XML 42 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Other Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER ASSETS
Goodwill and Other Assets

The Company’s three reportable operating segments are Services, Software and Systems. The Company has preliminarily allocated goodwill to its Services, Software and Systems reportable operating segments. The changes in carrying amounts of goodwill within the Company's segments are summarized as follows:
 
Services
 
Software
 
Systems
 
Total
Goodwill
$
452.2

 
$

 
$

 
$
452.2

Accumulated impairment losses
(290.7
)
 

 

 
(290.7
)
Balance at January 1, 2016
$
161.5

 
$

 
$

 
$
161.5

Goodwill acquired
459.1

 
238.7

 
184.8

 
882.6

Goodwill adjustment
(0.5
)
 

 

 
(0.5
)
Currency translation adjustment
(20.8
)
 
(13.8
)
 
(10.7
)
 
(45.3
)
Goodwill
$
890.0

 
$
224.9

 
$
174.1

 
$
1,289.0

Accumulated impairment losses
(290.7
)
 

 

 
(290.7
)
Balance at December 31, 2016
$
599.3

 
$
224.9

 
$
174.1

 
$
998.3

Currency translation adjustment
8.3

 
2.9

 
2.2

 
13.4

Goodwill
898.3

 
227.8

 
176.3

 
1,302.4

Accumulated impairment losses
(290.7
)
 

 

 
(290.7
)
Balance at March 31, 2017
$
607.6

 
$
227.8

 
$
176.3

 
$
1,011.7



In August 2016, the Company acquired Diebold Nixdorf AG. During the first quarter of 2017, in connection with the business combination agreement related to the Acquisition, the Company realigned its reportable operating segment to its lines of business to drive greater efficiency and further improve customer service.

The acquired Diebold Nixdorf AG goodwill is primarily the result of anticipated synergies achieved through increased scale, a streamlined portfolio of products and solutions, higher utilization of the service organization, workforce rationalization in overlapping regions and shared back office resources. The Company also expects, after completion of the business combination and related integration, to generate strong free cash flow, which would be used to make investments in innovative software and solutions and reduce debt. The Company has preliminarily allocated goodwill to its Services, Software and Systems reportable operating segments.

In connection with the recasting from geographical regions to lines of business reportable operating segments, the Company has identified nine reporting units which are summarized below.
Services
 
Software
 
Systems
EMEA
 
EMEA
 
EMEA
Americas
 
Americas
 
Americas
AP
 
AP
 
AP


Management determined that the legacy Americas and Asia Pacific (AP) service reporting units had excess fair value of approximately 80.0 percent and 70.0 percent, respectively, when compared to their carrying amounts. There have been no impairment indicators identified during the three months ended March 31, 2017.

The following summarizes information on intangible assets by major category:
 
March 31, 2017
 
December 31, 2016
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
Internally-developed software
$
159.0

 
$
(64.2
)
 
$
94.8

 
$
151.0

 
$
(53.2
)
 
$
97.8

Development costs non-software
48.7

 
(15.7
)
 
33.0

 
48.4

 
(9.7
)
 
38.7

Customer relationships
629.1

 
(41.6
)
 
587.5

 
621.7

 
(25.4
)
 
596.3

Other intangibles
87.0

 
(48.8
)
 
38.2

 
85.3

 
(45.2
)
 
40.1

Total
$
923.8

 
$
(170.3
)
 
$
753.5

 
$
906.4

 
$
(133.5
)
 
$
772.9



Amortization expense on capitalized software of $9.6 and $3.2 was included in service and software cost of sales for the three months ended March 31, 2017 and 2016, respectively. The Company's total amortization expense including deferred financing costs was $39.4 and $4.5 for the three months ended March 31, 2017 and 2016, respectively. The year-over-year increase in amortization expense was primarily related to the identifiable intangibles related to the Acquisition.