XML 82 R59.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Information (Tables)
12 Months Ended
Dec. 31, 2016
Supplemental Guarantor Information [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Consolidating Balance Sheets
As of December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
138.4

 
$
2.3

 
$
512.0

 
$

 
$
652.7

Short-term investments

 

 
64.1

 

 
64.1

Trade receivables, net
119.0

 

 
717.5

 
(0.6
)
 
835.9

Intercompany receivables
883.0

 
783.7

 
480.1

 
(2,146.8
)
 

Inventories
110.5

 
16.2

 
611.0

 

 
737.7

Deferred income taxes

 

 

 

 

Prepaid expenses
14.7

 
0.8

 
45.2

 

 
60.7

Prepaid income taxes
0.3

 
25.4

 
84.9

 
(25.4
)
 
85.2

Other current assets
3.2

 
1.6

 
178.5

 

 
183.3

Total current assets
1,269.1

 
830.0

 
2,693.3

 
(2,172.8
)
 
2,619.6

Securities and other investments
94.7

 

 

 

 
94.7

Property, plant and equipment, net
102.7

 
9.0

 
275.3

 

 
387.0

Goodwill
55.5

 

 
942.8

 

 
998.3

Deferred income taxes
173.1

 
7.8

 
128.6

 

 
309.5

Finance lease receivables

 
4.8

 
20.4

 

 
25.2

Intangible assets, net
1.8

 
13.6

 
757.5

 

 
772.9

Investment in subsidiary
2,619.6

 

 
9.3

 
(2,628.9
)
 

Other assets
2.9

 
0.1

 
60.1

 

 
63.1

Total assets
$
4,319.4

 
$
865.3

 
$
4,887.3

 
$
(4,801.7
)
 
$
5,270.3

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
30.9

 
$
1.3

 
$
74.7

 
$

 
$
106.9

Accounts payable
101.6

 
1.1

 
458.4

 
(0.6
)
 
560.5

Intercompany payable
1,376.6

 
175.9

 
594.3

 
(2,146.8
)
 

Deferred revenue
114.7

 
0.7

 
288.8

 

 
404.2

Payroll and other benefits liabilities
21.0

 
1.4

 
150.1

 

 
172.5

Other current liabilities
156.1

 
3.9

 
445.8

 
(25.4
)
 
580.4

Total current liabilities
1,800.9

 
184.3

 
2,012.1

 
(2,172.8
)
 
1,824.5

Long-term debt
1,690.5

 
0.4

 
0.5

 

 
1,691.4

Pensions and other benefits
199.3

 

 
80.1

 

 
279.4

Post-retirement and other benefits
13.3

 

 
4.5

 

 
17.8

Deferred income taxes
13.4

 

 
287.2

 

 
300.6

Other long-term liabilities
10.6

 

 
77.1

 

 
87.7

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interests

 

 
44.1

 

 
44.1

Total Diebold Nixdorf, Incorporated shareholders' equity
591.4

 
680.6

 
1,948.3

 
(2,628.9
)
 
591.4

Noncontrolling interests

 

 
433.4

 

 
433.4

Total liabilities and equity
$
4,319.4

 
$
865.3

 
$
4,887.3

 
$
(4,801.7
)
 
$
5,270.3


Condensed Consolidating Balance Sheets
As of December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
ASSETS
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
20.3

 
$
7.9

 
$
285.4

 
$

 
$
313.6

Short-term investments

 

 
39.9

 

 
39.9

Trade receivables, net
140.4

 
4.3

 
269.2

 

 
413.9

Intercompany receivables
828.8

 
733.6

 
539.1

 
(2,101.5
)
 

Inventories
115.9

 
17.8

 
235.6

 

 
369.3

Deferred income taxes
103.7

 
11.2

 
53.9

 

 
168.8

Prepaid expenses
16.4

 
0.7

 
6.5

 

 
23.6

Prepaid income taxes

 
8.0

 
18.0

 
(8.0
)
 
18.0

Current assets held for sale
139.2

 

 
9.0

 

 
148.2

Other current assets
15.5

 
3.5

 
129.3

 

 
148.3

Total current assets
1,380.2

 
787.0

 
1,585.9

 
(2,109.5
)
 
1,643.6

Securities and other investments
85.2

 

 

 

 
85.2

Property, plant and equipment, net
121.1

 
10.0

 
44.2

 

 
175.3

Goodwill
45.1

 

 
116.4

 

 
161.5

Deferred income taxes
57.1

 

 
14.6

 
(6.4
)
 
65.3

Finance lease receivables

 
8.1

 
28.4

 

 
36.5

Intangible assets, net
2.4

 
23.3

 
41.8

 

 
67.5

Other assets
1,404.6

 
0.2

 
(7.3
)
 
(1,390.0
)
 
7.5

Total assets
$
3,095.7

 
$
828.6

 
$
1,824.0

 
$
(3,505.9
)
 
$
2,242.4

 
 
 
 
 
 
 
 
 
 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current liabilities
 
 
 
 
 
 
 
 
 
Notes payable
$
21.5

 
$
1.3

 
$
9.2

 
$

 
$
32.0

Accounts payable
131.9

 
1.2

 
148.6

 

 
281.7

Intercompany payable
1,414.2

 
140.8

 
546.5

 
(2,101.5
)
 

Deferred revenue
102.7

 
3.6

 
122.9

 

 
229.2

Payroll and other benefits liabilities
25.2

 
0.5

 
50.8

 

 
76.5

Current liabilities held for sale
48.9

 

 
0.5

 

 
49.4

Other current liabilities
116.3

 
2.6

 
176.1

 
(8.0
)
 
287.0

Total current liabilities
1,860.7

 
150.0

 
1,054.6

 
(2,109.5
)
 
955.8

Long-term debt
604.6

 
1.6

 

 

 
606.2

Pensions and other benefits
193.5

 

 
2.1

 

 
195.6

Post-retirement and other benefits
14.5

 

 
4.2

 

 
18.7

Deferred income taxes

 
6.4

 
1.9

 
(6.4
)
 
1.9

Other long-term liabilities
10.0

 

 
18.7

 

 
28.7

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total Diebold Nixdorf, Incorporated shareholders' equity
412.4

 
670.6

 
719.4

 
(1,390.0
)
 
412.4

Noncontrolling interests

 

 
23.1

 

 
23.1

Total liabilities and equity
$
3,095.7

 
$
828.6

 
$
1,824.0

 
$
(3,505.9
)
 
$
2,242.4

Condensed Income Statement [Table Text Block]
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
1,078.4

 
$
85.0

 
$
2,236.1

 
$
(83.2
)
 
$
3,316.3

Cost of sales
822.6

 
92.0

 
1,762.3

 
(82.3
)
 
2,594.6

Gross profit (loss)
255.8

 
(7.0
)
 
473.8

 
(0.9
)
 
721.7

Selling and administrative expense
309.2

 
11.5

 
440.5

 

 
761.2

Research, development and engineering expense
7.9

 
45.7

 
56.6

 

 
110.2

Impairment of assets

 
5.1

 
4.7

 

 
9.8

(Gain) loss on sale of assets, net
0.3

 
(0.1
)
 
0.1

 

 
0.3

 
317.4

 
62.2

 
501.9

 

 
881.5

Operating profit (loss)
(61.6
)
 
(69.2
)
 
(28.1
)
 
(0.9
)
 
(159.8
)
Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
2.3

 
0.6

 
18.6

 

 
21.5

Interest expense
(100.0
)
 
(0.1
)
 
(1.3
)
 

 
(101.4
)
Foreign exchange gain (loss), net
(3.2
)
 
(0.1
)
 
1.2

 

 
(2.1
)
Equity in earnings of subsidiaries
(60.5
)
 

 

 
60.5

 

Miscellaneous, net
2.7

 
7.8

 
(7.0
)
 

 
3.5

Income (loss) from continuing operations before taxes
(220.3
)
 
(61.0
)
 
(16.6
)
 
59.6

 
(238.3
)
Income tax (benefit) expense
(52.1
)
 
(28.6
)
 
13.1

 

 
(67.6
)
Income (loss) from continuing operations, net of tax
(168.2
)
 
(32.4
)
 
(29.7
)
 
59.6

 
(170.7
)
Income from discontinued operations, net of tax
135.2

 

 
8.5

 

 
143.7

Net income (loss)
(33.0
)
 
(32.4
)
 
(21.2
)
 
59.6

 
(27.0
)
Income attributable to noncontrolling interests, net of tax

 

 
6.0

 

 
6.0

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
(33.0
)
 
$
(32.4
)
 
$
(27.2
)
 
$
59.6

 
$
(33.0
)
Comprehensive income (loss)
$
(56.2
)
 
$
(32.4
)
 
$
(55.7
)
 
$
97.3

 
$
(47.0
)
Less: comprehensive income attributable to noncontrolling interests

 

 
9.2

 

 
9.2

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(56.2
)
 
$
(32.4
)
 
$
(64.9
)
 
$
97.3

 
$
(56.2
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
959.3

 
$
171.4

 
$
1,458.4

 
$
(169.8
)
 
$
2,419.3

Cost of sales
645.7

 
181.2

 
1,109.2

 
(168.8
)
 
1,767.3

Gross profit (loss)
313.6

 
(9.8
)
 
349.2

 
(1.0
)
 
652.0

Selling and administrative expense
268.5

 
10.6

 
209.1

 

 
488.2

Research, development and engineering expense
8.3

 
59.3

 
19.3

 

 
86.9

Impairment of assets

 
9.1

 
9.8

 

 
18.9

(Gain) loss on sale of assets, net
0.3

 

 
(0.9
)
 

 
(0.6
)
 
277.1

 
79.0

 
237.3

 

 
593.4

Operating profit (loss)
36.5

 
(88.8
)
 
111.9

 
(1.0
)
 
58.6

Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.2

 
1.0

 
24.8

 

 
26.0

Interest expense
(30.3
)
 
(0.2
)
 
(2.0
)
 

 
(32.5
)
Foreign exchange gain (loss), net
4.0

 
(0.5
)
 
(13.5
)
 

 
(10.0
)
Equity in earnings of subsidiaries
29.4

 

 

 
(29.4
)
 

Miscellaneous, net
(9.3
)
 
13.2

 
51.3

 
(51.5
)
 
3.7

Income (loss) from continuing operations before taxes
30.5

 
(75.3
)
 
172.5

 
(81.9
)
 
45.8

Income tax (benefit) expense
(28.3
)
 
(12.1
)
 
26.7

 

 
(13.7
)
Income (loss) from continuing operations, net of tax
58.8

 
(63.2
)
 
145.8

 
(81.9
)
 
59.5

Income from discontinued operations, net of tax
14.9

 

 
1.0

 

 
15.9

Net income (loss)
73.7

 
(63.2
)
 
146.8

 
(81.9
)
 
75.4

Income attributable to noncontrolling interests, net of tax

 

 
1.7

 

 
1.7

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
73.7

 
$
(63.2
)
 
$
145.1

 
$
(81.9
)
 
$
73.7

Comprehensive income (loss)
$
(53.9
)
 
$
(63.2
)
 
$
0.2

 
$
64.1

 
$
(52.8
)
Less: comprehensive income attributable to noncontrolling interests

 

 
3.2

 

 
3.2

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(53.9
)
 
$
(63.2
)
 
$
(3.0
)
 
$
64.1

 
$
(56.0
)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
Year Ended December 31, 2014
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
 
 
 
 
 
 
 
 
 
 
Net sales
$
946.0

 
$
217.8

 
$
1,788.0

 
$
(217.0
)
 
$
2,734.8

Cost of sales
610.0

 
229.0

 
1,384.1

 
(214.5
)
 
2,008.6

Gross profit (loss)
336.0

 
(11.2
)
 
403.9

 
(2.5
)
 
726.2

Selling and administrative expense
265.9

 
11.2

 
201.3

 

 
478.4

Research, development and engineering expense
8.3

 
64.8

 
20.5

 

 
93.6

Impairment of assets

 

 
2.1

 

 
2.1

(Gain) loss on sale of assets, net
(12.0
)
 
0.9

 
(1.8
)
 

 
(12.9
)
 
262.2

 
76.9

 
222.1

 

 
561.2

Operating profit (loss)
73.8

 
(88.1
)
 
181.8

 
(2.5
)
 
165.0

Other income (expense)
 
 
 
 
 
 
 
 
 
Interest income
0.9

 
1.7

 
31.9

 

 
34.5

Interest expense
(27.3
)
 
(0.3
)
 
(3.8
)
 

 
(31.4
)
Foreign exchange gain (loss), net
(0.4
)
 

 
(11.4
)
 

 
(11.8
)
Equity in earnings of subsidiaries
(459.6
)
 

 

 
459.6

 

Miscellaneous, net
530.6

 
22.4

 
(554.7
)
 
0.1

 
(1.6
)
Income (loss) from continuing operations before taxes
118.0

 
(64.3
)
 
(356.2
)
 
457.2

 
154.7

Income tax (benefit) expense
13.6

 
(17.8
)
 
51.6

 

 
47.4

Income (loss) from continuing operations, net of tax
104.4

 
(46.5
)
 
(407.8
)
 
457.2

 
107.3

Income (loss) from discontinued operations, net of tax
10.0

 

 
(0.3
)
 

 
9.7

Net income (loss)
114.4

 
(46.5
)
 
(408.1
)
 
457.2

 
117.0

Income attributable to noncontrolling interests, net of tax

 

 
2.6

 

 
2.6

Net income (loss) attributable to Diebold Nixdorf, Incorporated
$
114.4

 
$
(46.5
)
 
$
(410.7
)
 
$
457.2

 
$
114.4

Comprehensive income (loss)
$
(21.9
)
 
$
(46.5
)
 
$
(488.1
)
 
$
536.1

 
$
(20.4
)
Less: comprehensive income attributable to noncontrolling interests

 

 
1.4

 

 
1.4

Comprehensive income (loss) attributable to Diebold Nixdorf, Incorporated
$
(21.9
)
 
$
(46.5
)
 
$
(489.5
)
 
$
536.1

 
$
(21.8
)
Condensed Cash Flow Statement [Table Text Block]
Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2016
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
(147.2
)
 
$
(43.2
)
 
$
232.6

 
$
(13.8
)
 
$
28.4

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired
(995.2
)
 

 
110.6

 

 
(884.6
)
Proceeds from maturities of investments
(1.9
)
 

 
226.9

 

 
225.0

Proceeds from sale of foreign currency option and forward contracts, net
16.2

 

 

 

 
16.2

Payments for purchases of investments

 

 
(243.5
)
 

 
(243.5
)
Proceeds from divestitures and the sale of assets

 

 
31.3

 

 
31.3

Capital expenditures
(9.2
)
 
(1.0
)
 
(29.3
)
 

 
(39.5
)
Increase in certain other assets
0.5

 
(6.8
)
 
(21.9
)
 

 
(28.2
)
Capital contributions and loans paid
(270.2
)
 

 
(1,119.3
)
 
1,389.5

 

Proceeds from intercompany loans
106.4

 

 

 
(106.4
)
 

Net cash provided (used) by investing activities - continuing operations
(1,153.4
)
 
(7.8
)
 
(1,045.2
)
 
1,283.1

 
(923.3
)
Net cash used in investing activities - discontinued operations
361.9

 

 

 

 
361.9

Net cash provided (used) by investing activities
(791.5
)
 
(7.8
)
 
(1,045.2
)
 
1,283.1

 
(561.4
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(64.6
)
 

 
(13.8
)
 
13.8

 
(64.6
)
Debt issuance costs
(39.2
)
 

 

 

 
(39.2
)
Revolving debt borrowings (repayments), net
(178.0
)
 

 

 

 
(178.0
)
Other debt borrowings
1,781.3

 

 
56.4

 

 
1,837.7

Other debt repayments
(439.6
)
 
(1.2
)
 
(221.7
)
 

 
(662.5
)
Distribution to noncontrolling interest holders

 

 
(10.2
)
 

 
(10.2
)
Excess tax benefits from share-based compensation
0.3

 

 

 

 
0.3

Issuance of common shares
0.3

 

 

 

 
0.3

Repurchase of common shares
(2.2
)
 

 

 

 
(2.2
)
Capital contributions received and loans incurred

 
133.3

 
1,256.2

 
(1,389.5
)
 

Payments on intercompany loans

 
(86.7
)
 
(19.7
)
 
106.4

 

Net cash provided (used) by financing activities
1,058.3

 
45.4

 
1,047.2

 
(1,269.3
)
 
881.6

Effect of exchange rate changes on cash

 

 
(8.0
)
 

 
(8.0
)
Increase (decrease) in cash and cash equivalents
119.6

 
(5.6
)
 
226.6

 

 
340.6

Add: Cash overdraft included in assets held for sale at beginning of year
(1.5
)
 

 

 

 
(1.5
)
Less: Cash overdraft included in assets held for sale at end of year

 

 

 

 

Cash and cash equivalents at the beginning of the year
20.3

 
7.9

 
285.4

 

 
313.6

Cash and cash equivalents at the end of the period
$
138.4

 
$
2.3

 
$
512.0

 
$

 
$
652.7

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2015
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
1.1

 
$
(26.2
)
 
$
97.5

 
$
(35.7
)
 
$
36.7

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(59.4
)
 

 
(59.4
)
Proceeds from maturities of investments
(2.1
)
 

 
178.2

 

 
176.1

Payments for purchases of investments

 

 
(125.5
)
 

 
(125.5
)
Proceeds from divestitures and the sale of assets

 
3.5

 
1.5

 

 
5.0

Capital expenditures
(34.9
)
 
(5.9
)
 
(11.5
)
 

 
(52.3
)
Increase in certain other assets
(6.5
)
 
(6.6
)
 
6.8

 

 
(6.3
)
Capital contributions and loans paid
(205.4
)
 

 
(3.8
)
 
209.2

 

Proceeds from intercompany loans
173.0

 

 

 
(173.0
)
 

Net cash provided (used) by investing activities - continuing operations
(75.9
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(62.4
)
Net cash used in investing activities - discontinued operations
(2.5
)
 

 

 

 
(2.5
)
Net cash provided (used) by investing activities
(78.4
)
 
(9.0
)
 
(13.7
)
 
36.2

 
(64.9
)
 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(75.6
)
 

 
(35.7
)
 
35.7

 
(75.6
)
Debt issuance costs
(6.0
)
 

 

 

 
(6.0
)
Revolving debt borrowings (repayments), net
180.8

 

 
(25.0
)
 

 
155.8

Other debt borrowings

 

 
135.8

 

 
135.8

Other debt repayments
(14.8
)
 
(0.8
)
 
(153.1
)
 

 
(168.7
)
Distribution to noncontrolling interest holders
0.1

 

 
(0.2
)
 

 
(0.1
)
Excess tax benefits from share-based compensation
0.5

 

 

 

 
0.5

Issuance of common shares
3.5

 

 

 

 
3.5

Repurchase of common shares
(3.0
)
 

 

 

 
(3.0
)
Capital contributions received and loans incurred

 
179.3

 
29.9

 
(209.2
)
 

Payments on intercompany loans

 
(137.9
)
 
(35.1
)
 
173.0

 

Net cash provided by (used in) financing activities
85.5

 
40.6

 
(83.4
)
 
(0.5
)
 
42.2

Effect of exchange rate changes on cash

 

 
(23.9
)
 

 
(23.9
)
Increase (decrease) in cash and cash equivalents
8.2

 
5.4

 
(23.5
)
 

 
(9.9
)
Add: Cash overdraft included in assets held for sale at beginning of year
(4.1
)
 

 

 

 
(4.1
)
Less: Cash overdraft included in assets held for sale at end of year
(1.5
)
 

 

 

 
(1.5
)
Cash and cash equivalents at the beginning of the year
14.7

 
2.5

 
308.9

 

 
326.1

Cash and cash equivalents at the end of the period
$
20.3

 
$
7.9

 
$
285.4

 
$

 
$
313.6

Condensed Consolidating Statement of Cash Flows
Year Ended December 31, 2014
 
Parent
 
Combined
Guarantor
Subsidiaries
 
Combined
Non-Guarantor
Subsidiaries
 
Reclassifications/
Eliminations
 
Consolidated
Net cash provided by operating activities
$
154.6

 
$
(3.5
)
 
$
132.6

 
$
(96.8
)
 
$
186.9

 
 
 
 
 
 
 
 
 
 
Cash flow from investing activities
 
 
 
 
 
 
 
 
 
Payments for acquisitions, net of cash acquired

 

 
(11.7
)
 

 
(11.7
)
Proceeds from maturities of investments
2.3

 

 
475.1

 

 
477.4

Proceeds from sale of investments

 

 
39.6

 

 
39.6

Payments for purchases of investments
(4.0
)
 

 
(424.7
)
 

 
(428.7
)
Proceeds from divestitures and sale of assets

 

 
18.4

 

 
18.4

Capital expenditures
(44.1
)
 
(1.4
)
 
(14.6
)
 

 
(60.1
)
Increase in certain other assets
(14.4
)
 
(15.6
)
 
10.2

 

 
(19.8
)
Capital contributions and loans paid
(233.7
)
 

 
(10.1
)
 
243.8

 

Proceeds from intercompany loans
184.8

 

 

 
(184.8
)
 

Net cash provided (used) by investing activities - continuing operations
(109.1
)
 
(17.0
)
 
82.2

 
59.0

 
15.1

Net cash used in investing activities - discontinued operations
(1.3
)
 

 

 

 
(1.3
)
Net cash provided (used) by investing activities
(110.4
)
 
(17.0
)
 
82.2

 
59.0

 
13.8

 
 
 
 
 
 
 
 
 
 
Cash flow from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid
(74.9
)
 

 
(96.8
)
 
96.8

 
(74.9
)
Debt issuance costs
(1.4
)
 

 

 

 
(1.4
)
Revolving debt borrowings (repayments), net
26.0

 

 
(24.0
)
 

 
2.0

Other debt borrowings

 
(0.3
)
 
157.9

 

 
157.6

Other debt repayments

 
0.2

 
(175.7
)
 

 
(175.5
)
Distribution to noncontrolling interest holders

 

 
(2.2
)
 

 
(2.2
)
Excess tax benefits from share-based compensation
0.5

 

 

 

 
0.5

Issuance of common shares
14.6

 

 

 

 
14.6

Repurchase of common shares
(1.9
)
 

 

 

 
(1.9
)
Capital contributions received and loans incurred

 
177.7

 
66.1

 
(243.8
)
 

Payments on intercompany loans

 
(156.6
)
 
(28.2
)
 
184.8

 

Net cash provided by (used in) financing activities
(37.1
)
 
21.0

 
(102.9
)
 
37.8

 
(81.2
)
Effect of exchange rate changes on cash

 

 
(28.2
)
 

 
(28.2
)
Increase (decrease) in cash and cash equivalents
7.1

 
0.5

 
83.7

 

 
91.3

Add: Cash overdraft included in assets held for sale at beginning of year
(0.6
)
 

 

 

 
(0.6
)
Less: Cash overdraft included in assets held for sale at end of year
(4.1
)
 

 

 

 
(4.1
)
Cash and cash equivalents at the beginning of the year
4.1

 
2.0

 
225.2

 

 
231.3

Cash and cash equivalents at the end of the year
$
14.7

 
$
2.5

 
$
308.9

 
$

 
$
326.1