.2 52.8
Cost of sales 2.7 24.5 8.6 51.4
Gross profit (1.3) 2.6 (2.4) 1.4
Selling and administrative expense 2.1 3.1 5.0 5.7
Research, development and engineering expense 9.8 11.6 19.6 23.7
Impairment of assets     0.0  
(Gain) loss on sale of assets, net 0.1 (0.2) 0.1 (0.1)
Operating expense 12.0 14.5 24.7 29.3
Operating profit (loss) (13.3) (11.9) (27.1) (27.9)
Other income (expense)        
Interest income 0.0 0.2 0.1 0.4
Interest expense 0.0 0.0 0.0 (0.1)
Foreign exchange gain (loss), net 0.0 0.0 0.1 0.0
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net 2.1 1.7 4.0 3.2
Income (loss) from continuing operations before taxes (11.2) (10.0) (22.9) (24.4)
Income tax (benefit) expense (16.3) (2.0) (20.3) (4.9)
Income (loss) from continuing operations, net of tax   (8.0)   (19.5)
Income from discontinued operations, net of tax   0.0   0.0
Net income (loss) 5.1 (8.0) (2.6) (19.5)
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated 5.1 (8.0) (2.6) (19.5)
Comprehensive income (loss) 5.1 (7.9) (2.6) (19.5)
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated 5.1 (7.9) (2.6) (19.5)
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Total net sales 879.4 289.9 1,730.5 537.8
Cost of sales 695.5 212.6 1,354.4 390.6
Gross profit 183.9 77.3 376.1 147.2
Selling and administrative expense 158.9 46.3 335.9 91.3
Research, development and engineering expense 28.0 4.9 59.7 10.0
Impairment of assets     0.0  
(Gain) loss on sale of assets, net (7.8) 0.0 (8.2) 0.2
Operating expense 179.1 51.2 387.4 101.5
Operating profit (loss) 4.8 26.1 (11.3) 45.7
Other income (expense)        
Interest income 4.7 5.3 10.5 9.8
Interest expense (2.5) (0.7) (4.2) (0.8)
Foreign exchange gain (loss), net (6.9) 0.1 (10.1) (0.6)
Equity in earnings of investees 0.0 0.0 0.0 0.0
Miscellaneous, net (1.3) (1.7) (0.8) (1.8)
Income (loss) from continuing operations before taxes (1.2) 29.1 (15.9) 52.3
Income tax (benefit) expense 18.0 1.3 14.4 6.4
Income (loss) from continuing operations, net of tax   27.8   45.9
Income from discontinued operations, net of tax   0.0   9.9
Net income (loss) (19.2) 27.8 (30.3) 55.8
Net income attributable to noncontrolling interest 7.0 0.8 13.6 1.1
Net income (loss) attributable to Diebold Nixdorf, Incorporated (26.2) 27.0 (43.9) 54.7
Comprehensive income (loss) 76.5 48.9 122.7 109.6
Less: comprehensive income (loss) attributable to noncontrolling interests 8.7 0.2 15.3 0.6
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated 67.8 48.7 107.4 109.0
Consolidation, Eliminations [Member]        
Total net sales (0.7) (26.6) (5.0) (51.8)
Cost of sales (0.7) (26.5) (5.0) (51.3)
Gross profit 0.0 (0.1) 0.0 (0.5)
Selling and administrative expense 0.0 0.0 0.0 0.0
Research, development and engineering expense 0.0 0.0 0.0 0.0
Impairment of assets     0.0  
(Gain) loss on sale of assets, net 0.0 0.0 0.0 0.0
Operating expense 0.0 0.0 0.0 0.0
Operating profit (loss) 0.0 (0.1) 0.0 (0.5)
Other income (expense)        
Interest income 0.0 0.0 0.0 0.0
Interest expense 0.0 0.0 0.0 0.0
Foreign exchange gain (loss), net 0.0 0.0 0.0 0.0
Equity in earnings of investees 21.1 (18.9) 47.4 (34.7)
Miscellaneous, net 0.0 0.0 (0.9) 0.0
Income (loss) from continuing operations before taxes 21.1 (19.0) 46.5 (35.2)
Income tax (benefit) expense 0.0 0.0 0.0 0.0
Income (loss) from continuing operations, net of tax   (19.0)   (35.2)
Income from discontinued operations, net of tax   0.0   0.0
Net income (loss) 21.1 (19.0) 46.5 (35.2)
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income (loss) attributable to Diebold Nixdorf, Incorporated 21.1 (19.0) 46.5 (35.2)
Comprehensive income (loss) (72.9) (40.8) (104.8) (89.5)
Less: comprehensive income (loss) attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated $ (72.9) $ (40.8) $ (104.8) $ (89.5)