XML 54 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2017
Acquisitions [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The aggregate preliminary consideration, excluding $110.7 of cash acquired, for the Acquisition was $1,265.7, which consisted of the following:
Cash paid
 
$
995.3

Less: cash acquired
 
(110.7
)
Payments for acquisition, net of cash acquired
 
884.6

Common shares issued to Diebold Nixdorf AG shareholders
 
279.7

Other consideration
 
(9.3
)
Total preliminary consideration, net of cash acquired
 
$
1,155.0

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table presents the preliminary estimated fair value of the assets acquired and liabilities assumed from the Acquisition as of the date of acquisition based on the allocation of the total preliminary consideration, net of cash acquired:
 
 
Preliminary amounts recognized as of:
 
 
March 31, 2017
Trade receivables
 
$
474.1

Inventories
 
487.2

Prepaid expenses
 
39.3

Current assets held for sale
 
106.6

Other current assets
 
79.9

Property, plant and equipment
 
247.1

Intangible assets
 
802.1

Deferred income taxes
 
109.7

Other assets
 
27.0

Total assets acquired
 
2,373.0

 
 
 

Notes payable
 
159.8

Accounts payable
 
321.5

Deferred revenue
 
158.0

Payroll and other benefits liabilities
 
191.6

Current liabilities held for sale
 
56.6

Other current liabilities
 
196.3

Pensions and other benefits
 
103.2

Other noncurrent liabilities
 
458.9

Total liabilities assumed
 
1,645.9

 
 
 
Redeemable noncontrolling interest
 
(46.8
)
Fair value of noncontrolling interest
 
(407.9
)
Total identifiable net assets acquired, including noncontrolling interest
 
272.4

Total preliminary consideration, net of cash acquired
 
1,155.0

Goodwill
 
$
882.6

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The Company preliminarily recorded acquired intangible assets in the following table as of the acquisition date:
 
 
Weighted-average useful lives
 
August 15, 2016
Trade name
 
3.0 years
 
$
30.1

Technologies
 
4.0 years
 
107.2

Customer relationships
 
9.5 years
 
658.5

Other
 
various
 
6.3

Intangible assets
 
 
 
$
802.1

Schedule of Results Since Date of Acquisition [Table Text Block]
Net sales, income (loss) from continuing operations before taxes and net income (loss) attributable to Diebold Nixdorf, Incorporated from the Acquisition included in the Company’s results for the quarter ended March 31, 2017, are as follows:
 
Three Months Ended
March 31, 2017
Net sales
$
623.6

Income (loss) from continuing operations before taxes
$
(29.6
)
Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
(24.4
)


Business Acquisition, Pro Forma Information [Table Text Block]
 
 
Unaudited pro forma information
 
 
March 31, 2016
Net sales
 
$
1,158.5

Gross profit
 
$
294.6

Operating profit
 
$
35.3

Net income (loss) attributable to Diebold Nixdorf, Incorporated (1)
 
$
185.0

Net income (loss) attributable to Diebold Nixdorf, Incorporated per share - basic (1)
 
2.47

Net income (loss) attributable to Diebold Nixdorf, Incorporated per share - diluted (1)
 
2.45

Basic weighted-average shares outstanding
 
75.0

Diluted weighted-average shares outstanding
 
75.6

(1) Net income (loss) for the the three months ended March 31, 2016 includes income from discontinued operations, net of tax of $147.8.