XML 84 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details)
€ / shares in Units, $ / shares in Units, € in Millions, $ in Millions
3 Months Ended 5 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
shares
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
shares
Sep. 30, 2015
USD ($)
Dec. 31, 2016
USD ($)
$ / shares
shares
Sep. 30, 2016
EUR (€)
Dec. 31, 2015
EUR (€)
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2014
USD ($)
Dec. 31, 2016
€ / shares
Aug. 15, 2016
USD ($)
shares
Business Acquisition [Line Items]                                  
Incremental shares, excluded from dilutive calculation, due to resulting in operating loss | shares                     600,000            
Senior Notes, Noncurrent         $ 225.0                 $ 225.0      
Net sales $ 1,243.4 $ 983.3 $ 580.0 $ 509.6 610.4 $ 589.6 $ 644.5 $ 574.8     $ 3,316.3     2,419.3 $ 2,734.8    
Business Acquisition, Revenue Reported By Target Acquisition For Last Annual Period | €                       € 2,578.6          
Payments for acquisition, net of cash acquired                     884.6     59.4 11.7    
Redeemable noncontrolling interests (44.1)       0.0       $ (44.1)   (44.1)     0.0      
Fair value of noncontrolling interest (407.9)               (407.9)   (407.9)            
Noncontrolling interests 433.4       23.1       433.4   433.4     23.1      
Goodwill 998.3       161.5       $ 998.3   998.3     161.5 138.1    
Income (loss) from continuing operations before taxes                     (238.3)     45.8 154.7    
Net income (loss) attributable to Diebold Nixdorf, Incorporated $ (77.8) (102.3) $ (21.1) $ 168.2 $ 32.6 $ 21.7 $ 22.2 $ (2.8)     $ (33.0)     $ 73.7 $ 114.4    
Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Incremental shares, excluded from dilutive calculation, due to resulting in operating loss | shares                     600,000   700,000 700,000      
Business Acquisition, Ordinary Shares Issued | shares 33,100,000               33,100,000   33,100,000            
Business Acquisition, Treasury Shares | shares 3,300,000               3,300,000   3,300,000            
Business Acquisition, Number Of Ordinary Shares Tendered | shares                                 22,900,000
Business Acquisition, Percentage Tendered Of Ordinary Shares Issued                                 69.20%
Business Acquisition, Percentage Tendered Of Ordinary Shares Outstanding                                 76.70%
Business Combination, Consideration Transferred                     $ 1,265.7            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares                     9,900,000            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 $ 802.1
Net sales                 $ 1,054.8                
Business Acquisition, Pro Forma Revenue                     $ 4,996.2     $ 5,153.8      
Business Combination Pro Forma Gross Profit                     1,171.0     1,025.5      
Business Combination Pro Forma Operating Profit                     $ 61.3     (221.1)      
Business Acquisition, Ordinary Shares Outstanding | shares 29,800,000               29,800,000   29,800,000            
Cash paid                     $ 995.3   € 1,162.2        
Less: cash acquired                     (110.7)            
Payments for acquisition, net of cash acquired                     884.6            
Common shares issued to Diebold Nixdorf AG shareholders $ 279.7               $ 279.7   279.7            
Other consideration                     (9.3)            
Trade receivables 474.1 474.1             474.1   474.1            
Inventories 487.2 487.2             487.2   487.2            
Deferred income taxes 109.7 46.5             109.7   109.7            
Prepaid expenses 39.3 39.3             39.3   39.3            
Current assets held for sale 106.6 100.5             106.6   106.6            
Other current assets 79.9 79.7             79.9   79.9            
Property, plant and equipment 247.1 236.9             247.1   247.1            
Intangible assets 802.1 803.6             802.1   802.1            
Other assets 27.0 27.0             27.0   27.0            
Total assets acquired 2,373.0 2,294.8             2,373.0   2,373.0            
Notes payable 159.8 159.8             159.8   159.8            
Accounts payable 321.5 321.5             321.5   321.5            
Deferred revenue 158.0 164.8             158.0   158.0            
Payroll and other benefits liabilities 191.6 191.0             191.6   191.6            
Current liabilities held for sale 56.6 62.5             56.6   56.6            
Other current liabilities 196.3 183.4             196.3   196.3            
Pensions and other benefits 103.2 87.6             103.2   103.2            
Other noncurrent liabilities 458.9 393.5             458.9   458.9            
Total liabilities assumed 1,645.9 1,564.1             1,645.9   1,645.9            
Redeemable noncontrolling interests (46.8) 0.0             (46.8)   (46.8)            
Fair value of noncontrolling interest (407.9) (386.7)             (407.9)   (407.9)            
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Carrying Value 400.1               400.1   400.1            
Noncontrolling interests 21.2               21.2   21.2            
Business Combination, Acquisition Related Costs                     97.2            
Total identifiable net assets acquired, including noncontrolling interest 272.4 344.0             272.4   272.4            
Business Combination Consideration Transferred Net Of Cash Acquired 1,155.0 1,161.0             1,155.0   1,155.0            
Goodwill $ 882.6 $ 817.0             $ 882.6   882.6            
Business Acquisition, Pro Forma Net Income (Loss)                     $ 47.9     $ (225.7)      
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                     $ 0.64     $ (3.02)      
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                     $ 0.64     $ (3.02)      
Weighted Average Basic Shares Outstanding, Pro Forma | shares                     75,100,000   74,800,000 74,800,000      
Pro Forma Weighted Average Shares Outstanding, Diluted | shares                     75,100,000   74,800,000 74,800,000      
Business Acquisition, Share Price | € / shares                               € 38.98  
Business Acquisition, Shares Exchanged For Acquiree Shares | shares 0.434               0.434   0.434            
Purchase Accounting Pretax Charge Deferred Revenue                 $ 16.2                
Purchase Accounting Pretax Charge Related to Inventory Valuation Adjustment from Business Acquisition                 62.7                
Purchase Accounting Pretax Charge Amortization Expense                 49.7                
Purchase Accounting Pretax Charge Depreciation Expense                 2.4                
Income (loss) from continuing operations before taxes                 (67.9)                
Net income (loss) attributable to Diebold Nixdorf, Incorporated                 $ (51.3)                
Phoenix Interactive Design, Inc [Member]                                  
Business Acquisition [Line Items]                                  
Cash paid                   $ 72.9              
Business Acquisition, Percentage of Voting Interests Acquired             100.00%                    
Deferred Payments To Acquire Businesses                   $ 12.6              
Domination and Profit and Loss Transfer Agreement [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Business Acquisition, Share Price | € / shares                               55.02  
Recurring Cash Compensation Per Share | € / shares                               3.13  
Recurring Cash Compensation Per Share Net Of Tax | € / shares                               € 2.82  
Trade Names [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 3 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 30.1
Developed Technology Rights [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 4 years                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 107.2
Customer Relationships [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 9 years 6 months                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 658.5
Other intangibles | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles                                 $ 6.3
2016 Senior Notes [Member]                                  
Business Acquisition [Line Items]                                  
Senior Notes, Noncurrent $ 400.0               $ 400.0   $ 400.0            
Measurement Period September 30 To December 31 [Member] | Diebold Nixdorf AG                                  
Business Acquisition [Line Items]                                  
Trade receivables 0.0               0.0   0.0            
Inventories 0.0               0.0   0.0            
Deferred income taxes 63.2               63.2   63.2            
Prepaid expenses 0.0               0.0   0.0            
Current assets held for sale 6.1               6.1   6.1            
Other current assets 0.2               0.2   0.2            
Property, plant and equipment 10.2               10.2   10.2            
Intangible assets (1.5)               (1.5)   (1.5)            
Other assets 0.0               0.0   0.0            
Total assets acquired 78.2               78.2   78.2            
Notes payable 0.0               0.0   0.0            
Accounts payable 0.0               0.0   0.0            
Deferred revenue (6.8)               (6.8)   (6.8)            
Payroll and other benefits liabilities 0.6               0.6   0.6            
Current liabilities held for sale (5.9)               (5.9)   (5.9)            
Other current liabilities 12.9               12.9   12.9            
Pensions and other benefits 15.6               15.6   15.6            
Other noncurrent liabilities 65.4               65.4   65.4            
Total liabilities assumed 81.8               81.8   81.8            
Redeemable noncontrolling interests (46.8)               (46.8)   (46.8)            
Fair value of noncontrolling interest (21.2)               (21.2)   (21.2)            
Total identifiable net assets acquired, including noncontrolling interest (71.6)               (71.6)   (71.6)            
Business Combination Consideration Transferred Net Of Cash Acquired (6.0)               (6.0)   (6.0)            
Goodwill $ 65.6               $ 65.6   $ 65.6